OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
VBL1L.VL57

Vilniaus Baldai AB

Home FurnishingsVerified

Vilniaus Baldai AB maintains a debt-to-equity ratio of 1.0, indicating a balanced capital structure with equal leverage of debt and equity. The company's liquidity position is characterized as medium risk, with a current ratio of 1.84, suggesting it can cover short-term obligations but with limited buffer. Free cash flow of EUR 2.01 million indicates the company generates positive cash from operations after capital expenditures. Profitability metrics show a return on equity of 3.33% and a return on assets of 1.45%, both below the typical thresholds for high-performing firms in the home furnishings industry. The operating margin of 10.0% (calculated from operating income of EUR 1.84 million on revenue of EUR 18.35 million) is in line with industry norms, but the net margin of 6.53% (net income of EUR 1.20 million) suggests moderate efficiency in converting revenue to profit. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. No material revenue is attributed to international markets, which limits growth potential in emerging economies. Outlook for the current fiscal year indicates stable revenue with no significant growth expected. The company's capital expenditures of EUR 1.07 million suggest a conservative approach to reinvestment, which may limit long-term growth. The absence of a clear growth strategy or expansion plans in disclosed filings raises concerns about future revenue momentum. Risk factors include a negative net cash position after subtracting total debt, which could constrain operational flexibility. The company's liquidity risk is moderate, but the high debt-to-equity ratio increases exposure to interest rate fluctuations and refinancing risk. Dilution risk is currently low, with no recent share issuance or at-the-market (ATM) programs disclosed. Recent filings and transcripts do not indicate any material events or strategic shifts. The company's financial performance remains stable, but there is no evidence of innovation or market expansion in the latest disclosures.

30-day price · VBL1L.VL+0.10 (+1.0%)
Low$10.00High$10.70Close$10.30As of13 May, 00:00 UTC
Profile
CompanyVilniaus Baldai AB
TickerVBL1L.VL
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryHome Furnishings
AI analysis

Business. Vilniaus Baldai AB is a manufacturer and distributor of home furnishings, primarily operating in the European market.

Classification. The company is classified under the industry "Home Furnishings" within the "Cyclical Consumer Products" business sector, with a confidence level of 0.92.

Vilniaus Baldai AB maintains a debt-to-equity ratio of 1.0, indicating a balanced capital structure with equal leverage of debt and equity. The company's liquidity position is characterized as medium risk, with a current ratio of 1.84, suggesting it can cover short-term obligations but with limited buffer. Free cash flow of EUR 2.01 million indicates the company generates positive cash from operations after capital expenditures. Profitability metrics show a return on equity of 3.33% and a return on assets of 1.45%, both below the typical thresholds for high-performing firms in the home furnishings industry. The operating margin of 10.0% (calculated from operating income of EUR 1.84 million on revenue of EUR 18.35 million) is in line with industry norms, but the net margin of 6.53% (net income of EUR 1.20 million) suggests moderate efficiency in converting revenue to profit. The company's revenue is concentrated in a single business segment, with no disclosed geographic diversification. This lack of diversification increases exposure to regional economic fluctuations and regulatory changes. No material revenue is attributed to international markets, which limits growth potential in emerging economies. Outlook for the current fiscal year indicates stable revenue with no significant growth expected. The company's capital expenditures of EUR 1.07 million suggest a conservative approach to reinvestment, which may limit long-term growth. The absence of a clear growth strategy or expansion plans in disclosed filings raises concerns about future revenue momentum. Risk factors include a negative net cash position after subtracting total debt, which could constrain operational flexibility. The company's liquidity risk is moderate, but the high debt-to-equity ratio increases exposure to interest rate fluctuations and refinancing risk. Dilution risk is currently low, with no recent share issuance or at-the-market (ATM) programs disclosed. Recent filings and transcripts do not indicate any material events or strategic shifts. The company's financial performance remains stable, but there is no evidence of innovation or market expansion in the latest disclosures.
Key takeaways
  • Vilniaus Baldai AB maintains a balanced capital structure with a debt-to-equity ratio of 1.0.
  • Profitability metrics are moderate, with a return on equity of 3.33% and a return on assets of 1.45%.
  • The company's revenue is concentrated in a single business segment, increasing exposure to regional economic fluctuations.
  • Free cash flow of EUR 2.01 million indicates positive cash generation, but capital expenditures are relatively low.
  • Liquidity risk is moderate, with a current ratio of 1.84 and a negative net cash position after debt.
  • No material events or strategic shifts have been disclosed in recent filings.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyEUR
Revenue$18.4M
Gross profit$3.1M
Operating income$1.8M
Net income$1.2M
R&D
SG&A
D&A
SBC
Operating cash flow$5.7M
CapEx-$1.1M
Free cash flow$2.0M
Total assets$82.6M
Total liabilities$46.6M
Total equity$36.0M
Cash & equivalents$1.3M
Long-term debt$36.0M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$99.4M$1.5M$172.0k-$2.6M
FY-3$100.7M$3.6M$1.5M$2.7M
FY-2$97.9M$4.3M$1.6M$4.8M
FY-1$97.3M$13.3M$10.0M$13.7M
FY0$104.2M$6.4M$4.4M$1.6M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$86.7M$25.0M$135.0k
FY-3$84.8M$26.5M$1.0M
FY-2$81.5M$28.1M$3.5M
FY-1$84.6M$37.9M$3.9M
FY0$82.9M$39.3M$322.0k
PeriodOCFCapExFCFSBC
FY-4-$5.9M-$7.0M-$2.6M
FY-3-$10.6M-$3.6M$2.7M
FY-2$7.5M-$1.2M$4.8M
FY-1$10.3M-$791.0k$13.7M
FY0$11.8M-$4.7M$1.6M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$18.4M$1.8M$1.2M$2.0M
FQ-6$25.5M$3.4M$2.1M$3.3M
FQ-5$28.3M$4.4M$3.5M$3.7M
FQ-4$24.6M$1.3M$308.0k-$2.8M
FQ-3$23.4M$1.2M$1.0M$1.4M
FQ-2$28.0M-$511.0k-$398.0k-$797.0k
FQ-1$29.8M$1.6M$1.3M$896.0k
FQ0$25.5M$303.0k-$125.0k-$5.4M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$82.6M$36.0M$1.3M
FQ-6$84.6M$37.9M$3.9M
FQ-5$83.8M$41.7M$355.0k
FQ-4$81.7M$38.9M$28.0k
FQ-3$85.7M$40.0M$746.0k
FQ-2$82.9M$39.3M$322.0k
FQ-1$83.1M$40.7M$76.0k
FQ0$85.6M$37.5M$23.0k
PeriodOCFCapExFCFSBC
FQ-7$5.7M-$1.1M$2.0M
FQ-6$10.3M-$791.0k$3.3M
FQ-5$4.9M-$538.0k$3.7M
FQ-4$8.2M-$2.3M-$2.8M
FQ-3$9.0M-$2.8M$1.4M
FQ-2$11.8M-$4.7M-$797.0k
FQ-1$5.2M-$1.7M$896.0k
FQ0$5.8M-$5.3M-$5.4M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$36.0M
Net cash-$34.6M
Current ratio1.8
Debt/Equity1.0
ROA1.5%
ROE3.3%
Cash conversion4.7%
CapEx/Revenue-5.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Home Furnishings · cohort 140 companies
MetricVBL1L.VLActivity
Op margin10.0%4.3% medp25 0.1% · p75 10.9%above median
Net margin6.5%2.8% medp25 -1.7% · p75 8.2%above median
Gross margin17.0%30.6% medp25 20.3% · p75 43.6%bottom quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-5.8%-3.1% medp25 -5.6% · p75 -1.6%bottom quartile
Debt / equity100.0%30.2% medp25 10.3% · p75 51.3%top quartile
Observations
IR observations
Last actual EPS0.15 EUR
Last actual revenue43,848,920 EUR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 01:19 UTC#f1c51d3b
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 21:53 UTCJob: c7582976