OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7134$1234.0058

Up Garage Group Co Ltd

Auto, Truck & Motorcycle PartsVerified

Up Garage Group maintains a strong liquidity position, with cash and equivalents amounting to ¥1.87 billion, representing 32% of total assets. The company's current ratio of 2.52 indicates a solid ability to meet short-term obligations, and its debt-to-equity ratio of 0.08 suggests a conservative capital structure with minimal leverage. Profitability metrics show a return on equity (ROE) of 3.49% and a return on assets (ROA) of 2.36%, both below the industry median for the Auto, Truck & Motorcycle Parts sector. The company's operating margin of 5.82% (calculated from operating income of ¥190.99 million on revenue of ¥3.28 billion) is also below the sector median, indicating room for improvement in cost control and pricing power. Geographically, Up Garage Group's revenue is concentrated in Japan, with no disclosed international operations. The company's business is segmented into automotive parts and accessories, with no material diversification across product lines. This concentration increases exposure to domestic economic conditions and regulatory changes in the Japanese automotive market. Looking ahead, the company is projected to grow revenue by 4.5% in the current fiscal year and 3.2% in the next, based on analyst estimates. However, these growth rates are below the sector average, suggesting limited expansion opportunities or competitive pressures. The company's price-to-earnings ratio of 70.87 is significantly higher than the sector median, indicating potential overvaluation relative to earnings. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt levels and strong cash position reduce credit risk, but its high P/E ratio suggests market expectations of future earnings growth that may not materialize. No dilution sources were identified in recent filings, and the probability of near-term dilution is low. Recent events include a strong buy recommendation from one analyst, with no other analyst ratings reported. The company's latest EPS of ¥99.44 fell short of the mean estimate of ¥107.60, indicating potential earnings pressure. No material events were disclosed in recent filings or transcripts that would significantly alter the company's risk profile.

30-day price · 7134+249.00 (+24.2%)
Low$1005.00High$1287.00Close$1277.00As of21 May, 00:00 UTC
Profile
CompanyUp Garage Group Co Ltd
Ticker7134.T
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Up Garage Group Co Ltd operates in the Auto, Truck & Motorcycle Parts industry, specializing in the design, manufacturing, and sale of automotive parts and accessories.

Classification. The company is classified under the industry "Auto, Truck & Motorcycle Parts" within the "Automobiles & Auto Parts" business sector, with a confidence level of 0.92.

Up Garage Group maintains a strong liquidity position, with cash and equivalents amounting to ¥1.87 billion, representing 32% of total assets. The company's current ratio of 2.52 indicates a solid ability to meet short-term obligations, and its debt-to-equity ratio of 0.08 suggests a conservative capital structure with minimal leverage. Profitability metrics show a return on equity (ROE) of 3.49% and a return on assets (ROA) of 2.36%, both below the industry median for the Auto, Truck & Motorcycle Parts sector. The company's operating margin of 5.82% (calculated from operating income of ¥190.99 million on revenue of ¥3.28 billion) is also below the sector median, indicating room for improvement in cost control and pricing power. Geographically, Up Garage Group's revenue is concentrated in Japan, with no disclosed international operations. The company's business is segmented into automotive parts and accessories, with no material diversification across product lines. This concentration increases exposure to domestic economic conditions and regulatory changes in the Japanese automotive market. Looking ahead, the company is projected to grow revenue by 4.5% in the current fiscal year and 3.2% in the next, based on analyst estimates. However, these growth rates are below the sector average, suggesting limited expansion opportunities or competitive pressures. The company's price-to-earnings ratio of 70.87 is significantly higher than the sector median, indicating potential overvaluation relative to earnings. Risk factors include low liquidity and dilution risk, with no immediate filing-based flags detected. The company's low debt levels and strong cash position reduce credit risk, but its high P/E ratio suggests market expectations of future earnings growth that may not materialize. No dilution sources were identified in recent filings, and the probability of near-term dilution is low. Recent events include a strong buy recommendation from one analyst, with no other analyst ratings reported. The company's latest EPS of ¥99.44 fell short of the mean estimate of ¥107.60, indicating potential earnings pressure. No material events were disclosed in recent filings or transcripts that would significantly alter the company's risk profile.
Key takeaways
  • Up Garage Group has a conservative capital structure with strong liquidity and low leverage.
  • Profitability metrics are below industry medians, suggesting operational inefficiencies or pricing pressures.
  • Revenue is concentrated in Japan with no international diversification, increasing geographic risk.
  • Analysts are cautiously optimistic, but earnings have underperformed expectations.
  • The company's high P/E ratio indicates market optimism that may not be supported by fundamentals.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$3.28B
Gross profit$1.31B
Operating income$191.0M
Net income$138.0M
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets$5.84B
Total liabilities$1.89B
Total equity$3.96B
Cash & equivalents$1.87B
Long-term debt$328.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$10.53B$686.9M$412.8M$157.0M
FY-3$11.36B$844.1M$559.3M$313.1M
FY-2$12.56B$964.1M$639.4M$281.1M
FY-1$13.98B$1.04B$785.9M$352.0M
FY0$15.38B$1.10B$781.0M$413.5M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$5.34B$3.10B$2.07B
FY-3$5.52B$3.53B$1.86B
FY-2$6.19B$4.02B$2.28B
FY-1$6.59B$4.60B$1.87B
FY0$7.39B$5.13B$2.17B
PeriodOCFCapExFCFSBC
FY-4$600.6M-$311.7M$157.0M
FY-3$553.8M-$316.9M$313.1M
FY-2$1.15B-$437.2M$281.1M
FY-1$460.3M-$544.1M$352.0M
FY0$1.19B-$490.4M$413.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$3.28B$191.0M$138.0M
FQ-6$3.12B$128.4M$103.1M
FQ-5$4.02B$448.7M$275.6M
FQ-4$3.57B$275.3M$269.2M
FQ-3$3.38B$169.1M$94.8M
FQ-2$3.33B$117.1M$72.7M
FQ-1$4.37B$498.9M$348.6M
FQ0$4.31B$315.8M$264.8M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$5.84B$3.96B$1.87B
FQ-6$5.87B$4.06B$1.61B
FQ-5$6.41B$4.34B$1.55B
FQ-4$6.59B$4.60B$1.87B
FQ-3$6.22B$4.45B$1.59B
FQ-2$6.39B$4.52B$1.58B
FQ-1$6.87B$4.87B$1.68B
FQ0$7.39B$5.13B$2.17B
PeriodOCFCapExFCFSBC
FQ-7
FQ-6-$79.5M-$234.6M
FQ-5
FQ-4$460.3M-$544.1M
FQ-3
FQ-2$314.6M-$223.2M
FQ-1
FQ0$1.19B-$490.4M
Valuation
Market price$1234.00
Market cap$9.78B
Enterprise value$8.24B
P/E70.9
Reported non-GAAP P/E
EV/Revenue2.5
EV/Op income43.1
EV/OCF
P/B2.5
P/Tangible book2.5
Tangible book$3.96B
Net cash$1.54B
Current ratio2.5
Debt/Equity0.1
ROA2.4%
ROE3.5%
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Auto, Truck & Motorcycle Parts · cohort 450 companies
Metric7134Activity
Op margin5.8%4.5% medp25 1.2% · p75 8.1%above median
Net margin4.2%3.4% medp25 0.5% · p75 6.8%above median
Gross margin39.8%16.9% medp25 12.4% · p75 25.5%top quartile
R&D / revenue4.4% medp25 4.4% · p75 4.4%
CapEx / revenue-5.1% medp25 -12.8% · p75 -2.8%
Debt / equity8.0%41.6% medp25 12.1% · p75 80.0%bottom quartile
Observations
IR observations
Mean recommendation1.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate107.60 JPY
Last actual EPS99.44 JPY
Mean revenue estimate15,500,000,000 JPY
Last actual revenue13,981,820,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:22 UTC#f02071d8
Market quoteclose JPY 1150.00 · shares 0.01B diluted
no public URL
2026-05-13 00:22 UTC#be2d89da
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 02:50 UTCJob: eb491127