OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
01410056

Medience Co Ltd

Personal ProductsVerified

Medience has a debt-to-equity ratio of 0.25 and a current ratio of 0.73, indicating moderate leverage and limited short-term liquidity. With cash and equivalents of KRW 3.27 billion and long-term debt of KRW 16.86 billion, the company has negative net cash, raising concerns about liquidity risk. The company reported a net loss of KRW 6.02 billion and an operating loss of KRW 1.11 billion, with a return on equity of -8.83% and return on assets of -5.5%, both significantly below the industry median for profitability and returns. Medience operates through two segments: Maternal and Child Life and Fashion. The Maternal and Child Life segment includes skincare, feeding supplies, and developmental toys, while the Fashion segment focuses on children's clothing. Revenue concentration data is not disclosed, but the company's exposure to domestic Korean markets is implied by its operational structure. The company's revenue for the latest period was KRW 48.77 billion, with no disclosed growth trajectory. Free cash flow was negative at KRW -7.34 billion, and capital expenditures were KRW -2.15 billion, suggesting operational strain and limited reinvestment capacity. Risk factors include a medium liquidity risk due to negative net cash and a current ratio below 1. Dilution risk is assessed as low, with no recent share issuance or shelf registration disclosed. The company has not made adjustments to its valuation metrics, and no dilution sources are identified in the latest filings. Recent events include the company's rebranding from Boryung Medience Co., Ltd. and ongoing operations in the maternal and child healthcare space. No recent filings or transcripts indicate material changes in strategy or financial outlook.

30-day price · 014100-46.00 (-2.8%)
Low$1480.00High$1850.00Close$1596.00As of22 May, 00:00 UTC
Profile
CompanyMedience Co Ltd
Ticker014100.KQ
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Medience Co., Ltd. operates in the Personal Products industry, manufacturing and selling maternal and child healthcare products, including life health goods, skincare, feeding supplies, and children's clothing.

Classification. Medience is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry, with a confidence level of 0.92.

Medience has a debt-to-equity ratio of 0.25 and a current ratio of 0.73, indicating moderate leverage and limited short-term liquidity. With cash and equivalents of KRW 3.27 billion and long-term debt of KRW 16.86 billion, the company has negative net cash, raising concerns about liquidity risk. The company reported a net loss of KRW 6.02 billion and an operating loss of KRW 1.11 billion, with a return on equity of -8.83% and return on assets of -5.5%, both significantly below the industry median for profitability and returns. Medience operates through two segments: Maternal and Child Life and Fashion. The Maternal and Child Life segment includes skincare, feeding supplies, and developmental toys, while the Fashion segment focuses on children's clothing. Revenue concentration data is not disclosed, but the company's exposure to domestic Korean markets is implied by its operational structure. The company's revenue for the latest period was KRW 48.77 billion, with no disclosed growth trajectory. Free cash flow was negative at KRW -7.34 billion, and capital expenditures were KRW -2.15 billion, suggesting operational strain and limited reinvestment capacity. Risk factors include a medium liquidity risk due to negative net cash and a current ratio below 1. Dilution risk is assessed as low, with no recent share issuance or shelf registration disclosed. The company has not made adjustments to its valuation metrics, and no dilution sources are identified in the latest filings. Recent events include the company's rebranding from Boryung Medience Co., Ltd. and ongoing operations in the maternal and child healthcare space. No recent filings or transcripts indicate material changes in strategy or financial outlook.
Key takeaways
  • Medience is operating at a net loss with negative returns on equity and assets.
  • The company has limited liquidity, with negative net cash and a current ratio below 1.
  • Revenue concentration and geographic exposure are not disclosed, but domestic Korean operations are implied.
  • No growth trajectory is evident from the latest financials, and capital expenditures are negative.
  • Dilution risk is low, but liquidity risk remains a concern.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$48.77B
Gross profit$23.80B
Operating income-$1.11B
Net income-$6.02B
R&D
SG&A
D&A
SBC
Operating cash flow-$14.3M
CapEx-$2.15B
Free cash flow-$7.34B
Total assets$109.33B
Total liabilities$41.15B
Total equity$68.18B
Cash & equivalents$3.27B
Long-term debt$16.86B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$68.18B
Net cash-$13.60B
Current ratio0.7
Debt/Equity0.2
ROA-5.5%
ROE-8.8%
Cash conversion0.0%
CapEx/Revenue-4.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
Metric014100Activity
Op margin-2.3%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin-12.3%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin48.8%60.1% medp25 60.1% · p75 60.1%bottom quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-4.4%-2.3% medp25 -4.4% · p75 -1.1%below median
Debt / equity25.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 21:02 UTC#094b7655
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 21:04 UTCJob: cea6e986