OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
UNTD55

Terang Dunia Internusa Tbk PT

Recreational ProductsVerified

The company's capital structure is characterized by a debt-to-equity ratio of 0.85, indicating a moderate reliance on debt financing. Despite holding cash and equivalents of IDR 25,017,213,120, the firm's operating cash flow is negative at IDR -108,766,727,260, signaling potential liquidity constraints. The current ratio of 2.24 suggests the company can cover its short-term liabilities with its current assets, but the negative free cash flow of IDR -3,347,748,680 highlights a challenge in generating surplus cash from operations. Profitability metrics reveal a return on equity of 0.39% and a return on assets of 0.2%, both of which are below the typical thresholds for healthy returns in the recreational products industry. The operating income of IDR 13,039,287,150 and net income of IDR 2,373,622,470 indicate a narrow margin of profitability, which may be vulnerable to cost fluctuations or demand shifts. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns or regulatory changes. The absence of segment-specific data limits the ability to assess the performance of individual product lines or markets. The company's growth trajectory is uncertain, with no disclosed revenue growth rates or future projections. The capital expenditure of IDR -23,697,913,930 suggests a reduction in investment in long-term assets, which could impact future capacity and competitiveness. The absence of forward-looking guidance makes it difficult to assess the company's strategic direction. The risk assessment highlights a medium liquidity risk, primarily due to the negative operating cash flow and the negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential in the near term. However, the company's reliance on long-term debt (IDR 517,458,582,540) could pose a refinancing risk if interest rates rise or credit conditions tighten. Recent events, including the latest financial filing, show a decline in operating cash flow and a reduction in capital expenditures. No recent earnings call transcripts or press releases were available to provide additional context on the company's strategic initiatives or market positioning.

30-day price · UNTD-4.00 (-4.8%)
Low$78.00High$101.00Close$80.00As of17 May, 00:00 UTC
Profile
CompanyTerang Dunia Internusa Tbk PT
TickerUNTD.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryRecreational Products
AI analysis

Business. Terang Dunia Internusa Tbk PT operates in the recreational products industry, manufacturing and distributing consumer goods for leisure and outdoor activities.

Classification. The company is classified under the industry of Recreational Products within the Cyclical Consumer Products business sector, with a confidence level of 0.92.

The company's capital structure is characterized by a debt-to-equity ratio of 0.85, indicating a moderate reliance on debt financing. Despite holding cash and equivalents of IDR 25,017,213,120, the firm's operating cash flow is negative at IDR -108,766,727,260, signaling potential liquidity constraints. The current ratio of 2.24 suggests the company can cover its short-term liabilities with its current assets, but the negative free cash flow of IDR -3,347,748,680 highlights a challenge in generating surplus cash from operations. Profitability metrics reveal a return on equity of 0.39% and a return on assets of 0.2%, both of which are below the typical thresholds for healthy returns in the recreational products industry. The operating income of IDR 13,039,287,150 and net income of IDR 2,373,622,470 indicate a narrow margin of profitability, which may be vulnerable to cost fluctuations or demand shifts. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns or regulatory changes. The absence of segment-specific data limits the ability to assess the performance of individual product lines or markets. The company's growth trajectory is uncertain, with no disclosed revenue growth rates or future projections. The capital expenditure of IDR -23,697,913,930 suggests a reduction in investment in long-term assets, which could impact future capacity and competitiveness. The absence of forward-looking guidance makes it difficult to assess the company's strategic direction. The risk assessment highlights a medium liquidity risk, primarily due to the negative operating cash flow and the negative net cash position after subtracting total debt. The dilution risk is assessed as low, with no significant dilution potential in the near term. However, the company's reliance on long-term debt (IDR 517,458,582,540) could pose a refinancing risk if interest rates rise or credit conditions tighten. Recent events, including the latest financial filing, show a decline in operating cash flow and a reduction in capital expenditures. No recent earnings call transcripts or press releases were available to provide additional context on the company's strategic initiatives or market positioning.
Key takeaways
  • The company has a moderate debt-to-equity ratio but faces liquidity challenges due to negative operating cash flow.
  • Profitability is weak, with return on equity and return on assets below industry norms.
  • Revenue is concentrated in a single segment, increasing exposure to market-specific risks.
  • Growth is uncertain, with no disclosed revenue growth rates or future projections.
  • The company's liquidity risk is medium, and its dilution risk is low in the near term.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$142.26B
Gross profit$30.92B
Operating income$13.04B
Net income$2.37B
R&D
SG&A
D&A
SBC
Operating cash flow-$108.77B
CapEx-$23.70B
Free cash flow-$3.35B
Total assets$1.19T
Total liabilities$578.38B
Total equity$611.89B
Cash & equivalents$25.02B
Long-term debt$517.46B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$502.02B$89.80B$41.01B$36.32B
FY-3$419.17B$88.41B$42.09B$50.95B
FY-2$684.62B$107.23B$53.00B$56.43B
FY-1$573.31B$70.59B$20.82B-$6.68B
FY0$412.95B$13.47B-$33.24B-$87.82B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$745.55B$162.19B
FY-3$762.96B$168.29B
FY-2$925.06B$221.75B
FY-1$1.23T$627.82B
FY0$1.22T$561.55B
PeriodOCFCapExFCFSBC
FY-4-$134.04B-$15.15B$36.32B
FY-3-$35.49B-$2.10B$50.95B
FY-2-$48.13B-$7.70B$56.43B
FY-1-$144.19B-$39.76B-$6.68B
FY0-$5.00B-$37.55B-$87.82B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$142.26B$13.04B$2.37B-$3.35B
FQ-6$189.25B$26.56B$13.14B$4.36B
FQ-5$136.72B$15.41B$2.15B$1.38B
FQ-4$96.10B$13.37B$1.88B$4.55B
FQ-3$83.00B$11.05B-$1.09B-$9.75B
FQ-2$167.69B-$254.0M-$11.35B-$53.29B
FQ-1$66.16B-$10.70B-$22.68B-$20.99B
FQ0$102.20B-$253.2M-$11.47B-$7.23B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.19T$611.89B$25.02B
FQ-6$1.27T$625.01B
FQ-5$1.23T$627.82B
FQ-4$1.25T$629.86B
FQ-3$1.27T$595.59B
FQ-2$1.25T$584.39B
FQ-1$1.22T$561.55B
FQ0$1.20T$550.25B
PeriodOCFCapExFCFSBC
FQ-7-$108.77B-$23.70B-$3.35B
FQ-6-$147.57B-$35.53B$4.36B
FQ-5-$144.19B-$39.76B$1.38B
FQ-4-$9.10B-$1.35B$4.55B
FQ-3-$48.15B-$13.80B-$9.75B
FQ-2$6.96B-$35.00B-$53.29B
FQ-1-$5.00B-$37.55B-$20.99B
FQ0$8.16B-$7.23B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$611.89B
Net cash-$492.44B
Current ratio2.2
Debt/Equity0.8
ROA0.2%
ROE0.4%
Cash conversion-45.8%
CapEx/Revenue-16.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Recreational Products · cohort 92 companies
MetricUNTDActivity
Op margin9.2%3.0% medp25 -6.3% · p75 8.6%top quartile
Net margin1.7%2.5% medp25 -5.8% · p75 7.8%below median
Gross margin21.7%29.7% medp25 17.8% · p75 41.9%below median
R&D / revenue3.1% medp25 3.1% · p75 3.1%
CapEx / revenue-16.7%-3.2% medp25 -7.8% · p75 -1.6%bottom quartile
Debt / equity85.0%31.6% medp25 9.2% · p75 56.1%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 01:29 UTC#88fbe0d3
Market quoteclose IDR 83.00 · shares 6.67B diluted
no public URL
2026-05-09 01:29 UTC#c8e04929
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 21:03 UTCJob: 967566e2