OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3557$582.0056

United & Collective Co Ltd

Restaurants & BarsVerified

United & Collective Co Ltd has a market price of ¥582 and a market cap of ¥2.88 billion, with a price-to-book ratio of 5.47 and a price-to-tangible-book ratio of 5.47. The company's liquidity position is characterized by ¥1.52 billion in cash and equivalents, but it also has ¥2.58 billion in long-term debt, resulting in a debt-to-equity ratio of 4.9 and a current ratio of 1.8. The company's liquidity risk is rated as medium, with a key flag indicating that net cash is negative after subtracting total debt. Profitability metrics show a return on equity of -43.17% and a return on assets of -5.85%, indicating a significant underperformance relative to industry norms. The company reported a net loss of ¥227.5 million and an operating loss of ¥136.2 million in the latest period. These figures suggest a challenging operating environment, with the company's performance falling below the median for its industry. The company's revenue is concentrated in the Tokyo metropolitan area and Osaka, with no disclosed segment breakdown. This geographic concentration may expose the company to regional economic fluctuations. The company's revenue of ¥6.46 billion is derived from a portfolio of restaurant brands, but the lack of segment-specific data limits the ability to assess the performance of individual brands. The company's growth trajectory is uncertain, with no specific outlook provided for the current or next fiscal year. The company's operating cash flow of ¥199.3 million contrasts with a free cash flow of -¥392.1 million, indicating that capital expenditures are outpacing operating cash generation. The company's capital expenditure of -¥377.2 million suggests ongoing investment in its restaurant operations. Risk factors include a medium liquidity risk and a low dilution risk. The company's credit risk is not explicitly rated, but the high debt-to-equity ratio and negative net income suggest potential credit concerns. The company has not disclosed any recent events such as filings or transcripts that would provide additional insight into its operations or strategic direction.

30-day price · 3557(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyUnited & Collective Co Ltd
Ticker3557.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. United & Collective Co Ltd operates a chain of restaurants in Japan, primarily in the Tokyo metropolitan area and Osaka, under multiple brand names including Taketeke, the 3rd Burger, Yaranai!, Nanshiyoto?, and Tedare.

Classification. The company is classified under the Restaurants & Bars industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92.

United & Collective Co Ltd has a market price of ¥582 and a market cap of ¥2.88 billion, with a price-to-book ratio of 5.47 and a price-to-tangible-book ratio of 5.47. The company's liquidity position is characterized by ¥1.52 billion in cash and equivalents, but it also has ¥2.58 billion in long-term debt, resulting in a debt-to-equity ratio of 4.9 and a current ratio of 1.8. The company's liquidity risk is rated as medium, with a key flag indicating that net cash is negative after subtracting total debt. Profitability metrics show a return on equity of -43.17% and a return on assets of -5.85%, indicating a significant underperformance relative to industry norms. The company reported a net loss of ¥227.5 million and an operating loss of ¥136.2 million in the latest period. These figures suggest a challenging operating environment, with the company's performance falling below the median for its industry. The company's revenue is concentrated in the Tokyo metropolitan area and Osaka, with no disclosed segment breakdown. This geographic concentration may expose the company to regional economic fluctuations. The company's revenue of ¥6.46 billion is derived from a portfolio of restaurant brands, but the lack of segment-specific data limits the ability to assess the performance of individual brands. The company's growth trajectory is uncertain, with no specific outlook provided for the current or next fiscal year. The company's operating cash flow of ¥199.3 million contrasts with a free cash flow of -¥392.1 million, indicating that capital expenditures are outpacing operating cash generation. The company's capital expenditure of -¥377.2 million suggests ongoing investment in its restaurant operations. Risk factors include a medium liquidity risk and a low dilution risk. The company's credit risk is not explicitly rated, but the high debt-to-equity ratio and negative net income suggest potential credit concerns. The company has not disclosed any recent events such as filings or transcripts that would provide additional insight into its operations or strategic direction.
Key takeaways
  • United & Collective Co Ltd is experiencing a net loss and operating loss, with a return on equity of -43.17% and a return on assets of -5.85%.
  • The company has a high debt-to-equity ratio of 4.9 and a current ratio of 1.8, indicating a medium liquidity risk.
  • The company's revenue is concentrated in the Tokyo metropolitan area and Osaka, with no disclosed segment-specific data.
  • The company's capital expenditures are outpacing operating cash generation, with a free cash flow of -¥392.1 million.
  • The company's liquidity risk is rated as medium, with a key flag indicating that net cash is negative after subtracting total debt.
  • # RATIONALES
  • **margin_outlook_rationale**: The company's profitability is expected to remain under pressure due to its negative return on equity and return on assets.
  • **rd_outlook_rationale**: No specific information is available on the company's research and development activities.
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$6.46B
Gross profit$4.79B
Operating income-$136.2M
Net income-$227.5M
R&D
SG&A
D&A
SBC
Operating cash flow$199.3M
CapEx-$377.2M
Free cash flow-$392.1M
Total assets$3.89B
Total liabilities$3.36B
Total equity$527.1M
Cash & equivalents$1.52B
Long-term debt$2.58B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$6.46B-$136.2M-$227.5M-$392.1M
FY-1$6.49B$93.9M$59.8M$10.5M
FY-2$6.17B-$113.5M-$91.1M$4.2M
FY-3$5.35B-$1.25B-$1.29B-$1.17B
FY-4$2.72B-$2.08B-$456.5M-$604.2M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$3.89B$527.1M$1.52B
FY-1$3.97B$342.5M$1.48B
FY-2$3.93B-$261.2M$1.55B
FY-3$4.21B-$743.3M$1.50B
FY-4$5.76B$376.4M$2.24B
PeriodOCFCapExFCFSBC
FY0$199.3M-$377.2M-$392.1M
FY-1$122.2M-$237.9M$10.5M
FY-2$159.9M-$92.8M$4.2M
FY-3-$172.2M-$125.1M-$1.17B
FY-4-$441.9M-$407.2M-$604.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$1.60B-$99.1M-$113.6M
FQ-1$1.55B-$77.4M-$122.1M
FQ-2$1.58B-$53.8M-$56.4M
FQ-3$1.74B$94.1M$64.6M
FQ-4$1.68B$46.4M$48.0M
FQ-5$1.57B$10.6M-$9.7M
FQ-6$1.55B-$40.3M-$43.3M
FQ-7$1.69B$77.1M$64.8M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$3.89B$527.1M$1.52B
FQ-1$4.17B$640.3M$1.49B
FQ-2$4.23B$646.1M$1.58B
FQ-3$4.32B$552.1M$1.74B
FQ-4$3.97B$342.5M$1.48B
FQ-5$4.05B$152.0M$1.48B
FQ-6$3.87B$51.0M$1.48B
FQ-7$3.93B-$67.7M$1.51B
PeriodOCFCapExFCFSBC
FQ0$199.3M-$377.2M
FQ-1
FQ-2$104.9M-$215.4M
FQ-3
FQ-4$122.2M-$237.9M
FQ-5
FQ-6$10.8M-$48.3M
FQ-7
Valuation
Market price$582.00
Market cap$2.88B
Enterprise value$3.94B
P/E
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income
EV/OCF19.8
P/B5.5
P/Tangible book5.5
Tangible book$527.1M
Net cash-$1.06B
Current ratio1.8
Debt/Equity4.9
ROA-5.9%
ROE-43.2%
Cash conversion-88.0%
CapEx/Revenue-5.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric3557Activity
Op margin-2.1%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin-3.5%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin74.1%56.1% medp25 33.1% · p75 66.5%top quartile
CapEx / revenue-5.8%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity490.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 05:12 UTC#8a9bf640
Market quoteclose JPY 582.00 · shares 0.00B diluted
no public URL
2026-05-04 05:12 UTC#2e06ad2c
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 05:13 UTCJob: 19b20edf