Handelsavisen
prelaunch
TH
THOM.NS NSE (India) Leisure & Recreation

Thomas Cook (India) Ltd

$91,74
Open in Charts → Attach watcher ⌖
USD
Set alert
Last 30 days
1D5D1M3M6MYTD1Y5YMax
Live price chart loads from the market-data widget.
Mcap
P/E
EV / Rev
Div yield
0,55 %
Op margin
4,9 %
ROE
Net margin
3,6 %
Debt / equity
Beta
52w range
Volume
Day range
Prev close
Open
Next earnings
Ex-dividend
TR 1Y
About

Thomas Cook (India) Ltd operates in the leisure and recreation industry, providing travel and tourism services, including domestic and international travel packages, hotel bookings, and related services.

Business. Thomas Cook (India) Ltd (THOM.NS) is an Indian leisure and recreation company operating within the cyclical consumer services sector. The firm generates service revenue primarily through travel and tourism-related activities. It is headquartered in India and is listed on the National Stock Exchange of India. Specific details regarding operating segments and geographic revenue mix are not disclosed.

Classification92 %
SectorConsumer Cyclicals
Business sectorCyclical Consumer Services
IndustryLeisure & Recreation
Generated · model-assisted
Sell-side consensus
BUY2 analysts
2 buy0 hold0 sell
Avg 12m price target131,50

Analyst recommendations

2 analysts · consensus Buy
Buy2
Hold0
Sell0
12-month price target
131,50
Consensus of sell-side coverage.
Upcoming events
— missing data
See all catalysts →

At a glance

Score
not yet scored
Valuation
valuation pending
Analysts
Buy
2 analysts · indicative
Ownership
not yet wired
Profitability
not yet wired
Quality
not yet scored

What drives this business

The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.

— missing data

News & coverage

0
  • No recent newsroom coverage mentioning THOM.
  • Sector rotation

    Sector1D1Mvs mkt
    Materials+2,3 %+6,6 %+1,7 %
    Communication Services+2,2 %−5,5 %+1,6 %
    Energy+0,6 %+3,3 %+0,0 %
    Health Care+0,6 %−0,8 %+0,0 %
    Information Technology+0,6 %+6,7 %+0,0 %
    Consumer Discretionary · THIS SECTOR+0,4 %+7,6 %−0,2 %
    Financials−0,3 %−2,8 %−0,9 %
    Consumer Staples−0,4 %+2,5 %−1,0 %
    Real Estate−0,7 %+10,9 %−1,3 %
    Industrials−1,9 %−3,1 %−2,5 %
    Utilities−1,9 %+28,2 %−2,5 %

    Developing storylines

    No tracked sagas currently linked to THOM.NS. Browse all sagas →

    Analysis

    AI analysis
    Generated · analysis pipeline · tier hybrid · as of 2026-08-04 ↑ At a glance

    Opportunity

    — missing data

    Upcoming catalysts

    Scheduled public events. Informational only — not investment advice.

    • Macro
    • Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
    • Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
    • Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
    • Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
    • Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
    • Rate decisionEuropean Central Bank rate decision (press conf.)2026-09-10 · EU
    • Macro & political
    • ElectionSE Swedish Election2026-09-14 · SE
    • ElectionUS U.S. Midterms2026-11-03 · US
    • ElectionFR French Legislative2027-06-01 · FR

    Pre-earnings brief

    — missing data

    Signals & dispatch

    peak dispatch · —

    Composite-score breakdown

    Synthesis

    Business

    Thomas Cook (India) Ltd (THOM.NS) is an Indian leisure and recreation company operating within the cyclical consumer services sector. The firm generates service revenue primarily through travel and tourism-related activities. It is headquartered in India and is listed on the National Stock Exchange of India. Specific details regarding operating segments and geographic revenue mix are not disclosed.

    Classification92 %
    SectorConsumer Cyclicals
    Business sectorCyclical Consumer Services
    IndustryLeisure & Recreation
    AI synthesis
    GENERATED

    Thomas Cook (India) Ltd reported revenue of INR 21,059.4 million in the latest period, with a gross profit of INR 5,498.2 million and net income of INR 752.92 million. The company's capital structure is supported by a relatively low dilution risk, with shares outstanding at 465.95 million for both basic and diluted shares. However, liquidity risk could not be assessed due to the absence of balance-sheet inputs and no going-concern language in source documents.

    Profitability metrics show a net margin of 3.57% (INR 752.92 million / INR 21,059.4 million), which is below the median for the Leisure & Recreation industry. The operating margin of 4.85% (INR 1,022.0 million / INR 21,059.4 million) also lags behind the industry median, indicating potential inefficiencies in cost management or pricing power.

    The company's revenue is primarily concentrated in India, with no disclosed international segments. This geographic concentration exposes the company to domestic economic fluctuations and regulatory changes, which could impact its growth and stability.

    Looking ahead, the company is expected to maintain a stable revenue trajectory, with no significant growth or decline projected in the current or next fiscal year. Analysts have assigned a mean price target of INR 131.50, with a median of INR 131.50, reflecting a consensus of moderate optimism.

    Risk factors include the inability to assess liquidity risk and the potential for regulatory changes in the travel and tourism sector. The company has a low dilution risk, with no recent signs of equity issuance or dilution pressure.

    Recent events include the publication of the latest financial data, which provides a snapshot of the company's performance. No significant filings or transcripts have been disclosed that would indicate major strategic shifts or operational changes.

    Key takeaways
    • Thomas Cook (India) Ltd operates in the Leisure & Recreation industry with a focus on travel and tourism services.
    • The company's profitability metrics are below the industry median, indicating potential inefficiencies.
    • Revenue is concentrated in India, exposing the company to domestic economic and regulatory risks.
    • Analysts have a moderate level of optimism, with a mean price target of INR 131.50.
    • Liquidity risk could not be assessed, and the company has a low dilution risk.

    Bull / Bear case

    Generated · model-assisted
    — missing data

    In focus — financials by report

    Quarterly
    Annual
    QUARTERLYFiled 2026-05-12
    Q1 2026 · Quarter highlights

    Revenue INR 17.71B, −10,1% YoY; Operating income −39,5% YoY.

    RevenueINR 17.71B−10,1 % YoY
    Operating incomeINR 357.2M−39,5 % YoY
    Net incomeINR 386.6M−40,1 % YoY
    Free cash flow
    EPS
    Operating cash flowINR 6.43B−10,3 % YoY
    Financials
    Income statement
    RevenueINR 17.71B
    Gross profitINR 5.71B
    Operating incomeINR 357.2M
    Net incomeINR 386.6M
    Margins
    Gross margin32.2%
    Operating margin2.0%
    Net margin2.2%
    FCF margin
    Balance sheet
    Total assetsINR 78.99B
    Total liabilitiesINR 53.52B
    Total equityINR 25.46B
    Cash & equivalentsINR 10.94B
    Long-term debtINR 5.39B
    Cash flow
    Operating cash flowINR 6.43B
    CapEx-INR 1.26B
    Free cash flow
    SBC
    P&L flow · revenue → net income
    Revenue INR 17.71BOperating costs INR 17.35BNet income INR 386.6M
    Highlights
    • Revenue INR 17.71B, −10,1% YoY
    • Operating income −39,5% YoY
    • Net income −40,1% YoY
    • Net margin 2.2%

    Valuation TTM

    Market price
    $91,74
    Market cap
    Enterprise value
    P/E
    Non-GAAP P/E
    EV / Revenue
    EV / Op income
    EV / OCF
    P / B
    P / Tangible book
    Tangible book
    Net cash
    Current ratio
    Debt / equity
    ROA
    ROE
    Cash conversion
    CapEx / revenue
    SBC / revenue
    Dilution ratio
    0.0%

    Revenue by segment

    Market share

    — missing data

    Business relationships

    — missing data

    Supply chain

    — missing data

    Peer comparison

    — missing data

    Market position

    Stress test

    — missing data

    Predictor forecast

    Next quarternear-term
    Earnings · next quarterconf 45 %
    EPS
    Consensus EPS
    5,35
    Predicted surprise
    +0,00
    Beat probability
    45 %
    Analysts
    2
    Other metrics
    Revenue
    no estimate
    Segment revenue
    no estimate
    Margin
    no estimate
    Segment margin
    no estimate
    as of 2026-05-25 · Earnings Surprise V1
    Period note: consensus is not fiscal-period-aligned at source — read as consensus vs the last reported actual, not a calibrated same-quarter surprise.
    Full fiscal year~1 year ahead
    Full fiscal year · our forecast vs guidance vs consensus
    MetricOur forecastGuidanceConsensus
    EPSno estimateno estimate5,35
    Revenueno estimateno estimate89,7B INR
    Operating incomeno estimateno estimate3,8B INR
    Full-year consensus mean (period as reported by source) · consensus in INR. Company-level full-year forecast and management guidance are not yet modelled at scale — shown as "no estimate", never inferred.
    Probabilistic model output — not investment advice. · generated 2026-08-04

    Options

    — missing data

    Short squeeze

    — missing data

    Earnings-call key lines

    — missing data

    Consensus distribution

    sell-side coverage
    Recommendation distribution2 analysts
    Strong buy2
    Buy0
    Hold0
    Sell0
    Strong sell0
    12-month price target$131,50 · Median $131,50
    Low $123,00High $140,00
    Operating income · consensus3,8B INR
    EPS surprise
    −9,9 %
    reported vs consensus · miss
    Revenue surprise
    −6,4 %
    reported vs consensus · miss

    Estimate revisions

    consensus EPS · 26-week trend
    — missing data

    Sell-side observations

    Low$123,00
    Mean$131,50
    Median$131,50
    High$140,00
    Spot$91,74
    +43.3 %implied to mean12-month sell-side price targets · ▲ spot

    Themes

    — missing data

    ESG

    — missing data

    Risk factors

    Dilution riskLow
    Liquidity riskUnknown

    Benchmarks vs cohort

    Op Margin4,9 %Below median
    Net Margin3,6 %Below median

    Corporate actions / M&A

    — missing data

    FX exposure

    — missing data

    Comparable transactions

    — missing data

    Derivatives & instruments

    — missing data

    Actions

    Ask Handelsavisen

    — missing data
    Data sources
    • Market data
    • Market data cache
    • Issuer disclosures
    • Public news
    • Earnings transcripts
    • Consensus estimates
    • ESG data
    How metrics are computed
    • Dilution Ratio
      (shares_outstanding_diluted - shares_outstanding_basic) / shares_outstanding_basic
    Source documents
    • Thomas Cook (India) Ltd Market data — financials · 2026-05-29
    • Thomas Cook (India) Ltd Market data — analyst estimates · 2026-05-29
    • Thomas Cook (India) Ltd Market data — ESG · 2026-05-29

    Ownership & reference

    Leadership

    • Madhavan Karunakaran MenonExecutive Chairman of the Board

    Insider activity

    — missing data

    Short positioning

    — missing data

    Geographic breakdown

    — missing data
    Listings · one canonical issuer all listings resolve to the canonical
    THOM.NSCanonical
    NSE (India) · USD

    Intel & risk

    PredictorBeat prob45 %Surprise+0,00Full forecast →
    peak dispatch · —
    OSINT findings
    Dilution riskLow
    Liquidity riskUnknown

    Evidence & claims

    From filings & derived data
    — missing data

    The Thread

    Everything we know, in order
    2026-06-30 03:38 UTCEARNINGSUpcomingForecast: earnings_forecast (90d)
    2026-05-12 20:31 UTCEARNINGSQuarterly results — Q1 2026 Revenue INR 17.71B · Net INR 386.6M
    2026-05-12 20:31 UTCEARNINGSAnnual results — FY 2026 Revenue INR 83.98B · Net INR 2.19B
    2026-02-05 15:05 UTCEARNINGSQuarterly results — Q4 2025 Revenue INR 21.46B · Net INR 417.0M
    2025-11-13 00:10 UTCEARNINGSQuarterly results — Q3 2025 Revenue INR 20.74B · Net INR 664.4M
    2025-07-30 18:00 UTCEARNINGSQuarterly results — Q2 2025 Revenue INR 24.08B · Net INR 720.5M
    2025-05-12 20:26 UTCEARNINGSQuarterly results — Q1 2025 Revenue INR 19.69B · Net INR 645.7M
    2025-05-12 20:26 UTCEARNINGSAnnual results — FY 2025 Revenue INR 81.40B · Net INR 2.54B
    2025-02-03 18:27 UTCEARNINGSQuarterly results — Q4 2024 Revenue INR 20.61B · Net INR 495.8M
    2024-11-13 18:46 UTCEARNINGSQuarterly results — Q3 2024 Revenue INR 20.04B · Net INR 648.9M
    2024-07-31 18:43 UTCEARNINGSQuarterly results — Q2 2024 Revenue INR 21.06B · Net INR 752.9M
    2024-05-15 20:34 UTCEARNINGSAnnual results — FY 2024 Revenue INR 72.99B · Net INR 2.59B
    2023-05-18 21:27 UTCEARNINGSAnnual results — FY 2023 Revenue INR 50.48B · Net INR 64.6M
    2022-05-23 21:08 UTCEARNINGSAnnual results — FY 2022 Revenue INR 18.88B · Net INR -2.29B
    The entity's full life in the product — typed, chronological, joined across Newspaper, Platform and Data. Our memory, made visible.
    Sources filings · IR · transcripts · market data · tier hybrid · as of 2026-08-04 Market data · Issuer disclosures · Public news · Earnings transcripts · Consensus estimates · ESG data Premium coverage