OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
WHS$0.6257

Warehouse Group Ltd

Department StoresVerified

Warehouse Group Ltd has a market capitalization of NZD 214.12 million, with a current market price of NZD 0.62 per share. The company has no dilution risk in the near term, as basic and diluted shares outstanding are equal at 345.35 million shares. However, liquidity risk could not be assessed due to the absence of balance-sheet inputs and no going-concern language in source documents. Profitability metrics are not available for direct comparison to industry medians, but the company's valuation appears undervalued relative to analyst price targets, which range from NZD 0.67 to NZD 1.15, with a mean of NZD 0.85 and a median of NZD 0.80. This suggests a potential upside of 37% from the current market price. The company operates as a single integrated retail segment, with no disclosed geographic diversification beyond New Zealand. Revenue concentration in a single market increases exposure to local economic conditions and consumer spending trends. Growth trajectory is not quantified in the input data, but the current analyst consensus suggests a neutral to cautiously optimistic outlook, with no strong buy recommendations and a mean recommendation of 3.00 (on a 1–5 scale). This indicates limited near-term growth expectations. Risk factors include the inability to assess liquidity risk and the absence of disclosed capital structure details. The company has no immediate dilution risk, but the lack of balance-sheet data limits the ability to evaluate credit risk or leverage. No recent events, filings, or transcripts are available in the input data to inform a more detailed narrative on recent developments.

30-day price · WHS-0.05 (-7.2%)
Low$0.62High$0.80Close$0.65As of12 May, 00:00 UTC
Profile
CompanyWarehouse Group Ltd
TickerWHS.NZ
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryDepartment Stores
AI analysis

Business. Warehouse Group Ltd operates as a department store retailer in New Zealand, generating revenue primarily through the sale of a broad range of consumer goods across its physical and online retail channels.

Classification. Warehouse Group Ltd is classified under the industry "Department Stores" within the business sector "Retailers" and economic sector "Consumer Cyclicals," with a confidence level of 0.92.

Warehouse Group Ltd has a market capitalization of NZD 214.12 million, with a current market price of NZD 0.62 per share. The company has no dilution risk in the near term, as basic and diluted shares outstanding are equal at 345.35 million shares. However, liquidity risk could not be assessed due to the absence of balance-sheet inputs and no going-concern language in source documents. Profitability metrics are not available for direct comparison to industry medians, but the company's valuation appears undervalued relative to analyst price targets, which range from NZD 0.67 to NZD 1.15, with a mean of NZD 0.85 and a median of NZD 0.80. This suggests a potential upside of 37% from the current market price. The company operates as a single integrated retail segment, with no disclosed geographic diversification beyond New Zealand. Revenue concentration in a single market increases exposure to local economic conditions and consumer spending trends. Growth trajectory is not quantified in the input data, but the current analyst consensus suggests a neutral to cautiously optimistic outlook, with no strong buy recommendations and a mean recommendation of 3.00 (on a 1–5 scale). This indicates limited near-term growth expectations. Risk factors include the inability to assess liquidity risk and the absence of disclosed capital structure details. The company has no immediate dilution risk, but the lack of balance-sheet data limits the ability to evaluate credit risk or leverage. No recent events, filings, or transcripts are available in the input data to inform a more detailed narrative on recent developments.
Key takeaways
  • Warehouse Group Ltd is undervalued relative to analyst price targets, with a potential upside of 37%.
  • The company has no immediate dilution risk, with basic and diluted shares outstanding aligned.
  • Liquidity risk could not be assessed due to missing balance-sheet data and no going-concern language.
  • The company operates as a single retail segment in New Zealand, increasing exposure to local economic conditions.
  • Analyst sentiment is neutral to cautiously optimistic, with no strong buy recommendations.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyNZD
Revenue
Gross profit
Operating income
Net income
R&D
SG&A
D&A
SBC
Operating cash flow
CapEx
Free cash flow
Total assets
Total liabilities
Total equity
Cash & equivalents
Long-term debt
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$3.41B$185.9M$109.3M$126.7M
FY-3$3.29B$158.8M$89.3M$29.9M
FY-2$3.24B$108.7M$29.8M$52.0M
FY-1$3.04B$58.9M-$54.2M$80.5M
FY0$3.09B$40.5M-$2.8M$141.5M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$1.87B$426.9M
FY-3$1.86B$421.9M
FY-2$1.77B$402.1M
FY-1$1.65B$309.6M$32.2M
FY0$1.59B$299.4M$39.2M
PeriodOCFCapExFCFSBC
FY-4$226.0M-$61.9M$126.7M
FY-3$105.4M-$107.5M$29.9M
FY-2$214.2M-$115.1M$52.0M
FY-1$185.9M-$39.3M$80.5M
FY0$72.3M-$12.6M$141.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodOCFCapExFCFSBC
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
Valuation
Market price$0.62
Market cap$214.1M
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book
Net cash
Current ratio
Debt/Equity
ROA
ROE
Cash conversion
CapEx/Revenue
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskUnknown
  • Liquidity risk could not be assessed (no balance-sheet inputs and no going-concern language in source documents).
Industry benchmarks
Activity: Department Stores · cohort 154 companies
MetricWHSActivity
Op margin3.5% medp25 -0.0% · p75 9.7%
Net margin1.2% medp25 -2.8% · p75 5.9%
Gross margin43.1% medp25 29.5% · p75 54.4%
CapEx / revenue-2.2% medp25 -4.9% · p75 -1.1%
Debt / equity51.8% medp25 19.4% · p75 130.5%
Observations
IR observations
Mean price target0.85 NZD
Median price target0.80 NZD
High price target1.15 NZD
Low price target0.67 NZD
Mean recommendation3.00 (1=strong buy, 5=strong sell)
Strong-buy count0.00
Buy count1.00
Hold count2.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate0.03 NZD
Last actual EPS-0.01 NZD
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:39 UTC#4bb81497
Market quoteclose NZD 0.62 · shares 0.35B diluted
no public URL
2026-05-13 00:39 UTC#7534a6af
Source: analysis-pipeline (hybrid)Generated: 2026-05-30 00:46 UTCJob: eaaa28ec