OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
542A$994.0057

Vitabrid Japan Inc

Advertising & MarketingVerified

Vitabrid Japan Inc maintains a liquidity position with a current ratio of 1.73, indicating the company can cover its short-term liabilities with its short-term assets. The company's liquidity_fpt score suggests a medium liquidity risk, with cash and equivalents amounting to ¥2,005,195,000, which is partially offset by long-term debt of ¥2,017,177,000. The price-to-book ratio of 1.85 and price-to-tangible-book ratio of 1.85 suggest the company's market value is trading at a premium to its book value. Profitability metrics show a return on equity (ROE) of 22.7% and a return on assets (ROA) of 9.06%, which are strong indicators of efficient use of equity and assets. The company's operating income of ¥702,713,000 and net income of ¥459,729,000 reflect a healthy margin, although the gross profit margin of 80.5% (¥10,158,976,000 on ¥12,622,305,000 revenue) is in line with industry norms. The company's revenue is concentrated in its own e-commerce platform, with a subscription-based model driving repeat sales. This model suggests a high degree of customer retention and recurring revenue, although the company's exposure to a single sales channel could pose a risk if the e-commerce platform faces disruptions. Looking ahead, the company's revenue is expected to grow, supported by its strong operating cash flow of ¥843,222,000 and free cash flow of ¥406,882,000. The capital expenditure of -¥88,196,000 indicates a reduction in capital spending, which may be a strategic move to preserve cash. The company's shares outstanding remain unchanged at 3,772,000 for both basic and diluted shares, suggesting no immediate dilution pressure. The risk assessment indicates a medium liquidity risk and a low dilution risk, with the key flag being the negative net cash position after subtracting total debt. The company's debt-to-equity ratio of 1.0 suggests a balanced capital structure, but the long-term debt of ¥2,017,177,000 could become a concern if interest rates rise or if the company's cash flow is disrupted. Recent events and filings have not indicated any significant changes in the company's operations or financial strategy. The company's focus on the wellness care market and its subscription-based model suggest a stable revenue stream, although the competitive landscape in the health and beauty sector could impact future growth.

30-day price · 542A(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyVitabrid Japan Inc
Ticker542A.T
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Vitabrid Japan Inc is a Japan-based company engaged in the wellness care business, offering health and beauty products including functional food supplements and beauty products, primarily through its e-commerce platform with a subscription-based model.

Classification. Vitabrid Japan Inc is classified under the Advertising & Marketing industry within the Cyclical Consumer Services business sector, with a confidence level of 0.92.

Vitabrid Japan Inc maintains a liquidity position with a current ratio of 1.73, indicating the company can cover its short-term liabilities with its short-term assets. The company's liquidity_fpt score suggests a medium liquidity risk, with cash and equivalents amounting to ¥2,005,195,000, which is partially offset by long-term debt of ¥2,017,177,000. The price-to-book ratio of 1.85 and price-to-tangible-book ratio of 1.85 suggest the company's market value is trading at a premium to its book value. Profitability metrics show a return on equity (ROE) of 22.7% and a return on assets (ROA) of 9.06%, which are strong indicators of efficient use of equity and assets. The company's operating income of ¥702,713,000 and net income of ¥459,729,000 reflect a healthy margin, although the gross profit margin of 80.5% (¥10,158,976,000 on ¥12,622,305,000 revenue) is in line with industry norms. The company's revenue is concentrated in its own e-commerce platform, with a subscription-based model driving repeat sales. This model suggests a high degree of customer retention and recurring revenue, although the company's exposure to a single sales channel could pose a risk if the e-commerce platform faces disruptions. Looking ahead, the company's revenue is expected to grow, supported by its strong operating cash flow of ¥843,222,000 and free cash flow of ¥406,882,000. The capital expenditure of -¥88,196,000 indicates a reduction in capital spending, which may be a strategic move to preserve cash. The company's shares outstanding remain unchanged at 3,772,000 for both basic and diluted shares, suggesting no immediate dilution pressure. The risk assessment indicates a medium liquidity risk and a low dilution risk, with the key flag being the negative net cash position after subtracting total debt. The company's debt-to-equity ratio of 1.0 suggests a balanced capital structure, but the long-term debt of ¥2,017,177,000 could become a concern if interest rates rise or if the company's cash flow is disrupted. Recent events and filings have not indicated any significant changes in the company's operations or financial strategy. The company's focus on the wellness care market and its subscription-based model suggest a stable revenue stream, although the competitive landscape in the health and beauty sector could impact future growth.
Key takeaways
  • Vitabrid Japan Inc has a strong ROE of 22.7% and ROA of 9.06%, indicating efficient use of equity and assets.
  • The company's liquidity position is stable with a current ratio of 1.73, but its net cash is negative after subtracting total debt.
  • The company's revenue is concentrated in its e-commerce platform, which could pose a risk if the platform faces disruptions.
  • The company's shares outstanding remain unchanged, suggesting no immediate dilution pressure.
  • The company's debt-to-equity ratio of 1.0 suggests a balanced capital structure, but the long-term debt could become a concern if interest rates rise.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$12.62B
Gross profit$10.16B
Operating income$702.7M
Net income$459.7M
R&D
SG&A
D&A
SBC
Operating cash flow$843.2M
CapEx-$88.2M
Free cash flow$406.9M
Total assets$5.07B
Total liabilities$3.05B
Total equity$2.03B
Cash & equivalents$2.01B
Long-term debt$2.02B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$12.62B$702.7M$459.7M$406.9M
FY-1$11.77B$998.5M$718.7M$677.2M
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$5.07B$2.03B$2.01B
FY-1$4.17B$1.51B$1.24B
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0$843.2M-$88.2M$406.9M
FY-1-$783.4M-$72.9M$677.2M
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$4.27B$942.3M$630.5M
FQ-1-$44.2M
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$5.81B$2.67B$2.32B
FQ-1$5.76B$2.02B$2.51B
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1$170.3M-$14.6M-$44.2M
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$994.00
Market cap$3.75B
Enterprise value$3.76B
P/E8.2
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income5.3
EV/OCF4.5
P/B1.9
P/Tangible book1.9
Tangible book$2.03B
Net cash-$12.0M
Current ratio1.7
Debt/Equity1.0
ROA9.1%
ROE22.7%
Cash conversion1.8%
CapEx/Revenue-0.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric542AActivity
Op margin5.6%2.0% medp25 2.0% · p75 2.0%top quartile
Net margin3.6%-8.4% medp25 -8.4% · p75 -8.4%top quartile
Gross margin80.5%38.6% medp25 20.9% · p75 59.0%top quartile
CapEx / revenue-0.7%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity100.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 07:14 UTC#c5d1abd1
Market quoteclose JPY 998.00 · shares 0.00B diluted
no public URL
2026-05-09 07:14 UTC#93c7dc4b
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 08:15 UTCJob: 7e48115b