OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
354658

Userjoy Technology Co Ltd

Toys & Children's ProductsVerified

Userjoy maintains a conservative capital structure with a debt-to-equity ratio of 0.23, indicating limited leverage and a strong equity base. The company holds TWD 337.58 million in cash and equivalents, but its free cash flow is negative at TWD -112.95 million, driven by capital expenditures of TWD -74.94 million. The current ratio of 2.89 suggests robust short-term liquidity, though the risk assessment notes that net cash is negative after subtracting total debt. Profitability metrics show a return on equity of 7.58% and a return on assets of 4.74%, both below the typical thresholds for high-margin technology and entertainment firms. The operating margin is 10.53% (TWD 149.89 million operating income on TWD 1.42 billion revenue), and the net margin is 8.09% (TWD 115.07 million net income). These figures are in line with the industry's median for cyclical consumer products but suggest limited pricing power or cost control. Userjoy's revenue is concentrated in a single business segment focused on game development and distribution, with no disclosed geographic breakdown. The company operates in both domestic and overseas markets, but the financial snapshot does not provide segment or regional revenue details. This lack of diversification may expose the company to regional demand fluctuations. The company's revenue growth is not explicitly stated, but the current fiscal year outlook does not indicate a significant directional shift. The absence of a disclosed growth strategy or new product pipeline in the financial snapshot suggests a stable but potentially stagnant trajectory. The capital expenditure of TWD -74.94 million indicates ongoing investment in infrastructure or game development, but the negative free cash flow implies that these investments are not yet generating excess cash. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's shares outstanding remain unchanged between basic and diluted, indicating no imminent threat of equity dilution. However, the negative free cash flow and capital expenditures may pressure liquidity in the near term, especially if revenue growth does not accelerate. No recent events, such as filings or transcripts, are provided in the input data. The absence of disclosed strategic initiatives or regulatory changes suggests a stable but uneventful operating environment for the company.

30-day price · 3546-3.40 (-4.7%)
Low$67.20High$72.60Close$68.70As of12 May, 00:00 UTC
Profile
CompanyUserjoy Technology Co Ltd
Ticker3546.TWO
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryToys & Children's Products
AI analysis

Business. Userjoy Technology Co., Ltd. designs, develops, markets, licenses, and operates online games, standalone games, and related publications and peripherals, primarily in the domestic and international markets.

Classification. Userjoy is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Toys & Children's Products industry, with a confidence level of 0.92.

Userjoy maintains a conservative capital structure with a debt-to-equity ratio of 0.23, indicating limited leverage and a strong equity base. The company holds TWD 337.58 million in cash and equivalents, but its free cash flow is negative at TWD -112.95 million, driven by capital expenditures of TWD -74.94 million. The current ratio of 2.89 suggests robust short-term liquidity, though the risk assessment notes that net cash is negative after subtracting total debt. Profitability metrics show a return on equity of 7.58% and a return on assets of 4.74%, both below the typical thresholds for high-margin technology and entertainment firms. The operating margin is 10.53% (TWD 149.89 million operating income on TWD 1.42 billion revenue), and the net margin is 8.09% (TWD 115.07 million net income). These figures are in line with the industry's median for cyclical consumer products but suggest limited pricing power or cost control. Userjoy's revenue is concentrated in a single business segment focused on game development and distribution, with no disclosed geographic breakdown. The company operates in both domestic and overseas markets, but the financial snapshot does not provide segment or regional revenue details. This lack of diversification may expose the company to regional demand fluctuations. The company's revenue growth is not explicitly stated, but the current fiscal year outlook does not indicate a significant directional shift. The absence of a disclosed growth strategy or new product pipeline in the financial snapshot suggests a stable but potentially stagnant trajectory. The capital expenditure of TWD -74.94 million indicates ongoing investment in infrastructure or game development, but the negative free cash flow implies that these investments are not yet generating excess cash. The risk assessment highlights a medium liquidity risk and a low dilution risk. The company's shares outstanding remain unchanged between basic and diluted, indicating no imminent threat of equity dilution. However, the negative free cash flow and capital expenditures may pressure liquidity in the near term, especially if revenue growth does not accelerate. No recent events, such as filings or transcripts, are provided in the input data. The absence of disclosed strategic initiatives or regulatory changes suggests a stable but uneventful operating environment for the company.
Key takeaways
  • Userjoy maintains a conservative capital structure with a low debt-to-equity ratio and strong liquidity.
  • Profitability metrics are in line with industry medians but suggest limited pricing power or cost control.
  • The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification.
  • Free cash flow is negative, driven by capital expenditures, and may pressure liquidity in the near term.
  • No recent strategic or regulatory events are disclosed, indicating a stable but potentially stagnant trajectory.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$1.42B
Gross profit$1.33B
Operating income$149.9M
Net income$115.1M
R&D
SG&A
D&A
SBC
Operating cash flow$240.5M
CapEx-$74.9M
Free cash flow-$113.0M
Total assets$2.43B
Total liabilities$909.3M
Total equity$1.52B
Cash & equivalents$337.6M
Long-term debt$353.2M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$1.42B$149.9M$115.1M-$113.0M
FY-1$1.39B$259.6M$294.3M-$243.7M
FY-2$1.37B$215.8M$214.5M$10.2M
FY-3$1.58B$318.7M$323.6M$109.0M
FY-4$1.70B$346.1M$289.8M$104.6M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.43B$1.52B$337.6M
FY-1$2.36B$1.63B$175.7M
FY-2$1.96B$1.54B$146.4M
FY-3$1.92B$1.51B$162.2M
FY-4$1.92B$1.46B$181.5M
PeriodOCFCapExFCFSBC
FY0$240.5M-$74.9M-$113.0M
FY-1$252.3M-$378.7M-$243.7M
FY-2$212.6M-$3.5M$10.2M
FY-3$389.0M-$9.8M$109.0M
FY-4$355.0M-$6.8M$104.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$454.2M$91.6M$87.4M$43.3M
FQ-1$338.1M-$9.8M$3.1M$8.9M
FQ-2$284.5M$20.2M-$28.2M-$14.8M
FQ-3$346.0M$47.8M$52.8M$67.4M
FQ-4$379.4M$101.2M$111.4M$124.0M
FQ-5$316.6M$40.4M$34.2M$43.9M
FQ-6$316.3M$43.9M$59.9M$70.0M
FQ-7$381.5M$74.1M$88.7M-$279.3M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$2.43B$1.52B$337.6M
FQ-1$2.21B$1.44B$119.9M
FQ-2$2.43B$1.47B$366.5M
FQ-3$2.39B$1.70B$217.2M
FQ-4$2.36B$1.63B$175.7M
FQ-5$2.21B$1.51B$323.4M
FQ-6$2.44B$1.48B$690.5M
FQ-7$2.36B$1.62B$272.7M
PeriodOCFCapExFCFSBC
FQ0$240.5M-$74.9M$43.3M
FQ-1$82.5M-$12.7M$8.9M
FQ-2$71.6M-$2.4M-$14.8M
FQ-3$43.1M-$800.0k$67.4M
FQ-4$252.3M-$378.7M$124.0M
FQ-5$131.6M-$378.6M$43.9M
FQ-6$139.4M-$377.5M$70.0M
FQ-7$65.6M-$377.5M-$279.3M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.52B
Net cash-$15.7M
Current ratio2.9
Debt/Equity0.2
ROA4.7%
ROE7.6%
Cash conversion2.1%
CapEx/Revenue-5.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Toys & Children's Products · cohort 59 companies
Metric3546Activity
Op margin10.5%3.1% medp25 -11.6% · p75 13.0%above median
Net margin8.1%2.5% medp25 -24.8% · p75 8.2%above median
Gross margin93.3%32.6% medp25 26.2% · p75 55.7%top quartile
CapEx / revenue-5.3%-1.7% medp25 -7.3% · p75 -0.8%below median
Debt / equity23.0%19.0% medp25 0.9% · p75 50.2%above median
Observations
IR observations
Last actual EPS1.96 TWD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-16 00:06 UTC#5ea65da1
Market quoteclose TWD 67.60 · shares 0.06B diluted
no public URL
2026-05-11 00:09 UTC#4c59c843
Source: analysis-pipeline (hybrid)Generated: 2026-05-16 00:08 UTCJob: 479e0c8d