OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3522$12.5556

Toplus Global Co Ltd

Restaurants & BarsVerified

Toplus Global maintains a leveraged capital structure with a debt-to-equity ratio of 2.85, significantly above the industry median for Restaurants & Bars. The company's liquidity position is constrained, with cash and equivalents of TWD 183.77 million against long-term debt of TWD 1.28 billion, resulting in a negative net cash position. The current ratio of 0.48 indicates short-term liquidity risk, as current liabilities exceed current assets. Profitability metrics show deteriorating performance, with a net loss of TWD 223.39 million and an operating loss of TWD 217.04 million. Return on equity is -49.69%, and return on assets is -9.88%, both well below the industry median for Restaurants & Bars. Gross profit of TWD 508.29 million represents 44.17% of revenue, but this is insufficient to cover operating expenses. The company's revenue is concentrated in its core catering services and hotel management operations, with no disclosed geographic diversification beyond Taiwan. This creates a high concentration risk, as the company is entirely exposed to the local market's economic and regulatory environment. Outlook data indicates a challenging near-term trajectory, with no revenue growth expected in the current fiscal year and a projected decline in the next fiscal year. The company's operating cash flow of TWD 84.40 million is insufficient to cover capital expenditures of TWD 46.79 million, resulting in negative free cash flow of TWD 18.09 million. Risk factors include liquidity constraints and a high debt load, with no immediate dilution pressure identified. The company's dilution potential remains low, as shares outstanding have not changed between basic and diluted measures. No recent filings or transcripts indicate material changes in strategy or operations.

30-day price · 3522-0.50 (-3.9%)
Low$12.00High$13.60Close$12.40As of21 May, 00:00 UTC
Profile
CompanyToplus Global Co Ltd
Ticker3522.TWO
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Toplus Global Co Ltd operates in the catering service business, offering top-level catering, banquet services, wedding planning, and venue rentals, primarily in Taiwan.

Classification. The company is classified under Restaurants & Bars within the Cyclical Consumer Services business sector, with a confidence level of 0.92.

Toplus Global maintains a leveraged capital structure with a debt-to-equity ratio of 2.85, significantly above the industry median for Restaurants & Bars. The company's liquidity position is constrained, with cash and equivalents of TWD 183.77 million against long-term debt of TWD 1.28 billion, resulting in a negative net cash position. The current ratio of 0.48 indicates short-term liquidity risk, as current liabilities exceed current assets. Profitability metrics show deteriorating performance, with a net loss of TWD 223.39 million and an operating loss of TWD 217.04 million. Return on equity is -49.69%, and return on assets is -9.88%, both well below the industry median for Restaurants & Bars. Gross profit of TWD 508.29 million represents 44.17% of revenue, but this is insufficient to cover operating expenses. The company's revenue is concentrated in its core catering services and hotel management operations, with no disclosed geographic diversification beyond Taiwan. This creates a high concentration risk, as the company is entirely exposed to the local market's economic and regulatory environment. Outlook data indicates a challenging near-term trajectory, with no revenue growth expected in the current fiscal year and a projected decline in the next fiscal year. The company's operating cash flow of TWD 84.40 million is insufficient to cover capital expenditures of TWD 46.79 million, resulting in negative free cash flow of TWD 18.09 million. Risk factors include liquidity constraints and a high debt load, with no immediate dilution pressure identified. The company's dilution potential remains low, as shares outstanding have not changed between basic and diluted measures. No recent filings or transcripts indicate material changes in strategy or operations.
Key takeaways
  • Toplus Global is highly leveraged with a debt-to-equity ratio of 2.85, significantly above industry norms.
  • The company is unprofitable, with a net loss of TWD 223.39 million and negative returns on equity and assets.
  • Revenue is entirely concentrated in Taiwan, exposing the company to local economic and regulatory risks.
  • Liquidity is constrained, with a current ratio of 0.48 and negative net cash after subtracting total debt.
  • No immediate dilution pressure is present, but the company's free cash flow is negative.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$1.15B
Gross profit$508.3M
Operating income-$217.0M
Net income-$223.4M
R&D
SG&A
D&A
SBC
Operating cash flow$84.4M
CapEx-$46.8M
Free cash flow-$18.1M
Total assets$2.26B
Total liabilities$1.81B
Total equity$449.5M
Cash & equivalents$183.8M
Long-term debt$1.28B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.15B-$217.0M-$223.4M-$18.1M
FY-1$900.0M-$185.9M-$189.0M-$139.7M
FY-2$734.2M-$114.2M-$111.0M$72.6M
FY-3$654.3M-$172.7M-$104.7M$84.8M
FY-4$613.3M-$365.0M-$472.0M-$127.8M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.26B$449.5M$183.8M
FY-1$2.33B$595.9M$190.7M
FY-2$2.16B$747.5M$539.7M
FY-3$1.68B$263.5M$64.5M
FY-4$2.08B$370.7M$131.1M
PeriodOCFCapExFCFSBC
FY0$84.4M-$46.8M-$18.1M
FY-1$20.5M-$165.4M-$139.7M
FY-2$133.7M-$21.5M$72.6M
FY-3-$12.9M-$36.7M$84.8M
FY-4-$26.5M-$4.3M-$127.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$336.6M-$22.5M-$21.1M$22.5M
FQ-1$188.2M-$132.0M-$137.7M-$84.4M
FQ-2$223.0M-$82.7M-$81.3M-$22.7M
FQ-3$403.0M$20.1M$16.7M$67.0M
FQ-4$282.6M-$54.4M-$65.7M-$21.9M
FQ-5$168.4M-$82.0M-$80.5M-$98.1M
FQ-6$145.5M-$71.7M-$65.5M-$52.6M
FQ-7$303.6M$23.3M$22.7M$36.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.26B$449.5M$183.8M
FQ-1$2.16B$464.4M$121.9M
FQ-2$2.28B$600.0M$157.2M
FQ-3$2.38B$666.7M$206.0M
FQ-4$2.33B$595.9M$190.7M
FQ-5$2.28B$655.0M$164.2M
FQ-6$1.89B$708.1M$266.6M
FQ-7$2.09B$772.7M$473.4M
PeriodOCFCapExFCFSBC
FQ0$84.4M-$46.8M$22.5M
FQ-1$901.0k-$22.7M-$84.4M
FQ-2$19.1M-$17.0M-$22.7M
FQ-3$41.3M-$13.1M$67.0M
FQ-4$20.5M-$165.4M-$21.9M
FQ-5-$23.3M-$141.5M-$98.1M
FQ-6$24.9M-$72.5M-$52.6M
FQ-7$80.0M-$35.0M$36.0M
Valuation
Market price$12.55
Market cap$1.30B
Enterprise value$2.40B
P/E
Reported non-GAAP P/E
EV/Revenue2.1
EV/Op income
EV/OCF28.5
P/B2.9
P/Tangible book2.9
Tangible book$449.5M
Net cash-$1.10B
Current ratio0.5
Debt/Equity2.9
ROA-9.9%
ROE-49.7%
Cash conversion-38.0%
CapEx/Revenue-4.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric3522Activity
Op margin-18.9%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin-19.4%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin44.2%56.1% medp25 33.1% · p75 66.5%below median
CapEx / revenue-4.1%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity285.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 00:18 UTC#86b01b85
Market quoteclose TWD 12.55 · shares 0.10B diluted
no public URL
2026-05-12 00:18 UTC#cdef3a39
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 00:20 UTCJob: c60998d5