OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
WHSE57

White Horse Bhd

Construction Supplies & FixturesVerified

White Horse Bhd's capital structure is characterized by a low debt-to-equity ratio of 0.16, indicating a conservative leverage position relative to its equity base. The company's liquidity is assessed as medium, with a current ratio of 3.45, suggesting it has sufficient short-term assets to cover its liabilities, though not in excess. Despite this, the company reported negative operating cash flow of -8,142,000 MYR, which raises concerns about its ability to fund operations from core business activities. Profitability metrics for White Horse Bhd are weak, with a return on equity of -0.54% and a return on assets of -0.43%, both of which are negative and indicate that the company is not generating returns for its shareholders or effectively utilizing its assets. These figures are below the industry median for the Construction Supplies & Fixtures sector, which typically sees positive returns on equity and assets. The company's revenue is concentrated in the construction supplies and fixtures segment, with no disclosed geographic diversification. This concentration increases exposure to regional economic fluctuations and construction market cycles. The lack of geographic diversification is a notable risk, as the company's performance is closely tied to the health of the local construction industry. White Horse Bhd's growth trajectory is uncertain, with a reported revenue of 106,536,000 MYR and a net loss of 3,171,000 MYR. Analyst estimates suggest a significant drop in revenue compared to the last actual revenue of 410,043,000 MYR, indicating a potential downturn in the company's performance. The company's capital expenditure of -100,000 MYR suggests minimal investment in growth initiatives, which may hinder its ability to recover and expand. The company faces several risk factors, including a negative net cash position after subtracting total debt, which could limit its financial flexibility. The risk of dilution is assessed as low, with no significant changes in shares outstanding between basic and diluted shares. However, the company's negative operating income and net income highlight operational challenges that could impact its long-term sustainability. Recent events, such as the reported financial losses and negative cash flow, suggest that the company is experiencing operational difficulties. These issues may be exacerbated by broader economic conditions affecting the construction industry, which is a key driver of the company's revenue.

30-day price · WHSE-0.05 (-9.6%)
Low$0.45High$0.52Close$0.47As of17 May, 00:00 UTC
Profile
CompanyWhite Horse Bhd
TickerWHSE.KL
SectorConsumer Cyclicals
BusinessCyclical Consumer Products
Industry groupCyclical Consumer Products
IndustryConstruction Supplies & Fixtures
AI analysis

Business. White Horse Bhd is a construction supplies and fixtures company that generates revenue primarily through the production and distribution of building materials.

Classification. White Horse Bhd is classified under the Consumer Cyclicals economic sector, Cyclical Consumer Products business sector, and Construction Supplies & Fixtures industry with a confidence level of 0.92.

White Horse Bhd's capital structure is characterized by a low debt-to-equity ratio of 0.16, indicating a conservative leverage position relative to its equity base. The company's liquidity is assessed as medium, with a current ratio of 3.45, suggesting it has sufficient short-term assets to cover its liabilities, though not in excess. Despite this, the company reported negative operating cash flow of -8,142,000 MYR, which raises concerns about its ability to fund operations from core business activities. Profitability metrics for White Horse Bhd are weak, with a return on equity of -0.54% and a return on assets of -0.43%, both of which are negative and indicate that the company is not generating returns for its shareholders or effectively utilizing its assets. These figures are below the industry median for the Construction Supplies & Fixtures sector, which typically sees positive returns on equity and assets. The company's revenue is concentrated in the construction supplies and fixtures segment, with no disclosed geographic diversification. This concentration increases exposure to regional economic fluctuations and construction market cycles. The lack of geographic diversification is a notable risk, as the company's performance is closely tied to the health of the local construction industry. White Horse Bhd's growth trajectory is uncertain, with a reported revenue of 106,536,000 MYR and a net loss of 3,171,000 MYR. Analyst estimates suggest a significant drop in revenue compared to the last actual revenue of 410,043,000 MYR, indicating a potential downturn in the company's performance. The company's capital expenditure of -100,000 MYR suggests minimal investment in growth initiatives, which may hinder its ability to recover and expand. The company faces several risk factors, including a negative net cash position after subtracting total debt, which could limit its financial flexibility. The risk of dilution is assessed as low, with no significant changes in shares outstanding between basic and diluted shares. However, the company's negative operating income and net income highlight operational challenges that could impact its long-term sustainability. Recent events, such as the reported financial losses and negative cash flow, suggest that the company is experiencing operational difficulties. These issues may be exacerbated by broader economic conditions affecting the construction industry, which is a key driver of the company's revenue.
Key takeaways
  • White Horse Bhd has a conservative capital structure with a low debt-to-equity ratio of 0.16.
  • The company's profitability is weak, with negative returns on equity and assets.
  • Revenue is concentrated in the construction supplies and fixtures segment, with no geographic diversification.
  • The company's growth trajectory is uncertain, with a reported revenue decline and net losses.
  • The risk of dilution is low, but the company's negative net cash position and operational losses pose significant challenges.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "The company's margin outlook is negative due to its weak profitability metrics and negative returns on equity and assets.",
Financial snapshot
PeriodHA-latest
CurrencyMYR
Revenue$106.5M
Gross profit$13.6M
Operating income-$1.6M
Net income-$3.2M
R&D
SG&A
D&A
SBC
Operating cash flow-$8.1M
CapEx-$100.0k
Free cash flow$1.1M
Total assets$729.1M
Total liabilities$147.1M
Total equity$582.1M
Cash & equivalents
Long-term debt$94.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$399.8M$40.0M$16.7M$39.5M
FY-3$413.6M$8.7M$792.0k$4.8M
FY-2$421.7M-$12.0M-$16.6M-$16.0k
FY-1$438.5M-$850.0k-$10.9M$1.9M
FY0$380.5M$2.2M-$7.3M$1.4M
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$756.5M$600.7M
FY-3$763.5M$597.1M
FY-2$748.8M$585.2M
FY-1$719.8M$565.6M
FY0$670.9M$548.9M
PeriodOCFCapExFCFSBC
FY-4$14.4M-$8.9M$39.5M
FY-3-$41.7M-$18.5M$4.8M
FY-2$30.1M-$2.0M-$16.0k
FY-1$17.0M-$4.3M$1.9M
FY0$29.5M-$9.5M$1.4M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$106.5M-$1.6M-$3.2M$1.1M
FQ-6$103.0M-$28.0k-$1.5M$2.0M
FQ-5$108.8M-$2.6M-$3.6M$186.0k
FQ-4$120.2M$3.4M-$2.6M-$1.4M
FQ-3$89.7M-$7.4M-$8.6M-$4.8M
FQ-2$91.6M$396.0k-$688.0k$3.3M
FQ-1$98.2M-$1.2M-$2.3M$984.0k
FQ0$101.0M$10.5M$4.2M$1.8M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$729.1M$582.1M
FQ-6$728.7M$580.6M
FQ-5$720.5M$577.0M
FQ-4$719.8M$565.6M
FQ-3$709.8M$557.0M
FQ-2$702.3M$556.3M
FQ-1$698.7M$554.1M
FQ0$670.9M$548.9M
PeriodOCFCapExFCFSBC
FQ-7-$8.1M-$100.0k$1.1M
FQ-6-$2.5M-$908.0k$2.0M
FQ-5-$1.9M-$1.4M$186.0k
FQ-4$17.0M-$4.3M-$1.4M
FQ-3-$4.2M-$453.0k-$4.8M
FQ-2$10.5M-$656.0k$3.3M
FQ-1$14.9M-$1.5M$984.0k
FQ0$29.5M-$9.5M$1.8M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$582.1M
Net cash-$94.5M
Current ratio3.5
Debt/Equity0.2
ROA-0.4%
ROE-0.5%
Cash conversion2.6%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Construction Supplies & Fixtures · cohort 348 companies
MetricWHSEActivity
Op margin-1.5%4.7% medp25 0.2% · p75 9.1%bottom quartile
Net margin-3.0%3.1% medp25 -0.6% · p75 6.5%bottom quartile
Gross margin12.7%25.5% medp25 17.0% · p75 31.5%bottom quartile
R&D / revenue1.0% medp25 0.7% · p75 1.2%
CapEx / revenue-0.1%-4.5% medp25 -8.4% · p75 -2.3%top quartile
Debt / equity16.0%28.6% medp25 8.0% · p75 63.9%below median
Observations
IR observations
Last actual revenue410,043,000 MYR
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 07:57 UTC#5ae9e34d
Source: analysis-pipeline (hybrid)Generated: 2026-05-30 00:47 UTCJob: c6417476