OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
5892$1970.0059

Yutori Inc

Apparel & Accessories RetailersVerified

Yutori Inc maintains a capital structure with a debt-to-equity ratio of 2.89, indicating a significant reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.54, suggesting moderate short-term liquidity. Despite a negative operating cash flow of -537.91 million JPY, the company has a free cash flow of 315.82 million JPY, which may support operational flexibility. Profitability metrics show a return on equity (ROE) of 30.12%, which is strong compared to the industry median, while the return on assets (ROA) of 4.79% is moderate. The company's gross profit margin is 61.54% (5112.27 million JPY on 8306.11 million JPY revenue), indicating efficient cost management in the production and sourcing of goods. Yutori Inc's revenue is distributed across multiple segments, including teen culture, influencer, designer, and trend brands. The company's geographic exposure is primarily concentrated in Japan, with some wholesale operations in overseas markets. The revenue concentration in Japan suggests potential vulnerability to domestic economic conditions. The company's growth trajectory is mixed. While the current fiscal year (FY) revenue is 8306.11 million JPY, the mean analyst revenue estimate for the next FY is 14,000 million JPY, indicating a projected growth of 68.4%. However, the actual revenue growth from the previous period is not provided, making it difficult to assess the sustainability of this projection. Risk factors include a medium liquidity risk due to a negative net cash position after subtracting total debt. The company's dilution risk is assessed as low, with no significant dilution potential in the near term. The risk assessment also notes the potential for capital structure adjustments if liquidity pressures persist. Recent events include the company's continued expansion through its e-commerce platform, YZ Store, and partnerships with ZOZOTOWN. The company has also been active in pop-up and offline store operations, which may indicate a strategy to enhance brand visibility and customer engagement.

30-day price · 5892(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyYutori Inc
Ticker5892.T
SectorConsumer Cyclicals
BusinessRetailers
Industry groupRetailers
IndustryApparel & Accessories Retailers
AI analysis

Business. Yutori Inc operates in the apparel and accessories retail sector, focusing on planning, retail, and wholesale of clothing and miscellaneous goods through a portfolio of teen culture, influencer, designer, and trend brands.

Classification. Yutori Inc is classified under the Consumer Cyclicals economic sector, Retailers business sector, and Apparel & Accessories Retailers industry with a confidence level of 0.92.

Yutori Inc maintains a capital structure with a debt-to-equity ratio of 2.89, indicating a significant reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.54, suggesting moderate short-term liquidity. Despite a negative operating cash flow of -537.91 million JPY, the company has a free cash flow of 315.82 million JPY, which may support operational flexibility. Profitability metrics show a return on equity (ROE) of 30.12%, which is strong compared to the industry median, while the return on assets (ROA) of 4.79% is moderate. The company's gross profit margin is 61.54% (5112.27 million JPY on 8306.11 million JPY revenue), indicating efficient cost management in the production and sourcing of goods. Yutori Inc's revenue is distributed across multiple segments, including teen culture, influencer, designer, and trend brands. The company's geographic exposure is primarily concentrated in Japan, with some wholesale operations in overseas markets. The revenue concentration in Japan suggests potential vulnerability to domestic economic conditions. The company's growth trajectory is mixed. While the current fiscal year (FY) revenue is 8306.11 million JPY, the mean analyst revenue estimate for the next FY is 14,000 million JPY, indicating a projected growth of 68.4%. However, the actual revenue growth from the previous period is not provided, making it difficult to assess the sustainability of this projection. Risk factors include a medium liquidity risk due to a negative net cash position after subtracting total debt. The company's dilution risk is assessed as low, with no significant dilution potential in the near term. The risk assessment also notes the potential for capital structure adjustments if liquidity pressures persist. Recent events include the company's continued expansion through its e-commerce platform, YZ Store, and partnerships with ZOZOTOWN. The company has also been active in pop-up and offline store operations, which may indicate a strategy to enhance brand visibility and customer engagement.
Key takeaways
  • Yutori Inc has a strong ROE of 30.12% but a moderate ROA of 4.79%, indicating efficient use of equity but less efficient use of total assets.
  • The company's debt-to-equity ratio of 2.89 suggests a high reliance on debt financing, which could increase financial risk.
  • Analysts project a significant revenue growth of 68.4% for the next fiscal year, from 8306.11 million JPY to 14,000 million JPY.
  • The company's liquidity position is moderate, with a current ratio of 1.54 and a negative net cash position after subtracting total debt.
  • Yutori Inc's geographic exposure is primarily in Japan, with some international wholesale operations, which may limit its growth potential in more diverse markets.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$8.31B
Gross profit$5.11B
Operating income$652.3M
Net income$314.8M
R&D
SG&A
D&A
SBC
Operating cash flow-$537.9M
CapEx-$338.1M
Free cash flow$315.8M
Total assets$6.57B
Total liabilities$5.52B
Total equity$1.05B
Cash & equivalents$983.4M
Long-term debt$3.02B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$8.31B$652.3M$314.8M$315.8M
FY-1$4.32B$365.7M$225.0M$221.9M
FY-2$2.47B-$75.1M-$68.4M-$49.2M
FY-3$1.63B$227.4M$149.6M$147.6M
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$6.57B$1.05B$983.4M
FY-1$1.90B$684.5M$613.1M
FY-2$1.34B$230.5M$244.7M
FY-3$843.5M$299.0M$510.5M
FY-4
PeriodOCFCapExFCFSBC
FY0-$537.9M-$338.1M$315.8M
FY-1$523.1M-$88.9M$221.9M
FY-2-$291.6M-$35.8M-$49.2M
FY-3$110.7M-$4.0M$147.6M
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$4.23B$455.6M$180.2M
FQ-1$3.02B$121.1M-$8.1M
FQ-2$3.24B$285.9M$83.4M
FQ-3$2.77B$165.9M$106.2M$193.6M
FQ-4$3.17B$458.7M$225.4M$425.7M
FQ-5
FQ-6$1.11B$39.4M$10.8M
FQ-7$1.21B$69.4M$59.6M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$9.41B$1.32B$1.40B
FQ-1$8.67B$1.14B$1.52B
FQ-2$7.42B$1.14B$938.3M
FQ-3$6.57B$1.05B$983.4M
FQ-4$6.53B$927.0M$1.06B
FQ-5$5.80B$689.6M$1.42B
FQ-6$1.74B$708.1M$283.5M
FQ-7$1.90B$684.5M$613.1M
PeriodOCFCapExFCFSBC
FQ0
FQ-1-$120.3M-$289.2M
FQ-2
FQ-3-$537.9M-$338.1M$193.6M
FQ-4$145.7M$425.7M
FQ-5-$135.9M-$127.1M
FQ-6
FQ-7$523.1M-$88.9M
Valuation
Market price$1970.00
Market cap$10.67B
Enterprise value$12.71B
P/E33.9
Reported non-GAAP P/E
EV/Revenue1.5
EV/Op income19.5
EV/OCF
P/B10.2
P/Tangible book10.2
Tangible book$1.05B
Net cash-$2.04B
Current ratio1.5
Debt/Equity2.9
ROA4.8%
ROE30.1%
Cash conversion-1.7%
CapEx/Revenue-4.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Retailers · cohort 8 companies
Metric5892Activity
Op margin7.9%9.5% medp25 6.4% · p75 13.1%below median
Net margin3.8%8.2% medp25 5.0% · p75 11.1%bottom quartile
Gross margin61.5%35.0% medp25 33.0% · p75 44.8%top quartile
R&D / revenue0.4% medp25 0.4% · p75 0.4%
CapEx / revenue-4.1%3.4% medp25 2.9% · p75 4.6%bottom quartile
Debt / equity289.0%25.8% medp25 3.1% · p75 69.4%top quartile
Observations
IR observations
Mean EPS estimate72.90 JPY
Last actual EPS67.03 JPY
Mean revenue estimate14,000,000,000 JPY
Last actual revenue8,306,110,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:45 UTC#a2f4ac92
Market quoteclose JPY 1970.00 · shares 0.01B diluted
no public URL
2026-05-10 06:45 UTC#5890e80a
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 06:47 UTCJob: 09316a01