OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
WARRIXM59

Warrix Sport PCL

Recreational ProductsVerified

Warrix Sport PCL maintains a conservative capital structure with a debt-to-equity ratio of 0.12, indicating limited leverage. The company's liquidity position is mixed, with a high current ratio of 3.95 but only THB 1,020 in cash and equivalents, which is significantly lower than its total liabilities. This suggests potential liquidity constraints despite strong short-term asset coverage. Profitability metrics for Warrix Sport PCL are modest, with a return on equity of 2.0% and a return on assets of 1.43%. These figures fall below the typical thresholds for strong performance in the Recreational Products industry, indicating that the company is generating limited returns relative to its equity and asset base. The company's revenue is distributed across six segments: credit selling, online selling, retail shop selling, product display, physical therapy clinic, and other services. While the financial data does not provide specific revenue contributions by segment, the presence of multiple revenue streams suggests a diversified business model. However, the lack of detailed geographic breakdowns limits the assessment of regional exposure and concentration risk. Warrix Sport PCL's growth trajectory is constrained, with limited guidance on future revenue expansion. The company's free cash flow is negative at THB -98.2 million, and capital expenditures of THB -82.8 million indicate ongoing investment in operations. Analysts have assigned a mean price target of THB 1.86, with a median of THB 1.89, suggesting a cautious outlook. Risk factors for Warrix Sport PCL include medium liquidity risk and a negative net cash position after accounting for total debt. The company's dilution risk is assessed as low, with no significant changes in shares outstanding between basic and diluted figures. However, the negative free cash flow and high capital expenditures may necessitate future financing, which could introduce dilution pressure. Recent events and disclosures for Warrix Sport PCL include analyst estimates and price targets, with a mean recommendation of 2.67, indicating a "Hold" consensus. No recent filings or transcripts have been provided that would suggest material changes in the company's operations or strategic direction.

30-day price · WARRIXM(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyWarrix Sport PCL
TickerWARRIXM.BK
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryRecreational Products
AI analysis

Business. Warrix Sport PCL is a Thailand-based distributor of apparel and sports equipment, operating through multiple segments including credit selling, online selling, retail shop selling, and product display.

Classification. Warrix Sport PCL is classified under the Consumer Cyclicals economic sector, specifically in the Cyclical Consumer Products business sector and the Recreational Products industry, with a classification confidence of 0.92.

Warrix Sport PCL maintains a conservative capital structure with a debt-to-equity ratio of 0.12, indicating limited leverage. The company's liquidity position is mixed, with a high current ratio of 3.95 but only THB 1,020 in cash and equivalents, which is significantly lower than its total liabilities. This suggests potential liquidity constraints despite strong short-term asset coverage. Profitability metrics for Warrix Sport PCL are modest, with a return on equity of 2.0% and a return on assets of 1.43%. These figures fall below the typical thresholds for strong performance in the Recreational Products industry, indicating that the company is generating limited returns relative to its equity and asset base. The company's revenue is distributed across six segments: credit selling, online selling, retail shop selling, product display, physical therapy clinic, and other services. While the financial data does not provide specific revenue contributions by segment, the presence of multiple revenue streams suggests a diversified business model. However, the lack of detailed geographic breakdowns limits the assessment of regional exposure and concentration risk. Warrix Sport PCL's growth trajectory is constrained, with limited guidance on future revenue expansion. The company's free cash flow is negative at THB -98.2 million, and capital expenditures of THB -82.8 million indicate ongoing investment in operations. Analysts have assigned a mean price target of THB 1.86, with a median of THB 1.89, suggesting a cautious outlook. Risk factors for Warrix Sport PCL include medium liquidity risk and a negative net cash position after accounting for total debt. The company's dilution risk is assessed as low, with no significant changes in shares outstanding between basic and diluted figures. However, the negative free cash flow and high capital expenditures may necessitate future financing, which could introduce dilution pressure. Recent events and disclosures for Warrix Sport PCL include analyst estimates and price targets, with a mean recommendation of 2.67, indicating a "Hold" consensus. No recent filings or transcripts have been provided that would suggest material changes in the company's operations or strategic direction.
Key takeaways
  • Warrix Sport PCL maintains a conservative debt-to-equity ratio of 0.12, indicating limited leverage.
  • The company's return on equity of 2.0% and return on assets of 1.43% suggest modest profitability.
  • Warrix Sport PCL operates through six distinct segments, indicating a diversified business model.
  • Analysts have assigned a mean price target of THB 1.86, with a median of THB 1.89, suggesting a cautious outlook.
  • The company faces medium liquidity risk and a negative net cash position after accounting for total debt.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTHB
Revenue$1.70B
Gross profit$809.3M
Operating income$52.1M
Net income$27.4M
R&D
SG&A
D&A
SBC
Operating cash flow$116.1M
CapEx-$82.8M
Free cash flow-$98.2M
Total assets$1.92B
Total liabilities$546.7M
Total equity$1.37B
Cash & equivalents$1.0k
Long-term debt$168.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$1.37B
Net cash-$168.6M
Current ratio4.0
Debt/Equity0.1
ROA1.4%
ROE2.0%
Cash conversion4.2%
CapEx/Revenue-4.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Recreational Products · cohort 1 companies
MetricWARRIXMActivity
Op margin3.1%-0.8% medp25 -0.8% · p75 -0.8%top quartile
Net margin1.6%-2.6% medp25 -2.6% · p75 -2.6%top quartile
Gross margin47.6%27.7% medp25 17.4% · p75 41.4%top quartile
R&D / revenue3.1% medp25 3.1% · p75 3.1%
CapEx / revenue-4.9%3.1% medp25 3.1% · p75 3.1%bottom quartile
Debt / equity12.0%111.1% medp25 111.1% · p75 111.1%bottom quartile
Observations
IR observations
Mean price target1.86 THB
Median price target1.89 THB
High price target2.30 THB
Low price target1.40 THB
Mean recommendation2.67 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count1.00
Sell count1.00
Strong-sell count0.00
Mean EPS estimate0.11 THB
Last actual EPS0.05 THB
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 13:02 UTC#1fb9e2f6
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 13:04 UTCJob: cadca101