OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
532156

United Recommend International Co Ltd

Apparel & AccessoriesVerified

United Recommend International Co Ltd has a capital structure characterized by a high debt-to-equity ratio of 4.86, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.77, suggesting that it may struggle to meet short-term obligations without additional financing. The company's free cash flow of 155,967,000 TWD indicates some capacity to fund operations and investments, but the negative net income of 14,374,000 TWD suggests ongoing profitability challenges. Profitability metrics show that the company's return on equity is -1.9%, and its return on assets is -0.29%, both significantly below the industry norms for Apparel & Accessories firms. The operating margin, calculated as operating income of 130,301,000 TWD divided by revenue of 2,842,194,000 TWD, is approximately 4.58%, which is lower than the median for the industry. The company's gross margin of 1,452,287,000 TWD on revenue of 2,842,194,000 TWD is 51.1%, which is in line with the industry average. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases the risk associated with market fluctuations in the Apparel & Accessories industry. The company's exposure to a single segment and region may limit its ability to adapt to changing market conditions. The company's growth trajectory is uncertain, with a negative net income and a free cash flow that is insufficient to cover capital expenditures. The company's capital expenditure of 239,850,000 TWD is partially offset by free cash flow, but the negative net income suggests that the company may need to seek additional financing to sustain operations. The company's outlook for the current fiscal year is not explicitly stated, but the negative net income and high debt levels indicate potential challenges. The company's risk assessment highlights a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt indicates a potential liquidity constraint. The company's debt-to-equity ratio of 4.86 suggests a high financial leverage, which could amplify losses during economic downturns. The company's dilution risk is assessed as low, indicating that there is little immediate threat to shareholder value from new share issuances. Recent events and filings do not provide specific details on the company's strategic initiatives or operational changes. The company's financial performance and risk profile suggest that it may need to implement cost-cutting measures or seek additional financing to improve its financial position.

30-day price · 5321+2.10 (+8.6%)
Low$20.80High$26.65Close$26.65As of18 May, 00:00 UTC
Profile
CompanyUnited Recommend International Co Ltd
Ticker5321.TWO
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryApparel & Accessories
AI analysis

Business. United Recommend International Co Ltd operates in the Apparel & Accessories industry, generating revenue primarily through the sale of consumer goods in the cyclical consumer products sector.

Classification. The company is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Apparel & Accessories industry with a confidence level of 0.92.

United Recommend International Co Ltd has a capital structure characterized by a high debt-to-equity ratio of 4.86, indicating a significant reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.77, suggesting that it may struggle to meet short-term obligations without additional financing. The company's free cash flow of 155,967,000 TWD indicates some capacity to fund operations and investments, but the negative net income of 14,374,000 TWD suggests ongoing profitability challenges. Profitability metrics show that the company's return on equity is -1.9%, and its return on assets is -0.29%, both significantly below the industry norms for Apparel & Accessories firms. The operating margin, calculated as operating income of 130,301,000 TWD divided by revenue of 2,842,194,000 TWD, is approximately 4.58%, which is lower than the median for the industry. The company's gross margin of 1,452,287,000 TWD on revenue of 2,842,194,000 TWD is 51.1%, which is in line with the industry average. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases the risk associated with market fluctuations in the Apparel & Accessories industry. The company's exposure to a single segment and region may limit its ability to adapt to changing market conditions. The company's growth trajectory is uncertain, with a negative net income and a free cash flow that is insufficient to cover capital expenditures. The company's capital expenditure of 239,850,000 TWD is partially offset by free cash flow, but the negative net income suggests that the company may need to seek additional financing to sustain operations. The company's outlook for the current fiscal year is not explicitly stated, but the negative net income and high debt levels indicate potential challenges. The company's risk assessment highlights a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt indicates a potential liquidity constraint. The company's debt-to-equity ratio of 4.86 suggests a high financial leverage, which could amplify losses during economic downturns. The company's dilution risk is assessed as low, indicating that there is little immediate threat to shareholder value from new share issuances. Recent events and filings do not provide specific details on the company's strategic initiatives or operational changes. The company's financial performance and risk profile suggest that it may need to implement cost-cutting measures or seek additional financing to improve its financial position.
Key takeaways
  • United Recommend International Co Ltd has a high debt-to-equity ratio of 4.86, indicating a significant reliance on debt financing.
  • The company's profitability is weak, with a return on equity of -1.9% and a return on assets of -0.29%.
  • The company's revenue is concentrated in a single business segment, increasing its exposure to market fluctuations.
  • The company's liquidity position is medium, with a current ratio of 0.77, suggesting potential challenges in meeting short-term obligations.
  • The company's growth trajectory is uncertain, with a negative net income and insufficient free cash flow to cover capital expenditures.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "The company's operating margin is expected to remain under pressure due to high debt levels and weak profitability.",
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$2.84B
Gross profit$1.45B
Operating income$130.3M
Net income-$14.4M
R&D
SG&A
D&A
SBC
Operating cash flow$429.8M
CapEx-$239.8M
Free cash flow$156.0M
Total assets$5.01B
Total liabilities$4.25B
Total equity$758.0M
Cash & equivalents
Long-term debt$3.69B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$2.84B$130.3M-$14.4M$156.0M
FY-1$3.38B$124.6M$1.6M-$179.2M
FY-2$3.26B$154.8M$82.3M$61.7M
FY-3$3.17B$246.1M$184.9M$49.3M
FY-4$2.72B$207.1M$108.6M$48.3M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$5.01B$758.0M
FY-1$4.54B$772.7M
FY-2$4.02B$752.7M$0.00
FY-3$3.53B$693.3M$151.6M
FY-4$3.14B$520.5M$618.8M
PeriodOCFCapExFCFSBC
FY0$429.8M-$239.8M$156.0M
FY-1$170.6M-$490.5M-$179.2M
FY-2$277.9M-$177.0M$61.7M
FY-3$310.2M-$290.7M$49.3M
FY-4$316.8M-$226.8M$48.3M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$709.8M$19.8M-$18.9M$64.4M
FQ-1$704.2M$40.2M$149.0k$42.0M
FQ-2$694.1M$38.8M$1.1M$6.8M
FQ-3$734.1M$31.5M$3.3M$42.7M
FQ-4$882.3M$52.6M$29.2M-$9.9M
FQ-5$903.0M$53.6M$10.7M-$10.5M
FQ-6$886.6M$28.7M$37.0k-$81.7M
FQ-7$711.2M-$10.3M-$38.3M-$64.7M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$5.01B$758.0M
FQ-1$4.99B$777.1M
FQ-2$4.99B$776.9M
FQ-3$4.93B$777.0M
FQ-4$4.54B$772.7M
FQ-5$4.58B$733.1M
FQ-6$4.84B$721.2M
FQ-7$4.33B$737.2M$0.00
PeriodOCFCapExFCFSBC
FQ0$429.8M-$239.8M$64.4M
FQ-1$289.0M-$214.5M$42.0M
FQ-2$99.1M-$150.2M$6.8M
FQ-3$82.5M-$57.7M$42.7M
FQ-4$170.6M-$490.5M-$9.9M
FQ-5$83.0M-$361.8M-$10.5M
FQ-6$21.1M-$262.4M-$81.7M
FQ-7$42.1M-$101.8M-$64.7M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$758.0M
Net cash-$3.69B
Current ratio0.8
Debt/Equity4.9
ROA-0.3%
ROE-1.9%
Cash conversion-29.9%
CapEx/Revenue-8.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Apparel & Accessories · cohort 2 companies
Metric5321Activity
Op margin4.6%6.6% medp25 4.6% · p75 8.7%bottom quartile
Net margin-0.5%3.7% medp25 2.0% · p75 5.5%bottom quartile
Gross margin51.1%57.5% medp25 57.5% · p75 57.5%bottom quartile
CapEx / revenue-8.4%1.1% medp25 0.9% · p75 1.4%bottom quartile
Debt / equity486.0%124.3% medp25 86.1% · p75 162.6%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 14:27 UTC#6beb35a3
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 14:30 UTCJob: d7ae88b7