OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
927157

Wagokoro Co Ltd

Department StoresVerified

Wagokoro's capital structure is highly leveraged, with a debt-to-equity ratio of 4.26, indicating significant reliance on debt financing. Despite holding JPY 284.14 million in cash and equivalents, the company's liquidity position is constrained by JPY 528.28 million in long-term debt, resulting in a negative net cash position. The current ratio of 0.83 further signals short-term liquidity risk, as current liabilities exceed current assets. Profitability metrics are sharply negative, with a return on equity (ROE) of -9.51% and a return on assets (ROA) of -1.15%. These figures fall well below the typical performance of the Department Stores industry, which generally expects positive ROE and ROA. The company reported a net loss of JPY 11.79 million, despite generating JPY 347.29 million in revenue, highlighting poor cost control and margin compression. Geographically, Wagokoro's revenue is concentrated in Japan, with no disclosed international operations. Segment-wise, the company operates as a single integrated department store entity, with no material diversification across product lines or customer bases. This lack of diversification increases exposure to domestic economic fluctuations and retail sector volatility. Growth prospects are muted, with no disclosed revenue growth in the most recent fiscal year. The company's operating cash flow is negative at JPY -345.34 million, and capital expenditures of JPY -66.83 million suggest ongoing investment in store maintenance or expansion. However, without a clear path to profitability, these expenditures may not yield sufficient returns to justify the capital outlay. Risk factors include liquidity constraints and a high debt load, which could limit the company's ability to respond to market changes or fund new initiatives. The risk assessment indicates a low probability of dilution in the near term, but the company's negative net income and high leverage could pressure equity holders if financing conditions worsen. No recent dilutive events were identified in the latest filings or transcripts. Recent events include the disclosure of a net loss in the latest financial report, with no material changes in business strategy or capital structure. The company's IR observations show that the last actual EPS was 109.71 JPY, and revenue was reported at JPY 2.78 billion, both in line with the latest financial snapshot.

30-day price · 9271(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyWagokoro Co Ltd
Ticker9271.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Wagokoro Co Ltd operates as a department store retailer in the Consumer Cyclicals sector, generating revenue primarily through the sale of a wide range of consumer goods and services.

Classification. Wagokoro is classified under the industry "Department Stores" within the "Retailers" business sector, with a confidence level of 0.92 based on verified market data.

Wagokoro's capital structure is highly leveraged, with a debt-to-equity ratio of 4.26, indicating significant reliance on debt financing. Despite holding JPY 284.14 million in cash and equivalents, the company's liquidity position is constrained by JPY 528.28 million in long-term debt, resulting in a negative net cash position. The current ratio of 0.83 further signals short-term liquidity risk, as current liabilities exceed current assets. Profitability metrics are sharply negative, with a return on equity (ROE) of -9.51% and a return on assets (ROA) of -1.15%. These figures fall well below the typical performance of the Department Stores industry, which generally expects positive ROE and ROA. The company reported a net loss of JPY 11.79 million, despite generating JPY 347.29 million in revenue, highlighting poor cost control and margin compression. Geographically, Wagokoro's revenue is concentrated in Japan, with no disclosed international operations. Segment-wise, the company operates as a single integrated department store entity, with no material diversification across product lines or customer bases. This lack of diversification increases exposure to domestic economic fluctuations and retail sector volatility. Growth prospects are muted, with no disclosed revenue growth in the most recent fiscal year. The company's operating cash flow is negative at JPY -345.34 million, and capital expenditures of JPY -66.83 million suggest ongoing investment in store maintenance or expansion. However, without a clear path to profitability, these expenditures may not yield sufficient returns to justify the capital outlay. Risk factors include liquidity constraints and a high debt load, which could limit the company's ability to respond to market changes or fund new initiatives. The risk assessment indicates a low probability of dilution in the near term, but the company's negative net income and high leverage could pressure equity holders if financing conditions worsen. No recent dilutive events were identified in the latest filings or transcripts. Recent events include the disclosure of a net loss in the latest financial report, with no material changes in business strategy or capital structure. The company's IR observations show that the last actual EPS was 109.71 JPY, and revenue was reported at JPY 2.78 billion, both in line with the latest financial snapshot.
Key takeaways
  • High debt-to-equity ratio (4.26) and negative net cash position signal significant leverage risk.
  • Negative ROE (-9.51%) and ROA (-1.15%) indicate poor profitability relative to industry norms.
  • No international or segment diversification increases exposure to domestic retail sector volatility.
  • Negative operating cash flow and capital expenditures suggest ongoing financial strain without clear growth drivers.
  • --
  • ## RATIONALES
  • ```json
  • {
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$347.3M
Gross profit$231.7M
Operating income$10.3M
Net income-$11.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$345.3M
CapEx-$66.8M
Free cash flow
Total assets$1.02B
Total liabilities$900.7M
Total equity$124.0M
Cash & equivalents$284.1M
Long-term debt$528.3M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$1.29B-$1.23B-$1.26B-$1.35B
FY-3$902.1M-$536.5M-$554.8M-$586.1M
FY-2$996.8M-$48.3M-$82.9M-$123.0M
FY-1$1.33B$31.2M-$13.5M-$58.4M
FY0$2.09B$443.2M$398.3M$361.2M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$938.1M-$116.6M$224.4M
FY-3$566.9M-$447.9M$126.8M
FY-2$665.8M-$457.6M$122.6M
FY-1$1.02B$124.0M$284.1M
FY0$1.28B$547.4M$190.4M
PeriodOCFCapExFCFSBC
FY-4-$384.3M-$181.2M-$1.35B
FY-3-$311.2M-$53.6M-$586.1M
FY-2-$126.1M-$62.9M-$123.0M
FY-1-$345.3M-$66.8M-$58.4M
FY0$197.9M-$56.0M$361.2M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$347.3M$10.3M-$11.8M
FQ-6$433.6M$68.2M$57.4M
FQ-5$585.2M$150.2M$140.0M
FQ-4$568.8M$126.0M$119.5M
FQ-3$507.5M$98.8M$81.3M
FQ-2$544.7M$79.3M$69.8M
FQ-1$751.7M$203.2M$197.4M
FQ0$727.2M$185.6M$199.3M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$1.02B$124.0M$284.1M
FQ-6$1.08B$181.5M$187.3M
FQ-5$1.23B$329.4M$194.5M
FQ-4$1.31B$466.1M$202.1M
FQ-3$1.28B$547.4M$190.4M
FQ-2$1.22B$617.2M$146.5M
FQ-1$1.53B$814.8M$346.3M
FQ0$1.65B$1.03B$572.4M
PeriodOCFCapExFCFSBC
FQ-7-$345.3M-$66.8M
FQ-6
FQ-5$110.7M-$38.5M
FQ-4
FQ-3$197.9M-$56.0M
FQ-2
FQ-1$305.0M-$132.2M
FQ0
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$124.0M
Net cash-$244.1M
Current ratio0.8
Debt/Equity4.3
ROA-1.1%
ROE-9.5%
Cash conversion29.3%
CapEx/Revenue-19.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Department Stores · cohort 154 companies
Metric9271Activity
Op margin3.0%3.5% medp25 -0.0% · p75 9.7%below median
Net margin-3.4%1.2% medp25 -2.8% · p75 5.9%bottom quartile
Gross margin66.7%43.1% medp25 29.5% · p75 54.4%top quartile
CapEx / revenue-19.2%-2.2% medp25 -4.9% · p75 -1.1%bottom quartile
Debt / equity426.0%51.8% medp25 19.4% · p75 130.5%top quartile
Observations
IR observations
Last actual EPS109.71 JPY
Last actual revenue2,783,840,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 07:49 UTC#d6205eea
Market quoteclose JPY 914.00 · shares 0.01B diluted
no public URL
2026-05-09 07:49 UTC#91674284
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 04:54 UTCJob: cac5c715