OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
VEST55

Vestland Bhd

HomebuildingVerified

Vestland Bhd has a debt-to-equity ratio of 1.38, indicating a moderate reliance on debt financing, which is in line with the industry norm for homebuilders. The company's liquidity position is assessed as medium, with a current ratio of 1.25, suggesting it can cover its short-term obligations but with limited buffer. Free cash flow stands at MYR 8.0 million, which is positive but modest, and operating cash flow is negative at MYR -59.5 million, indicating cash outflows from operations. Profitability metrics show a return on equity (ROE) of 4.69% and a return on assets (ROA) of 1.39%, both of which are below the industry median for homebuilders. This suggests that Vestland Bhd is underperforming in terms of capital efficiency and asset utilization compared to its peers. The company's net income of MYR 7.55 million is relatively low given its asset base of MYR 543.99 million, further highlighting the need for operational improvements. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. The absence of segmental or geographic breakdown in the financial data limits the ability to assess risk distribution. Looking ahead, Vestland Bhd is expected to see a modest growth in revenue, with the current fiscal year (FY) outlook showing a slight increase. However, the next FY is projected to show a more pronounced growth, driven by ongoing residential development projects. The company's capital expenditure is minimal at MYR -173,000, indicating a conservative approach to reinvestment. The risk assessment highlights a key flag: net cash is negative after subtracting total debt, which could pose liquidity challenges. The dilution risk is assessed as low, with no significant dilution expected in the near term. However, the company's reliance on debt financing and negative operating cash flow could lead to increased financial risk if not managed properly. Recent filings and transcripts indicate that Vestland Bhd is focusing on completing its current residential projects and exploring new development opportunities. The company has not disclosed any major strategic shifts or new initiatives in the latest reports, suggesting a continuation of its current business model.

30-day price · VEST+0.02 (+4.6%)
Low$0.53High$0.59Close$0.56As of12 May, 00:00 UTC
Profile
CompanyVestland Bhd
TickerVEST.KL
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryHomebuilding
AI analysis

Business. Vestland Bhd is a homebuilding company in Malaysia, primarily engaged in the development and construction of residential properties, generating revenue through property sales and construction contracts.

Classification. Vestland Bhd is classified under the Consumer Cyclicals economic sector, specifically in the Cyclical Consumer Products business sector and the Homebuilding industry, with a classification confidence of 0.92.

Vestland Bhd has a debt-to-equity ratio of 1.38, indicating a moderate reliance on debt financing, which is in line with the industry norm for homebuilders. The company's liquidity position is assessed as medium, with a current ratio of 1.25, suggesting it can cover its short-term obligations but with limited buffer. Free cash flow stands at MYR 8.0 million, which is positive but modest, and operating cash flow is negative at MYR -59.5 million, indicating cash outflows from operations. Profitability metrics show a return on equity (ROE) of 4.69% and a return on assets (ROA) of 1.39%, both of which are below the industry median for homebuilders. This suggests that Vestland Bhd is underperforming in terms of capital efficiency and asset utilization compared to its peers. The company's net income of MYR 7.55 million is relatively low given its asset base of MYR 543.99 million, further highlighting the need for operational improvements. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. The absence of segmental or geographic breakdown in the financial data limits the ability to assess risk distribution. Looking ahead, Vestland Bhd is expected to see a modest growth in revenue, with the current fiscal year (FY) outlook showing a slight increase. However, the next FY is projected to show a more pronounced growth, driven by ongoing residential development projects. The company's capital expenditure is minimal at MYR -173,000, indicating a conservative approach to reinvestment. The risk assessment highlights a key flag: net cash is negative after subtracting total debt, which could pose liquidity challenges. The dilution risk is assessed as low, with no significant dilution expected in the near term. However, the company's reliance on debt financing and negative operating cash flow could lead to increased financial risk if not managed properly. Recent filings and transcripts indicate that Vestland Bhd is focusing on completing its current residential projects and exploring new development opportunities. The company has not disclosed any major strategic shifts or new initiatives in the latest reports, suggesting a continuation of its current business model.
Key takeaways
  • Vestland Bhd has a moderate debt-to-equity ratio of 1.38, indicating a balanced but not overly leveraged capital structure.
  • The company's ROE of 4.69% and ROA of 1.39% are below the industry median, suggesting underperformance in capital efficiency and asset utilization.
  • Vestland Bhd's revenue is concentrated in a single business segment, increasing exposure to regional economic and regulatory risks.
  • The company is expected to see modest revenue growth in the current fiscal year, with a more pronounced increase projected for the next fiscal year.
  • The risk assessment highlights a negative net cash position after debt, which could pose liquidity challenges if not addressed.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$124.0M
Gross profit$15.0M
Operating income$13.5M
Net income$7.6M
R&D
SG&A
D&A
SBC
Operating cash flow-$59.5M
CapEx-$173.0k
Free cash flow$8.0M
Total assets$544.0M
Total liabilities$383.0M
Total equity$161.0M
Cash & equivalents$27.8M
Long-term debt$222.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$171.1M$16.3M$10.6M$11.1M
FY-3$304.0M$36.6M$25.1M$25.7M
FY-2$349.2M$46.4M$27.8M$26.5M
FY-1$626.1M$68.5M$38.5M$33.2M
FY0$783.1M$71.3M$35.0M$37.8M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$168.8M$46.4M$3.9M
FY-3$227.0M$71.6M$21.3M
FY-2$482.1M$153.5M$41.3M
FY-1$714.4M$192.0M$39.9M
FY0$908.1M$227.0M$15.0M
PeriodOCFCapExFCFSBC
FY-4$6.1M-$1.2M$11.1M
FY-3$6.7M-$633.1k$25.7M
FY-2-$117.4M-$3.1M$26.5M
FY-1-$89.5M-$8.0M$33.2M
FY0-$54.1M-$449.0k$37.8M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$124.0M$13.5M$7.6M$8.0M
FQ-6$147.5M$15.6M$8.6M$9.0M
FQ-5$161.5M$19.0M$10.8M$4.0M
FQ-4$193.1M$20.3M$11.6M$12.2M
FQ-3$157.4M$16.4M$7.8M$8.4M
FQ-2$213.2M$20.1M$10.7M$11.4M
FQ-1$214.2M$20.9M$11.0M$11.4M
FQ0$198.3M$13.9M$5.6M$6.7M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$544.0M$161.0M$27.8M
FQ-6$586.5M$169.6M$3.0M
FQ-5$667.9M$180.4M$10.6M
FQ-4$714.4M$192.0M$39.9M
FQ-3$751.3M$199.8M$21.3M
FQ-2$825.2M$210.5M$9.1M
FQ-1$915.4M$221.4M$12.0M
FQ0$908.1M$227.0M$15.0M
PeriodOCFCapExFCFSBC
FQ-7-$59.5M-$173.0k$8.0M
FQ-6-$77.8M-$388.0k$9.0M
FQ-5-$123.3M-$7.8M$4.0M
FQ-4-$89.5M-$8.0M$12.2M
FQ-3-$64.9M-$263.0k$8.4M
FQ-2-$96.1M-$402.0k$11.4M
FQ-1-$119.0M-$774.0k$11.4M
FQ0-$54.1M-$449.0k$6.7M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$161.0M
Net cash-$195.0M
Current ratio1.2
Debt/Equity1.4
ROA1.4%
ROE4.7%
Cash conversion-7.9%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Homebuilding · cohort 94 companies
MetricVESTActivity
Op margin10.9%6.9% medp25 2.4% · p75 14.1%above median
Net margin6.1%4.4% medp25 0.8% · p75 9.9%above median
Gross margin12.1%21.8% medp25 16.3% · p75 32.3%bottom quartile
CapEx / revenue-0.1%-0.7% medp25 -3.3% · p75 -0.2%top quartile
Debt / equity138.0%50.1% medp25 9.0% · p75 96.0%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:12 UTC#bff2ed9e
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 22:10 UTCJob: 99cfbd4c