OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
299900$377.0056

Wysiwyg Studios Co Ltd

Advertising & MarketingVerified

Capital Structure and Liquidity Wysiwyg Studios has a market cap of KRW 63.88 billion and a price-to-book ratio of 0.5, indicating a discount to tangible book value. The company’s liquidity position is rated as medium, with a current ratio of 0.71 and negative free cash flow of KRW -36.24 billion. Total cash and equivalents of KRW 45.78 billion are partially offset by long-term debt of KRW 79.45 billion, resulting in a debt-to-equity ratio of 0.63. ### Profitability and Returns The company reported a net loss of KRW -35.33 billion and an operating loss of KRW -21.42 billion, with return on equity (ROE) of -27.82% and return on assets (ROA) of -14.56%. These metrics fall significantly below the industry median for Advertising & Marketing, where positive ROE and ROA are typically observed. The enterprise value to EBITDA ratio is negative at -4.55, reflecting the company’s unprofitable operations. ### Segments and Geographic Exposure Wysiwyg Studios operates in a single disclosed segment focused on CG content production. Revenue is concentrated in South Korea, with no material international exposure disclosed. The company’s business model is highly dependent on domestic media and entertainment demand, which may limit diversification benefits. ### Growth Trajectory The company’s revenue of KRW 101.99 billion is flat compared to prior periods, with no disclosed growth drivers. Outlook for the current fiscal year shows no improvement in operating performance, and the next fiscal year is expected to remain challenged due to ongoing losses and negative cash flow. ### Risk Factors Key risks include liquidity constraints, with free cash flow negative and net cash position negative after subtracting total debt. Dilution risk is rated as low, with no recent share issuance or shelf registration activity reported. The company’s unprofitable operations and negative cash flow increase credit risk, particularly in a capital-intensive industry. ### Recent Events No recent filings or transcripts disclose material changes in strategy or operations. The company’s latest financial results highlight continued losses and cash burn, with no significant capital raising or restructuring announced.

30-day price · 299900-112.00 (-26.9%)
Low$303.00High$480.00Close$304.00As of21 May, 00:00 UTC
Profile
CompanyWysiwyg Studios Co Ltd
Ticker299900.KQ
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryAdvertising & Marketing
AI analysis

Business. Wysiwyg Studios Co Ltd produces computer graphics (CG) content for movies, video, and broadcasting programs, including visual effects (VFX), animation, interactive media, virtual reality (VR), and augmented reality (AR).

Classification. Wysiwyg Studios is classified in the Consumer Cyclicals economic sector, Cyclical Consumer Services business sector, and Advertising & Marketing industry with 92% confidence.

### Capital Structure and Liquidity Wysiwyg Studios has a market cap of KRW 63.88 billion and a price-to-book ratio of 0.5, indicating a discount to tangible book value. The company’s liquidity position is rated as medium, with a current ratio of 0.71 and negative free cash flow of KRW -36.24 billion. Total cash and equivalents of KRW 45.78 billion are partially offset by long-term debt of KRW 79.45 billion, resulting in a debt-to-equity ratio of 0.63. ### Profitability and Returns The company reported a net loss of KRW -35.33 billion and an operating loss of KRW -21.42 billion, with return on equity (ROE) of -27.82% and return on assets (ROA) of -14.56%. These metrics fall significantly below the industry median for Advertising & Marketing, where positive ROE and ROA are typically observed. The enterprise value to EBITDA ratio is negative at -4.55, reflecting the company’s unprofitable operations. ### Segments and Geographic Exposure Wysiwyg Studios operates in a single disclosed segment focused on CG content production. Revenue is concentrated in South Korea, with no material international exposure disclosed. The company’s business model is highly dependent on domestic media and entertainment demand, which may limit diversification benefits. ### Growth Trajectory The company’s revenue of KRW 101.99 billion is flat compared to prior periods, with no disclosed growth drivers. Outlook for the current fiscal year shows no improvement in operating performance, and the next fiscal year is expected to remain challenged due to ongoing losses and negative cash flow. ### Risk Factors Key risks include liquidity constraints, with free cash flow negative and net cash position negative after subtracting total debt. Dilution risk is rated as low, with no recent share issuance or shelf registration activity reported. The company’s unprofitable operations and negative cash flow increase credit risk, particularly in a capital-intensive industry. ### Recent Events No recent filings or transcripts disclose material changes in strategy or operations. The company’s latest financial results highlight continued losses and cash burn, with no significant capital raising or restructuring announced.
Key takeaways
  • Wysiwyg Studios is trading at a significant discount to book value, with a price-to-book ratio of 0.5.
  • The company is unprofitable, with ROE of -27.82% and ROA of -14.56%, well below industry norms.
  • Liquidity is constrained, with a current ratio of 0.71 and negative free cash flow of KRW -36.24 billion.
  • Revenue is concentrated in a single domestic segment, limiting diversification.
  • No material growth drivers are disclosed, and the outlook for profitability remains uncertain.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$102.00B
Gross profit
Operating income-$21.42B
Net income-$35.33B
R&D
SG&A
D&A
SBC
Operating cash flow-$9.29B
CapEx-$1.59B
Free cash flow-$36.24B
Total assets$242.56B
Total liabilities$115.59B
Total equity$126.97B
Cash & equivalents$45.78B
Long-term debt$79.45B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$102.00B-$21.42B-$35.33B-$36.24B
FY-1
FY-2$147.34B-$14.53B$51.13B-$1.92B
FY-3$186.34B-$25.08B-$12.30B-$27.35B
FY-4$120.28B-$4.80B-$8.41B-$19.63B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$242.56B$126.97B$45.78B
FY-1
FY-2$337.94B$222.35B$25.83B
FY-3$386.55B$180.36B$48.57B
FY-4$370.47B$192.64B$124.92B
PeriodOCFCapExFCFSBC
FY0-$9.29B-$1.59B-$36.24B
FY-1
FY-2-$2.07B-$6.72B-$1.92B
FY-3-$24.08B-$14.65B-$27.35B
FY-4-$3.08B-$10.13B-$19.63B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$13.69B-$1.82B$6.28B$6.59B
FQ-1$27.08B-$10.59B-$21.64B-$24.41B
FQ-2$29.62B-$1.51B-$3.33B-$2.51B
FQ-3$24.51B-$5.87B-$4.53B-$4.62B
FQ-4$20.79B-$3.46B-$5.83B-$4.70B
FQ-5$31.22B-$4.22B-$43.10B-$41.37B
FQ-6$25.32B-$1.60B$6.68B$3.90B
FQ-7$6.86B-$4.81B-$11.19B-$7.55B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$208.09B$133.37B$17.10B
FQ-1$242.56B$126.97B$45.78B
FQ-2$269.98B$148.39B$40.89B
FQ-3$272.02B$151.77B$43.50B
FQ-4$264.50B$163.29B$18.95B
FQ-5$293.50B$167.53B$41.85B
FQ-6$330.39B$210.68B$29.54B
FQ-7$334.39B$204.03B$22.16B
PeriodOCFCapExFCFSBC
FQ0$1.50B-$493.8M$6.59B
FQ-1-$9.29B-$1.59B-$24.41B
FQ-2-$10.52B-$962.3M-$2.51B
FQ-3-$8.32B-$486.7M-$4.62B
FQ-4-$10.46B-$412.0M-$4.70B
FQ-5-$7.43B-$1.31B-$41.37B
FQ-6-$6.05B-$3.09B$3.90B
FQ-7-$7.33B-$2.95B-$7.55B
Valuation
Market price$377.00
Market cap$63.88B
Enterprise value$97.54B
P/E
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income
EV/OCF
P/B0.5
P/Tangible book0.5
Tangible book$126.97B
Net cash-$33.67B
Current ratio0.7
Debt/Equity0.6
ROA-14.6%
ROE-27.8%
Cash conversion26.0%
CapEx/Revenue-1.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Advertising & Marketing · cohort 1 companies
Metric299900Activity
Op margin-21.0%2.0% medp25 2.0% · p75 2.0%bottom quartile
Net margin-34.6%-8.4% medp25 -8.4% · p75 -8.4%bottom quartile
Gross margin38.6% medp25 20.9% · p75 59.0%
CapEx / revenue-1.6%0.8% medp25 0.8% · p75 0.8%bottom quartile
Debt / equity63.0%354.4% medp25 354.4% · p75 354.4%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-15 01:03 UTC#9f52bd00
Market quoteclose KRW 377.00 · shares 0.17B diluted
no public URL
2026-05-15 01:04 UTC#659aa950
Source: analysis-pipeline (hybrid)Generated: 2026-05-15 01:05 UTCJob: d4aa86ca