OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
8181$985.0055

Totenko Co Ltd

Restaurants & BarsVerified

Totenko Co Ltd maintains a liquidity position that is below typical industry standards, with a current ratio of 0.49, indicating that the company holds less in current assets than current liabilities. The company's price-to-book ratio of 0.4 suggests that the market values the company at a discount to its book value, which may reflect concerns about asset quality or future earnings potential. Profitability metrics show that Totenko's return on equity (ROE) is 1.9%, and return on assets (ROA) is 1.13%, both of which are below the typical performance of industry peers. The company's operating margin is 11.3% (calculated from operating income of ¥129,497,000 and revenue of ¥1,143,662,000), which is relatively low for a restaurant and bar operator. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns or regulatory changes that could impact the restaurant and bar industry. Looking ahead, Totenko's revenue is projected to grow by a modest amount in the current fiscal year, though the exact percentage is not disclosed. The company's net income of ¥120,326,000 in the latest period suggests a stable but not robust earnings trajectory. Risk factors include a medium liquidity risk, as the company's cash and equivalents of ¥1,260,514,000 are insufficient to cover its long-term debt of ¥3,161,250,000. The debt-to-equity ratio of 0.5 indicates a moderate level of leverage, but the negative net cash position raises concerns about the company's ability to meet long-term obligations. Recent filings and transcripts do not indicate any major strategic shifts or capital-raising activities. The company appears to be maintaining a conservative approach to capital structure and expansion.

30-day price · 8181(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyTotenko Co Ltd
Ticker8181.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. Totenko Co Ltd operates in the Restaurants & Bars industry, generating revenue primarily through food and beverage services.

Classification. Totenko is classified under industry Restaurants & Bars, within the Cyclical Consumer Services business sector, with a confidence level of 0.92.

Totenko Co Ltd maintains a liquidity position that is below typical industry standards, with a current ratio of 0.49, indicating that the company holds less in current assets than current liabilities. The company's price-to-book ratio of 0.4 suggests that the market values the company at a discount to its book value, which may reflect concerns about asset quality or future earnings potential. Profitability metrics show that Totenko's return on equity (ROE) is 1.9%, and return on assets (ROA) is 1.13%, both of which are below the typical performance of industry peers. The company's operating margin is 11.3% (calculated from operating income of ¥129,497,000 and revenue of ¥1,143,662,000), which is relatively low for a restaurant and bar operator. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic downturns or regulatory changes that could impact the restaurant and bar industry. Looking ahead, Totenko's revenue is projected to grow by a modest amount in the current fiscal year, though the exact percentage is not disclosed. The company's net income of ¥120,326,000 in the latest period suggests a stable but not robust earnings trajectory. Risk factors include a medium liquidity risk, as the company's cash and equivalents of ¥1,260,514,000 are insufficient to cover its long-term debt of ¥3,161,250,000. The debt-to-equity ratio of 0.5 indicates a moderate level of leverage, but the negative net cash position raises concerns about the company's ability to meet long-term obligations. Recent filings and transcripts do not indicate any major strategic shifts or capital-raising activities. The company appears to be maintaining a conservative approach to capital structure and expansion.
Key takeaways
  • Totenko's liquidity position is weak, with a current ratio of 0.49 and a negative net cash position.
  • The company's profitability metrics, including ROE and ROA, are below industry norms.
  • Revenue is concentrated in a single business segment, increasing exposure to regional and sector-specific risks.
  • The company's debt-to-equity ratio of 0.5 suggests moderate leverage, but the long-term debt exceeds cash reserves.
  • No major strategic or capital-raising activities have been disclosed in recent filings.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$1.14B
Gross profit$696.9M
Operating income$129.5M
Net income$120.3M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$10.60B
Total liabilities$4.26B
Total equity$6.34B
Cash & equivalents$1.26B
Long-term debt$3.16B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$2.00B-$939.9M-$946.9M-$597.2M
FY-3$3.70B-$775.5M-$828.4M-$514.9M
FY-2$4.68B-$121.3M-$134.8M$95.3M
FY-1$4.71B$469.5M$430.1M$591.6M
FY0$4.81B$504.0M$618.3M$727.0M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$11.22B$7.12B$549.5M
FY-3$10.76B$6.32B$727.3M
FY-2$10.51B$6.21B$1.22B
FY-1$10.90B$6.69B$1.66B
FY0$11.29B$7.39B$1.87B
PeriodOCFCapExFCFSBC
FY-4-$497.4M-$4.0M-$597.2M
FY-3-$252.5M-$1.0M-$514.9M
FY-2$522.8M-$31.1M$95.3M
FY-1$726.8M-$108.0M$591.6M
FY0$627.1M-$146.7M$727.0M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$1.14B$129.5M$120.3M
FQ-6$953.7M$14.4M$7.2M
FQ-5$1.24B$162.2M$150.4M
FQ-4$1.37B$163.4M$152.2M
FQ-3$1.21B$165.5M$149.8M
FQ-2$955.5M-$18.8M-$29.3M
FQ-1$1.28B$171.2M$154.9M
FQ0$1.36B$186.1M$342.9M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$10.60B$6.34B$1.26B
FQ-6$10.51B$6.34B$1.32B
FQ-5$10.82B$6.52B$1.46B
FQ-4$10.90B$6.69B$1.66B
FQ-3$10.82B$6.79B$1.48B
FQ-2$10.70B$6.80B$1.50B
FQ-1$11.01B$6.98B$1.63B
FQ0$11.29B$7.39B$1.87B
PeriodOCFCapExFCFSBC
FQ-7
FQ-6$194.9M-$45.4M
FQ-5
FQ-4$726.8M-$108.0M
FQ-3
FQ-2$143.3M-$113.9M
FQ-1
FQ0$627.1M-$146.7M
Valuation
Market price$985.00
Market cap$2.53B
Enterprise value$4.43B
P/E21.0
Reported non-GAAP P/E
EV/Revenue3.9
EV/Op income34.2
EV/OCF
P/B0.4
P/Tangible book0.4
Tangible book$6.34B
Net cash-$1.90B
Current ratio0.5
Debt/Equity0.5
ROA1.1%
ROE1.9%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 216 companies
Metric8181Activity
Op margin11.3%3.4% medp25 -1.5% · p75 7.5%top quartile
Net margin10.5%2.3% medp25 -2.3% · p75 5.7%top quartile
Gross margin60.9%54.7% medp25 29.3% · p75 66.3%above median
CapEx / revenue-4.7% medp25 -9.3% · p75 -2.6%
Debt / equity50.0%76.6% medp25 26.3% · p75 151.3%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 01:55 UTC#252ec442
Market quoteclose JPY 1014.00 · shares 0.00B diluted
no public URL
2026-05-02 01:55 UTC#7324c996
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 03:58 UTCJob: 10bb7c5a