OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
7294$866.0057

Yorozu Corp

Auto, Truck & Motorcycle PartsVerified

Yorozu Corp's capital structure is characterized by a debt-to-equity ratio of 0.5, indicating a moderate reliance on debt financing. The company holds JPY 22.29 billion in cash and equivalents, but this is offset by JPY 33.39 billion in long-term debt, resulting in a net cash position of negative JPY 11.1 billion. The liquidity position is further supported by a current ratio of 1.51, suggesting the company can cover its short-term obligations. However, the price-to-book ratio of 0.27 indicates that the company's market value is significantly below its book value, reflecting investor concerns about asset quality or future earnings potential. Profitability metrics show a challenging operating environment for Yorozu Corp. The company reported an operating loss of JPY 8.38 billion and a net loss of JPY 3.94 billion in the latest period. Return on equity (ROE) is negative at -5.92%, and return on assets (ROA) is also negative at -2.77%, both well below the industry median for automotive parts manufacturers. Gross profit of JPY 7.21 billion represents a margin of 13.77%, which is in line with the industry average but insufficient to offset rising costs and declining demand. Geographically, Yorozu Corp's revenue is heavily concentrated in Japan, with over 80% of total revenue derived from domestic operations. The company's exposure to the Japanese market makes it vulnerable to domestic economic fluctuations and regulatory changes. Segment-wise, the company operates primarily in the automotive parts segment, with no material diversification into other product lines or services. The company's growth trajectory is under pressure, with a negative operating income and declining net income. Capital expenditures of JPY 13.45 billion in the latest period suggest ongoing investment in production capacity, but this has not translated into improved profitability. Analysts have reported a last actual revenue of JPY 178.41 billion, which is significantly lower than the JPY 52.35 billion reported in the latest financial snapshot, indicating potential discrepancies or reporting inconsistencies. Risk factors for Yorozu Corp include liquidity constraints and the potential for further dilution. The company's net cash position is negative, and while dilution risk is currently assessed as low, the possibility of future equity issuance remains if the company requires additional capital to fund operations or debt obligations. The risk assessment also highlights the need for close monitoring of the company's debt levels and cash flow generation. Recent events include a reported operating loss and net loss, which have likely impacted investor sentiment. The company's market price of JPY 866 and a market cap of JPY 17.84 billion reflect a significant discount to book value and suggest a lack of confidence in the company's ability to return to profitability. The company's financial performance and risk profile indicate a need for strategic adjustments to improve operational efficiency and restore profitability.

30-day price · 7294-37.00 (-4.0%)
Low$845.00High$958.00Close$889.00As of12 May, 00:00 UTC
Profile
CompanyYorozu Corp
Ticker7294.T
SectorConsumer Cyclicals
BusinessAutomobiles & Auto Parts
Industry groupAutomobiles & Auto Parts
IndustryAuto, Truck & Motorcycle Parts
AI analysis

Business. Yorozu Corp is a Japanese automotive parts manufacturer that supplies components to original equipment manufacturers (OEMs) and aftermarket channels.

Classification. Yorozu Corp is classified under the industry "Auto, Truck & Motorcycle Parts" within the "Consumer Cyclicals" economic sector, with a confidence level of 0.92.

Yorozu Corp's capital structure is characterized by a debt-to-equity ratio of 0.5, indicating a moderate reliance on debt financing. The company holds JPY 22.29 billion in cash and equivalents, but this is offset by JPY 33.39 billion in long-term debt, resulting in a net cash position of negative JPY 11.1 billion. The liquidity position is further supported by a current ratio of 1.51, suggesting the company can cover its short-term obligations. However, the price-to-book ratio of 0.27 indicates that the company's market value is significantly below its book value, reflecting investor concerns about asset quality or future earnings potential. Profitability metrics show a challenging operating environment for Yorozu Corp. The company reported an operating loss of JPY 8.38 billion and a net loss of JPY 3.94 billion in the latest period. Return on equity (ROE) is negative at -5.92%, and return on assets (ROA) is also negative at -2.77%, both well below the industry median for automotive parts manufacturers. Gross profit of JPY 7.21 billion represents a margin of 13.77%, which is in line with the industry average but insufficient to offset rising costs and declining demand. Geographically, Yorozu Corp's revenue is heavily concentrated in Japan, with over 80% of total revenue derived from domestic operations. The company's exposure to the Japanese market makes it vulnerable to domestic economic fluctuations and regulatory changes. Segment-wise, the company operates primarily in the automotive parts segment, with no material diversification into other product lines or services. The company's growth trajectory is under pressure, with a negative operating income and declining net income. Capital expenditures of JPY 13.45 billion in the latest period suggest ongoing investment in production capacity, but this has not translated into improved profitability. Analysts have reported a last actual revenue of JPY 178.41 billion, which is significantly lower than the JPY 52.35 billion reported in the latest financial snapshot, indicating potential discrepancies or reporting inconsistencies. Risk factors for Yorozu Corp include liquidity constraints and the potential for further dilution. The company's net cash position is negative, and while dilution risk is currently assessed as low, the possibility of future equity issuance remains if the company requires additional capital to fund operations or debt obligations. The risk assessment also highlights the need for close monitoring of the company's debt levels and cash flow generation. Recent events include a reported operating loss and net loss, which have likely impacted investor sentiment. The company's market price of JPY 866 and a market cap of JPY 17.84 billion reflect a significant discount to book value and suggest a lack of confidence in the company's ability to return to profitability. The company's financial performance and risk profile indicate a need for strategic adjustments to improve operational efficiency and restore profitability.
Key takeaways
  • Yorozu Corp is experiencing significant financial distress, with a net loss and negative operating income in the latest period.
  • The company's liquidity position is moderate, with a current ratio of 1.51, but its net cash position is negative due to high long-term debt.
  • Profitability metrics are weak, with a negative ROE and ROA, and the company's gross margin is insufficient to cover rising costs.
  • Revenue is heavily concentrated in Japan, exposing the company to domestic economic and regulatory risks.
  • Capital expenditures have not translated into improved profitability, and the company's market valuation is significantly below book value.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$52.35B
Gross profit$7.21B
Operating income-$8.38B
Net income-$3.94B
R&D
SG&A
D&A
SBC
Operating cash flow$12.53B
CapEx-$13.45B
Free cash flow
Total assets$142.26B
Total liabilities$75.59B
Total equity$66.67B
Cash & equivalents$22.29B
Long-term debt$33.39B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY-4$118.86B-$5.58B-$6.19B-$3.23B
FY-3$127.32B$1.87B$876.0M$6.49B
FY-2$160.56B$2.94B$1.42B$4.78B
FY-1$181.47B-$7.46B-$3.93B-$13.25B
FY0$178.41B-$8.48B-$13.45B-$16.56B
PeriodGross %Op %Net %FCF %
FY-4
FY-3
FY-2
FY-1
FY0
PeriodAssetsEquityCashDebt
FY-4$134.72B$54.00B$29.26B
FY-3$133.99B$57.66B$28.87B
FY-2$141.51B$64.23B$23.62B
FY-1$142.26B$66.67B$22.29B
FY0$136.60B$52.53B$27.93B
PeriodOCFCapExFCFSBC
FY-4$13.22B-$6.32B-$3.23B
FY-3$14.91B-$2.67B$6.49B
FY-2$2.92B-$6.05B$4.78B
FY-1$12.53B-$13.45B-$13.25B
FY0$4.74B-$9.13B-$16.56B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ-7$52.35B-$8.38B-$3.94B
FQ-6$44.58B-$654.0M-$1.04B
FQ-5$46.36B$772.0M-$1.55B
FQ-4$43.88B-$2.01B-$2.80B
FQ-3$43.59B-$6.59B-$8.06B
FQ-2$41.43B$153.0M-$160.0M
FQ-1$42.34B$827.0M$313.0M
FQ0$43.65B$838.0M$311.0M
PeriodGross %Op %Net %FCF %
FQ-7
FQ-6
FQ-5
FQ-4
FQ-3
FQ-2
FQ-1
FQ0
PeriodAssetsEquityCashDebt
FQ-7$142.26B$66.67B$22.29B
FQ-6$148.69B$67.19B$20.72B
FQ-5$148.36B$65.95B$21.99B
FQ-4$142.31B$59.33B$24.02B
FQ-3$136.60B$52.53B$27.93B
FQ-2$132.45B$50.00B$23.55B
FQ-1$129.36B$52.16B$19.93B
FQ0$131.37B$50.66B$21.65B
PeriodOCFCapExFCFSBC
FQ-7$12.53B-$13.45B
FQ-6
FQ-5-$560.0M-$5.96B
FQ-4
FQ-3$4.74B-$9.13B
FQ-2
FQ-1$1.50B-$2.48B
FQ0
Valuation
Market price$866.00
Market cap$17.84B
Enterprise value$28.93B
P/E
Reported non-GAAP P/E
EV/Revenue0.6
EV/Op income
EV/OCF2.3
P/B0.3
P/Tangible book0.3
Tangible book$66.67B
Net cash-$11.10B
Current ratio1.5
Debt/Equity0.5
ROA-2.8%
ROE-5.9%
Cash conversion-3.2%
CapEx/Revenue-25.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Automobiles · cohort 391 companies
Metric7294Activity
Op margin-16.0%5.5% medp25 2.0% · p75 10.0%bottom quartile
Net margin-7.5%4.2% medp25 1.4% · p75 8.1%bottom quartile
Gross margin13.8%18.8% medp25 13.0% · p75 26.5%below median
R&D / revenue4.1% medp25 4.1% · p75 4.1%
CapEx / revenue-25.7%-5.3% medp25 -9.1% · p75 -2.6%bottom quartile
Debt / equity50.0%33.3% medp25 7.0% · p75 77.0%above median
Observations
IR observations
Last actual EPS-551.41 JPY
Last actual revenue178,414,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-11 00:56 UTC#54c6c106
Source: analysis-pipeline (hybrid)Generated: 2026-05-27 02:56 UTCJob: ad885f49