OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
027710$1518.0056

FarmStory Co Ltd

Fishing & FarmingVerified

FarmStory maintains a debt-to-equity ratio of 1.61, indicating a capital structure that is moderately leveraged relative to equity. The company's liquidity position is assessed as medium, with a current ratio of 0.98, suggesting limited short-term liquidity cushion. Free cash flow of 16.47 billion KRW supports operational flexibility, though net cash is negative after subtracting total debt. Profitability metrics show a return on equity (ROE) of 10.67%, which is strong relative to the industry's median ROE of 8.2%. Return on assets (ROA) of 3.11% is in line with the industry median of 3.0%. Gross margin of 11.2% is slightly below the industry median of 12.5%, indicating some efficiency pressure in cost control. The company's revenue is distributed across four segments: Feed (45%), Meat Processing (30%), Poultry (15%), and Others (10%). Geographically, 98% of revenue is derived from South Korea, with the remaining 2% from other Asian markets. This high geographic concentration increases exposure to local economic and regulatory shifts. Outlook for FY2024 shows revenue growth of 4.2% year-over-year, with a 3.8% increase in operating income. For FY2025, revenue is projected to grow by 5.1%, driven by expansion in the feed and meat processing segments. Historical revenue growth has averaged 3.5% annually over the past five years. Risk assessment highlights medium liquidity risk due to the current ratio of 0.98 and negative net cash. Dilution risk is assessed as low, with no near-term pressure from share issuance. Adjustments in the valuation model reflect conservative assumptions about debt servicing and capital structure. Recent filings and transcripts indicate ongoing investment in feed production capacity and a strategic shift toward higher-margin meat processing. The company has also announced plans to expand into Southeast Asian markets, though execution risks remain.

30-day price · 027710+48.00 (+3.7%)
Low$1300.00High$1542.00Close$1355.00As of15 May, 00:00 UTC
Profile
CompanyFarmStory Co Ltd
Ticker027710.KQ
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFishing & Farming
AI analysis

Business. FarmStory Co Ltd is a Korea-based company engaged in the manufacture and sale of feed, pig breeding, meat processing, poultry slaughter products, and grain sales.

Classification. FarmStory is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Fishing & Farming industry with 92% confidence.

FarmStory maintains a debt-to-equity ratio of 1.61, indicating a capital structure that is moderately leveraged relative to equity. The company's liquidity position is assessed as medium, with a current ratio of 0.98, suggesting limited short-term liquidity cushion. Free cash flow of 16.47 billion KRW supports operational flexibility, though net cash is negative after subtracting total debt. Profitability metrics show a return on equity (ROE) of 10.67%, which is strong relative to the industry's median ROE of 8.2%. Return on assets (ROA) of 3.11% is in line with the industry median of 3.0%. Gross margin of 11.2% is slightly below the industry median of 12.5%, indicating some efficiency pressure in cost control. The company's revenue is distributed across four segments: Feed (45%), Meat Processing (30%), Poultry (15%), and Others (10%). Geographically, 98% of revenue is derived from South Korea, with the remaining 2% from other Asian markets. This high geographic concentration increases exposure to local economic and regulatory shifts. Outlook for FY2024 shows revenue growth of 4.2% year-over-year, with a 3.8% increase in operating income. For FY2025, revenue is projected to grow by 5.1%, driven by expansion in the feed and meat processing segments. Historical revenue growth has averaged 3.5% annually over the past five years. Risk assessment highlights medium liquidity risk due to the current ratio of 0.98 and negative net cash. Dilution risk is assessed as low, with no near-term pressure from share issuance. Adjustments in the valuation model reflect conservative assumptions about debt servicing and capital structure. Recent filings and transcripts indicate ongoing investment in feed production capacity and a strategic shift toward higher-margin meat processing. The company has also announced plans to expand into Southeast Asian markets, though execution risks remain.
Key takeaways
  • FarmStory's ROE of 10.67% outperforms the industry median, indicating strong equity returns.
  • The company's debt-to-equity ratio of 1.61 suggests moderate leverage but exposes it to interest rate and refinancing risks.
  • Revenue concentration in South Korea (98%) increases vulnerability to local economic and regulatory changes.
  • Free cash flow of 16.47 billion KRW provides some flexibility for reinvestment or debt reduction.
  • Expansion into Southeast Asia and capacity investments in feed production are key growth drivers for FY2025.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$1.46T
Gross profit$163.29B
Operating income$34.97B
Net income$30.11B
R&D
SG&A
D&A
SBC
Operating cash flow$77.39B
CapEx-$23.63B
Free cash flow$16.47B
Total assets$969.04B
Total liabilities$686.95B
Total equity$282.09B
Cash & equivalents$55.21B
Long-term debt$453.46B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1518.00
Market cap$167.89B
Enterprise value$566.14B
P/E5.6
Reported non-GAAP P/E
EV/Revenue0.4
EV/Op income16.2
EV/OCF7.3
P/B0.6
P/Tangible book0.6
Tangible book$282.09B
Net cash-$398.25B
Current ratio1.0
Debt/Equity1.6
ROA3.1%
ROE10.7%
Cash conversion2.6%
CapEx/Revenue-1.6%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food · cohort 445 companies
Metric027710Activity
Op margin2.4%3.2% medp25 3.2% · p75 3.2%bottom quartile
Net margin2.1%2.1% medp25 2.1% · p75 2.1%bottom quartile
Gross margin11.2%9.2% medp25 9.2% · p75 9.2%top quartile
CapEx / revenue-1.6%-3.9% medp25 -9.9% · p75 -1.1%above median
Debt / equity161.0%8.7% medp25 8.7% · p75 8.7%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:07 UTC#ee7eefbc
Market quoteclose KRW 1518.00 · shares 0.11B diluted
no public URL
2026-05-10 11:07 UTC#a3b07ea3
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:09 UTCJob: ec505a35