OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
VIVA57

Visi Media Asia Tbk PT

BroadcastingVerified

Visi Media Asia Tbk PT has a highly leveraged capital structure, with total liabilities of IDR 13.5 trillion and total equity of -IDR 5.6 trillion, resulting in a negative debt-to-equity ratio of -0.66. The company's liquidity position is weak, as evidenced by a current ratio of 0.23 and zero cash and equivalents. Despite a negative net income of -IDR 2.4 trillion, the company generated positive operating cash flow of IDR 38.77 billion, but this was insufficient to cover capital expenditures, leading to a large negative free cash flow of -IDR 239.01 billion. Profitability metrics are concerning, with a return on equity of 42.75% and a return on assets of -30.54%. These figures indicate that the company is generating returns for shareholders despite a negative net income, but is underperforming in terms of asset utilization. Gross profit of IDR 149.94 billion on revenue of IDR 290.31 billion suggests a gross margin of approximately 51.66%, which is relatively high but not sufficient to offset operating losses. The company's revenue is concentrated in a single business segment, broadcasting, and there is no disclosed geographic diversification in the financial data. This concentration increases exposure to market-specific risks, particularly in the Indonesian media landscape. The lack of segmental or geographic breakdown in the financials limits the ability to assess diversification benefits or risks. Growth trajectory is unclear due to the absence of forward-looking guidance in the provided data. The company reported a net loss of -IDR 2.4 trillion, and while operating cash flow was positive, it was not enough to cover capital expenditures, indicating a need for external financing. The negative free cash flow and lack of cash reserves suggest the company may face liquidity challenges in the near term. Risk factors include a high level of debt, with long-term debt of IDR 3.71 trillion, and a negative equity position, which increases financial leverage and exposure to interest rate fluctuations. The risk assessment indicates a medium liquidity risk and low dilution risk, but the negative net cash position after subtracting total debt is a key flag. The company's negative equity and high debt levels could lead to increased financial distress if operating performance does not improve. Recent events include a reported last actual EPS of -IDR 33.46, indicating continued earnings pressure. There are no disclosed recent filings or transcripts in the provided data, which limits the ability to assess management commentary or strategic direction.

30-day price · VIVA+9.00 (+27.3%)
Low$31.00High$60.00Close$42.00As of13 May, 00:00 UTC
Profile
CompanyVisi Media Asia Tbk PT
TickerVIVA.JK
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryBroadcasting
AI analysis

Business. Visi Media Asia Tbk PT operates in the broadcasting industry, providing media and entertainment services to consumers in Indonesia and potentially other markets.

Classification. The company is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Services business sector, and Broadcasting industry, with a confidence level of 0.92.

Visi Media Asia Tbk PT has a highly leveraged capital structure, with total liabilities of IDR 13.5 trillion and total equity of -IDR 5.6 trillion, resulting in a negative debt-to-equity ratio of -0.66. The company's liquidity position is weak, as evidenced by a current ratio of 0.23 and zero cash and equivalents. Despite a negative net income of -IDR 2.4 trillion, the company generated positive operating cash flow of IDR 38.77 billion, but this was insufficient to cover capital expenditures, leading to a large negative free cash flow of -IDR 239.01 billion. Profitability metrics are concerning, with a return on equity of 42.75% and a return on assets of -30.54%. These figures indicate that the company is generating returns for shareholders despite a negative net income, but is underperforming in terms of asset utilization. Gross profit of IDR 149.94 billion on revenue of IDR 290.31 billion suggests a gross margin of approximately 51.66%, which is relatively high but not sufficient to offset operating losses. The company's revenue is concentrated in a single business segment, broadcasting, and there is no disclosed geographic diversification in the financial data. This concentration increases exposure to market-specific risks, particularly in the Indonesian media landscape. The lack of segmental or geographic breakdown in the financials limits the ability to assess diversification benefits or risks. Growth trajectory is unclear due to the absence of forward-looking guidance in the provided data. The company reported a net loss of -IDR 2.4 trillion, and while operating cash flow was positive, it was not enough to cover capital expenditures, indicating a need for external financing. The negative free cash flow and lack of cash reserves suggest the company may face liquidity challenges in the near term. Risk factors include a high level of debt, with long-term debt of IDR 3.71 trillion, and a negative equity position, which increases financial leverage and exposure to interest rate fluctuations. The risk assessment indicates a medium liquidity risk and low dilution risk, but the negative net cash position after subtracting total debt is a key flag. The company's negative equity and high debt levels could lead to increased financial distress if operating performance does not improve. Recent events include a reported last actual EPS of -IDR 33.46, indicating continued earnings pressure. There are no disclosed recent filings or transcripts in the provided data, which limits the ability to assess management commentary or strategic direction.
Key takeaways
  • The company has a negative equity position and high debt levels, indicating significant financial leverage.
  • Despite positive operating cash flow, the company's free cash flow is negative, suggesting a need for external financing.
  • Profitability metrics are mixed, with a high return on equity but a negative return on assets.
  • The company's revenue is concentrated in a single business segment, increasing exposure to market-specific risks.
  • Liquidity is weak, with a current ratio of 0.23 and no cash and equivalents.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyIDR
Revenue$290.31B
Gross profit$149.94B
Operating income-$55.76B
Net income-$2.41T
R&D
SG&A
D&A
SBC
Operating cash flow$38.77B
CapEx-$26.16B
Free cash flow-$2.39T
Total assets$7.88T
Total liabilities$13.50T
Total equity-$5.63T
Cash & equivalents$0.00
Long-term debt$3.71T
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$1.83T$50.42B-$817.99B-$59.17B
FY-3$1.81T$146.61B-$890.13B-$167.64B
FY-2$1.70T$40.49B-$1.72T-$1.06T
FY-1$1.20T-$295.25B-$3.29T-$2.74T
FY0$1.22T$4.90T$4.44T$4.76T
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$8.58T-$354.64B$4.83B
FY-3$8.57T-$1.19T$836.6M
FY-2$8.87T-$2.19T$341.6M
FY-1$7.88T-$5.63T$0.00
FY0$6.51T-$1.18T
PeriodOCFCapExFCFSBC
FY-4$121.78B-$26.63B-$59.17B
FY-3$47.01B-$75.71B-$167.64B
FY-2$89.34B-$103.23B-$1.06T
FY-1$38.77B-$26.16B-$2.74T
FY0$14.99B-$16.59B$4.76T
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$290.31B-$55.76B-$2.41T-$2.39T
FQ-6$361.60B$72.70B-$351.94B-$277.32B
FQ-5$230.94B-$37.41B-$345.57B-$280.04B
FQ-4$267.74B-$18.97B$675.98B$821.53B
FQ-3$355.06B$4.89T$4.46T$4.50T
FQ-2$267.18B$5.50B-$122.47B-$39.42B
FQ-1$210.77B$1.25T$1.32T$1.40T
FQ0$235.91B$8.59B-$37.13B$38.73B
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$7.88T-$5.63T$0.00
FQ-6$7.88T-$5.98T$0.00
FQ-5$7.87T-$6.32T
FQ-4$7.87T-$5.65T
FQ-3$6.51T-$1.18T
FQ-2$6.53T-$1.31T
FQ-1$6.52T$10.35B
FQ0$6.50T-$26.78B
PeriodOCFCapExFCFSBC
FQ-7$38.77B-$26.16B-$2.39T
FQ-6$5.62B-$10.63B-$277.32B
FQ-5$378.9M-$13.87B-$280.04B
FQ-4$2.75B-$12.42B$821.53B
FQ-3$14.99B-$16.59B$4.50T
FQ-2$4.57B-$1.14B-$39.42B
FQ-1$33.16B-$4.56B$1.40T
FQ0$58.59B-$15.37B$38.73B
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book-$5.63T
Net cash-$3.71T
Current ratio0.2
Debt/Equity-0.7
ROA-30.5%
ROE42.8%
Cash conversion-2.0%
CapEx/Revenue-9.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Broadcasting · cohort 87 companies
MetricVIVAActivity
Op margin-19.2%1.1% medp25 -18.6% · p75 7.0%bottom quartile
Net margin-828.7%2.1% medp25 -15.3% · p75 8.2%bottom quartile
Gross margin51.7%34.3% medp25 23.9% · p75 51.8%above median
CapEx / revenue-9.0%-4.7% medp25 -11.8% · p75 -2.1%below median
Debt / equity-66.0%18.1% medp25 2.8% · p75 94.1%bottom quartile
Observations
IR observations
Last actual EPS-33.46 IDR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 07:12 UTC#6382dafa
Market quoteclose IDR 45.00 · shares 16.46B diluted
no public URL
2026-05-09 07:12 UTC#1fa7e9e6
Source: analysis-pipeline (hybrid)Generated: 2026-05-29 22:50 UTCJob: 5bf8b9e0