OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
000721$6.9055

XiAn Catering Co Ltd

Restaurants & BarsVerified

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 3.92, indicating significant reliance on debt financing. Despite a negative net income of -146.28 million CNY, the company reported positive operating cash flow of 31.48 million CNY, suggesting some operational liquidity. However, the free cash flow is negative at -104.89 million CNY, indicating that capital expenditures and other cash outflows exceed operating cash inflows. Profitability metrics are severely underperforming relative to industry norms. The company's return on equity is -93.7%, and return on assets is -12.2%, both of which are well below the typical thresholds for a viable restaurant business. The gross profit is negative at -5.78 million CNY, and operating income is -139.92 million CNY, highlighting significant cost overruns and pricing pressures. Geographic and segment exposure is not explicitly detailed in the available data, but the company's revenue concentration is likely within its domestic market given the lack of international revenue breakdown. The company's revenue of 562.67 million CNY is modest, and the growth trajectory is unclear without historical revenue data. The company's risk profile is elevated, with a medium liquidity risk and a current ratio of 0.16, indicating a weak ability to meet short-term obligations. The risk assessment also flags negative net cash after subtracting total debt, which could necessitate further financing or asset sales. Dilution risk is currently low, but the company's negative net income and high debt levels could increase the likelihood of equity issuance in the future. Recent events, including filings and transcripts, are not detailed in the available data, but the company's financial performance suggests potential operational and strategic challenges. The company's capital expenditure of -11.86 million CNY indicates ongoing investment in infrastructure, which may be necessary to improve long-term profitability.

30-day price · 000721-0.94 (-12.0%)
Low$6.85High$8.38Close$6.90As of15 May, 00:00 UTC
Profile
CompanyXiAn Catering Co Ltd
Ticker000721.SZ
SectorConsumer Cyclicals
BusinessCyclical Consumer Services
Industry groupCyclical Consumer Services
IndustryRestaurants & Bars
AI analysis

Business. XiAn Catering Co Ltd operates in the Restaurants & Bars industry, generating revenue primarily through food and beverage services.

Classification. The company is classified under the industry Restaurants & Bars within the Cyclical Consumer Services business sector, with a classification confidence of 0.92.

The company's capital structure is highly leveraged, with a debt-to-equity ratio of 3.92, indicating significant reliance on debt financing. Despite a negative net income of -146.28 million CNY, the company reported positive operating cash flow of 31.48 million CNY, suggesting some operational liquidity. However, the free cash flow is negative at -104.89 million CNY, indicating that capital expenditures and other cash outflows exceed operating cash inflows. Profitability metrics are severely underperforming relative to industry norms. The company's return on equity is -93.7%, and return on assets is -12.2%, both of which are well below the typical thresholds for a viable restaurant business. The gross profit is negative at -5.78 million CNY, and operating income is -139.92 million CNY, highlighting significant cost overruns and pricing pressures. Geographic and segment exposure is not explicitly detailed in the available data, but the company's revenue concentration is likely within its domestic market given the lack of international revenue breakdown. The company's revenue of 562.67 million CNY is modest, and the growth trajectory is unclear without historical revenue data. The company's risk profile is elevated, with a medium liquidity risk and a current ratio of 0.16, indicating a weak ability to meet short-term obligations. The risk assessment also flags negative net cash after subtracting total debt, which could necessitate further financing or asset sales. Dilution risk is currently low, but the company's negative net income and high debt levels could increase the likelihood of equity issuance in the future. Recent events, including filings and transcripts, are not detailed in the available data, but the company's financial performance suggests potential operational and strategic challenges. The company's capital expenditure of -11.86 million CNY indicates ongoing investment in infrastructure, which may be necessary to improve long-term profitability.
Key takeaways
  • The company is highly leveraged with a debt-to-equity ratio of 3.92, indicating significant financial risk.
  • Profitability is severely underperforming, with a return on equity of -93.7% and a negative gross profit.
  • Liquidity is constrained, with a current ratio of 0.16 and negative free cash flow of -104.89 million CNY.
  • The company's risk profile is elevated, with a medium liquidity risk and a negative net cash position after debt.
  • Capital expenditures suggest ongoing investment, but the company's financial performance indicates potential operational challenges.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "Margins are expected to remain under pressure due to negative gross profit and operating income.",
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$562.7M
Gross profit-$5.8M
Operating income-$139.9M
Net income-$146.3M
R&D
SG&A
D&A
SBC
Operating cash flow$31.5M
CapEx-$11.9M
Free cash flow-$104.9M
Total assets$1.20B
Total liabilities$1.04B
Total equity$156.1M
Cash & equivalents
Long-term debt$611.5M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$562.7M-$139.9M-$146.3M-$104.9M
FY-1$665.8M-$129.4M-$128.0M-$101.1M
FY-2$780.2M-$114.6M-$117.9M-$188.0M
FY-3$484.8M-$221.1M-$221.5M-$260.8M
FY-4$519.3M-$170.3M-$168.7M-$377.5M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$1.20B$156.1M
FY-1$1.40B$302.4M
FY-2$1.55B$421.6M
FY-3$1.67B$539.5M
FY-4$1.56B$458.7M
PeriodOCFCapExFCFSBC
FY0$31.5M-$11.9M-$104.9M
FY-1$100.6M-$26.2M-$101.1M
FY-2$76.7M-$134.8M-$188.0M
FY-3-$37.8M-$100.1M-$260.8M
FY-4$38.3M-$252.1M-$377.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$134.3M-$29.5M-$29.3M
FQ-1$131.0M-$53.4M-$61.6M
FQ-2$125.1M-$31.2M-$30.6M
FQ-3$143.7M-$25.3M-$24.9M
FQ-4$162.9M-$29.9M-$29.2M
FQ-5$153.8M-$39.2M-$39.4M
FQ-6$163.3M-$29.1M-$29.0M
FQ-7$166.2M-$30.2M-$29.7M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$1.18B$126.9M$46.5M
FQ-1$1.20B$156.1M
FQ-2$1.26B$217.7M$45.5M
FQ-3$1.37B$248.2M
FQ-4$1.35B$273.2M$73.0M
FQ-5$1.40B$302.4M
FQ-6$1.46B$333.0M$71.0M
FQ-7$1.50B$362.0M
PeriodOCFCapExFCFSBC
FQ0$18.7M-$2.1M
FQ-1$31.5M-$11.9M
FQ-2$21.2M-$17.0M
FQ-3$55.8M-$9.1M
FQ-4$14.4M-$6.3M
FQ-5$100.6M-$26.2M
FQ-6$60.3M-$31.0M
FQ-7$28.7M-$27.7M
Valuation
Market price$6.90
Market cap$3.96B
Enterprise value$4.57B
P/E
Reported non-GAAP P/E
EV/Revenue8.1
EV/Op income
EV/OCF145.2
P/B25.4
P/Tangible book25.4
Tangible book$156.1M
Net cash-$611.5M
Current ratio0.2
Debt/Equity3.9
ROA-12.2%
ROE-93.7%
Cash conversion-22.0%
CapEx/Revenue-2.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Restaurants & Bars · cohort 3 companies
Metric000721Activity
Op margin-24.9%31.3% medp25 27.3% · p75 38.7%bottom quartile
Net margin-26.0%25.4% medp25 22.2% · p75 28.6%bottom quartile
Gross margin-1.0%56.1% medp25 33.1% · p75 66.5%bottom quartile
CapEx / revenue-2.1%4.5% medp25 3.7% · p75 8.5%bottom quartile
Debt / equity392.0%-162.1% medp25 -1197.0% · p75 101.3%top quartile
Source: analysis-pipeline (hybrid)Generated: 2026-05-17 03:20 UTCJob: daf3b01c