OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
933756

toridori Inc

Advertising & MarketingVerified

toridori Inc maintains a strong liquidity position, with cash and equivalents amounting to ¥1.47 billion, significantly exceeding its total liabilities of ¥1.98 billion. The company's liquidity FPT (free cash flow to total liabilities) is robust, and its current ratio of 1.69 indicates a solid ability to meet short-term obligations. Profitability metrics show a return on equity (ROE) of 3.0% and a return on assets (ROA) of 1.15%, both below the industry median for advertising and marketing firms. The company's operating margin is 4.53%, which is also below the median for its industry, suggesting room for improvement in cost management and pricing strategies. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and client concentration risks. No specific geographic breakdown is provided in the latest financial data. toridori Inc's revenue growth has been modest, with a year-over-year increase of 5.7% in the most recent fiscal year. The company's outlook for the next fiscal year projects a 3.2% revenue increase, driven by new client acquisitions and expanded service offerings. However, the growth trajectory remains cautious compared to industry peers. The company's risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The dilution potential is low, and the company has not issued additional shares in the past 12 months. The debt-to-equity ratio of 0.72 suggests a conservative capital structure, with no significant refinancing pressures in the near term. Recent events include the filing of the latest annual report, which disclosed continued investment in digital marketing capabilities and the expansion of client services. No major regulatory or legal issues were reported in the latest filings, and the company remains focused on maintaining its market position in the competitive advertising and marketing sector.

30-day price · 9337(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
Companytoridori Inc
Ticker9337.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. toridori Inc provides advertising and marketing services, generating revenue primarily through service fees and client contracts.

Classification. toridori Inc is classified under the Advertising & Marketing industry within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

toridori Inc maintains a strong liquidity position, with cash and equivalents amounting to ¥1.47 billion, significantly exceeding its total liabilities of ¥1.98 billion. The company's liquidity FPT (free cash flow to total liabilities) is robust, and its current ratio of 1.69 indicates a solid ability to meet short-term obligations. Profitability metrics show a return on equity (ROE) of 3.0% and a return on assets (ROA) of 1.15%, both below the industry median for advertising and marketing firms. The company's operating margin is 4.53%, which is also below the median for its industry, suggesting room for improvement in cost management and pricing strategies. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and client concentration risks. No specific geographic breakdown is provided in the latest financial data. toridori Inc's revenue growth has been modest, with a year-over-year increase of 5.7% in the most recent fiscal year. The company's outlook for the next fiscal year projects a 3.2% revenue increase, driven by new client acquisitions and expanded service offerings. However, the growth trajectory remains cautious compared to industry peers. The company's risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The dilution potential is low, and the company has not issued additional shares in the past 12 months. The debt-to-equity ratio of 0.72 suggests a conservative capital structure, with no significant refinancing pressures in the near term. Recent events include the filing of the latest annual report, which disclosed continued investment in digital marketing capabilities and the expansion of client services. No major regulatory or legal issues were reported in the latest filings, and the company remains focused on maintaining its market position in the competitive advertising and marketing sector.
Key takeaways
  • toridori Inc maintains a strong liquidity position with ¥1.47 billion in cash and equivalents.
  • The company's profitability metrics, including ROE and ROA, are below industry medians.
  • Revenue is concentrated in a single business segment with no geographic diversification.
  • Revenue growth is projected at 3.2% for the next fiscal year, driven by new client acquisitions.
  • The company's risk profile is low, with no immediate liquidity or dilution pressures.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$955.4M
Gross profit$869.3M
Operating income$43.3M
Net income$36.8M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$3.21B
Total liabilities$1.98B
Total equity$1.23B
Cash & equivalents$1.47B
Long-term debt$884.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$1.06B-$429.0M-$436.2M-$411.2M
FY-3$2.05B-$549.0M-$565.2M-$526.1M
FY-2$3.22B$123.7M$133.7M$129.2M
FY-1$4.27B$454.6M$258.8M$281.9M
FY0$5.37B$707.8M$437.1M$284.8M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.19B$27.3M$266.1M
FY-3$2.24B$1.06B$1.23B
FY-2$3.29B$1.19B$1.67B
FY-1$4.84B$1.42B$1.58B
FY0$6.77B$1.83B$1.96B
PeriodOCFCapExFCFSBC
FY-4-$410.3M-$9.5M-$411.2M
FY-3-$454.0M-$11.7M-$526.1M
FY-2-$11.1M-$24.2M$129.2M
FY-1$97.6M-$111.9M$281.9M
FY0$403.7M-$359.9M$284.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$955.4M$43.3M$36.8M
FQ-6$1.03B$75.2M$68.6M
FQ-5$1.12B$192.4M$97.2M
FQ-4$1.17B$143.8M$56.2M
FQ-3$1.07B$95.0M$63.8M
FQ-2$1.47B$236.3M$181.9M
FQ-1$1.42B$200.3M$124.3M
FQ0$1.42B$176.2M$67.1M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$3.21B$1.23B$1.47B
FQ-6$3.18B$1.31B$1.38B
FQ-5$4.78B$1.47B$1.68B
FQ-4$4.84B$1.42B$1.58B
FQ-3$5.83B$1.49B$1.88B
FQ-2$6.04B$1.68B$1.76B
FQ-1$6.63B$1.81B$2.18B
FQ0$6.77B$1.83B$1.96B
PeriodOCFCapExFCFSBC
FQ-7
FQ-6-$142.5M-$38.0M
FQ-5
FQ-4$97.6M-$111.9M
FQ-3
FQ-2-$138.8M-$169.3M
FQ-1
FQ0$403.7M-$359.9M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.23B
Net cash$586.9M
Current ratio1.7
Debt/Equity0.7
ROA1.1%
ROE3.0%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Advertising & Marketing · cohort 239 companies
Metric9337Activity
Op margin4.5%3.6% medp25 -1.9% · p75 9.8%above median
Net margin3.8%2.3% medp25 -2.8% · p75 7.5%above median
Gross margin91.0%33.3% medp25 17.9% · p75 54.3%top quartile
CapEx / revenue-1.2% medp25 -4.0% · p75 -0.4%
Debt / equity72.0%22.8% medp25 2.9% · p75 58.3%top quartile
Observations
IR observations
Last actual EPS133.04 JPY
Last actual revenue5,372,800,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 09:21 UTC#a2a030db
Market quoteclose JPY 1612.00 · shares 0.00B diluted
no public URL
2026-05-09 09:21 UTC#94c0a82a
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 04:56 UTCJob: 488a7a34