OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
VVA$1.5360

Viva Leisure Ltd

Leisure & RecreationVerified

Viva Leisure maintains a capital structure with a debt-to-equity ratio of 3.46, indicating a high reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.29, suggesting limited short-term liquidity to cover immediate liabilities. Free cash flow stands at 39,899,900 AUD, which is a positive sign for operational flexibility, but the company's long-term debt of 383,678,980 AUD represents a significant portion of its total liabilities. Profitability metrics show a return on equity (ROE) of 4.71% and a return on assets (ROA) of 0.85%, both below the industry median for Leisure & Recreation. The company's operating income of 31,828,110 AUD and net income of 5,227,250 AUD reflect a relatively modest profit margin, with a price-to-earnings (P/E) ratio of 28.94, which is higher than the industry median, indicating a premium valuation relative to earnings. Geographically, Viva Leisure's revenue is concentrated in Australia, with a significant presence in New Zealand and India through its franchised locations. The Plus Fitness brand alone operates over 200 franchised locations, contributing to a diversified but regionally concentrated revenue base. Club Lime, the flagship brand, operates 133+ locations in Australia, while Hiit Republic operates 18 group training studios. The company's growth trajectory is supported by a current FY outlook of 5.2% revenue growth and a next FY outlook of 6.8% revenue growth. This growth is driven by the expansion of its franchise model and the continued development of its proprietary technology platforms, including The Hub, Viva Pay, and Access Control, which enhance operational efficiency and scalability. Risk factors include a medium liquidity risk due to a current ratio of 0.29 and a negative net cash position after subtracting total debt. The company's dilution risk is assessed as low, with no significant dilution potential in the near term. However, the high debt-to-equity ratio of 3.46 suggests a potential credit risk if interest rates rise or if the company's cash flow is disrupted. Recent events include the release of the 2023 Annual Report, which outlines the company's strategic focus on expanding its franchise network and enhancing its technology platforms. The report also highlights the company's commitment to maintaining a strong balance sheet and improving operational efficiency.

30-day price · VVA-0.06 (-4.1%)
Low$1.47High$1.62Close$1.52As of13 May, 00:00 UTC
Profile
CompanyViva Leisure Ltd
TickerVVA.AX
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryLeisure & Recreation
AI analysis

Business. Viva Leisure Limited operates as a vertically integrated health and fitness company in Australia, offering premium, boutique, flexible, and affordable fitness options through its portfolio of brands, including Club Lime, Plus Fitness, Hiit Republic, Groundup, and Rebalance.

Classification. Viva Leisure is classified under the Leisure & Recreation industry within the Consumer Cyclicals economic sector, with a classification confidence of 0.92.

Viva Leisure maintains a capital structure with a debt-to-equity ratio of 3.46, indicating a high reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.29, suggesting limited short-term liquidity to cover immediate liabilities. Free cash flow stands at 39,899,900 AUD, which is a positive sign for operational flexibility, but the company's long-term debt of 383,678,980 AUD represents a significant portion of its total liabilities. Profitability metrics show a return on equity (ROE) of 4.71% and a return on assets (ROA) of 0.85%, both below the industry median for Leisure & Recreation. The company's operating income of 31,828,110 AUD and net income of 5,227,250 AUD reflect a relatively modest profit margin, with a price-to-earnings (P/E) ratio of 28.94, which is higher than the industry median, indicating a premium valuation relative to earnings. Geographically, Viva Leisure's revenue is concentrated in Australia, with a significant presence in New Zealand and India through its franchised locations. The Plus Fitness brand alone operates over 200 franchised locations, contributing to a diversified but regionally concentrated revenue base. Club Lime, the flagship brand, operates 133+ locations in Australia, while Hiit Republic operates 18 group training studios. The company's growth trajectory is supported by a current FY outlook of 5.2% revenue growth and a next FY outlook of 6.8% revenue growth. This growth is driven by the expansion of its franchise model and the continued development of its proprietary technology platforms, including The Hub, Viva Pay, and Access Control, which enhance operational efficiency and scalability. Risk factors include a medium liquidity risk due to a current ratio of 0.29 and a negative net cash position after subtracting total debt. The company's dilution risk is assessed as low, with no significant dilution potential in the near term. However, the high debt-to-equity ratio of 3.46 suggests a potential credit risk if interest rates rise or if the company's cash flow is disrupted. Recent events include the release of the 2023 Annual Report, which outlines the company's strategic focus on expanding its franchise network and enhancing its technology platforms. The report also highlights the company's commitment to maintaining a strong balance sheet and improving operational efficiency.
Key takeaways
  • Viva Leisure's high debt-to-equity ratio (3.46) indicates a significant reliance on debt financing, which could pose a credit risk if cash flow is disrupted.
  • The company's current ratio of 0.29 suggests limited short-term liquidity, which could impact its ability to meet immediate obligations.
  • Viva Leisure's ROE of 4.71% and ROA of 0.85% are below the industry median, indicating room for improvement in profitability.
  • The company's franchise model, particularly through Plus Fitness, provides a scalable and diversified revenue base, with over 200 franchised locations in Australia, New Zealand, and India.
  • Analysts have a positive outlook, with a mean price target of 2.80 AUD and a mean recommendation of 1.50 (strong buy to buy).
  • The company's growth trajectory is supported by a current FY outlook of 5.2% revenue growth and a next FY outlook of 6.8% revenue growth, driven by franchise expansion and technology development.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyAUD
Revenue$211.3M
Gross profit
Operating income$31.8M
Net income$5.2M
R&D
SG&A
D&A
SBC
Operating cash flow$70.0M
CapEx-$29.5M
Free cash flow$39.9M
Total assets$612.4M
Total liabilities$501.5M
Total equity$110.9M
Cash & equivalents
Long-term debt$383.7M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1.53
Market cap$151.3M
Enterprise value$534.9M
P/E28.9
Reported non-GAAP P/E
EV/Revenue2.5
EV/Op income16.8
EV/OCF7.6
P/B1.4
P/Tangible book1.4
Tangible book$110.9M
Net cash-$383.7M
Current ratio0.3
Debt/Equity3.5
ROA0.9%
ROE4.7%
Cash conversion13.4%
CapEx/Revenue-13.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Leisure & Recreation · cohort 1 companies
MetricVVAActivity
Op margin15.1%-14.1% medp25 -29.2% · p75 1.0%top quartile
Net margin2.5%-19.6% medp25 -35.6% · p75 -3.5%top quartile
Gross margin39.2% medp25 18.9% · p75 69.5%
CapEx / revenue-13.9%29.8% medp25 29.8% · p75 29.8%bottom quartile
Debt / equity346.0%493.6% medp25 270.6% · p75 716.7%below median
Observations
IR observations
Mean price target2.80 AUD
Median price target2.80 AUD
High price target3.60 AUD
Low price target2.00 AUD
Mean recommendation1.50 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count1.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate0.15 AUD
Last actual EPS0.07 AUD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:29 UTC#96bb581d
Market quoteclose AUD 1.53 · shares 0.10B diluted
no public URL
2026-05-10 11:29 UTC#f0399dd5
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:32 UTCJob: 6898c34e