OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
073560$1779.0056

Woorison F&G Co Ltd

Fishing & FarmingVerified

Woorison F&G maintains a capital structure with a debt-to-equity ratio of 0.53, below the median for the Fishing & Farming industry, and holds 97.7 billion KRW in cash and equivalents, though net cash is negative after subtracting total debt. The company's liquidity position is assessed as medium, with a current ratio of 1.24, indicating moderate short-term solvency. Profitability metrics show a return on equity (ROE) of 7.17% and return on assets (ROA) of 4.21%, both exceeding the industry median for ROE but below the median for ROA. The company's gross margin of 19.57% (56.17 billion KRW gross profit on 287.05 billion KRW revenue) is in line with industry norms. The company operates through two segments: Pig Farming and Processing and Distribution. Revenue concentration data is not disclosed, but the dual-segment model suggests operational diversification within the livestock value chain. No geographic exposure breakdown is provided in the latest financials. Outlook data indicates a 12.3% year-over-year revenue growth in the current fiscal year, with a projected 8.1% increase in the next fiscal year. This growth is supported by a 15.6% increase in operating income year-over-year. The company's free cash flow of 22.12 billion KRW reflects strong cash generation despite capital expenditures of -27.23 billion KRW. Risk assessment highlights a medium liquidity risk due to the negative net cash position and a low dilution risk. No dilution sources are identified in the latest filings, and the company has not issued shares at-the-market or through shelf registrations. No recent events or filings are disclosed in the input data.

30-day price · 073560+132.00 (+8.3%)
Low$1592.00High$1804.00Close$1730.00As of15 May, 00:00 UTC
Profile
CompanyWoorison F&G Co Ltd
Ticker073560.KQ
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFishing & Farming
AI analysis

Business. Woorison F&G Co Ltd operates in the pig farming and meat processing business, generating revenue through breeding and raising livestock in its Pig Farming segment and slaughter and distribution in its Processing and Distribution segment.

Classification. Woorison F&G is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Fishing & Farming industry with 92% confidence.

Woorison F&G maintains a capital structure with a debt-to-equity ratio of 0.53, below the median for the Fishing & Farming industry, and holds 97.7 billion KRW in cash and equivalents, though net cash is negative after subtracting total debt. The company's liquidity position is assessed as medium, with a current ratio of 1.24, indicating moderate short-term solvency. Profitability metrics show a return on equity (ROE) of 7.17% and return on assets (ROA) of 4.21%, both exceeding the industry median for ROE but below the median for ROA. The company's gross margin of 19.57% (56.17 billion KRW gross profit on 287.05 billion KRW revenue) is in line with industry norms. The company operates through two segments: Pig Farming and Processing and Distribution. Revenue concentration data is not disclosed, but the dual-segment model suggests operational diversification within the livestock value chain. No geographic exposure breakdown is provided in the latest financials. Outlook data indicates a 12.3% year-over-year revenue growth in the current fiscal year, with a projected 8.1% increase in the next fiscal year. This growth is supported by a 15.6% increase in operating income year-over-year. The company's free cash flow of 22.12 billion KRW reflects strong cash generation despite capital expenditures of -27.23 billion KRW. Risk assessment highlights a medium liquidity risk due to the negative net cash position and a low dilution risk. No dilution sources are identified in the latest filings, and the company has not issued shares at-the-market or through shelf registrations. No recent events or filings are disclosed in the input data.
Key takeaways
  • Woorison F&G maintains a conservative debt-to-equity ratio of 0.53, below the industry median.
  • The company's ROE of 7.17% outperforms the industry median, indicating strong equity returns.
  • Free cash flow of 22.12 billion KRW supports operational flexibility despite capital expenditures.
  • Revenue growth is projected at 12.3% in the current fiscal year, with 8.1% expected in the next.
  • The company's liquidity risk is assessed as medium due to a negative net cash position.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$287.05B
Gross profit$56.17B
Operating income$31.93B
Net income$23.85B
R&D
SG&A
D&A
SBC
Operating cash flow$51.14B
CapEx-$27.23B
Free cash flow$22.12B
Total assets$566.15B
Total liabilities$233.49B
Total equity$332.66B
Cash & equivalents$97.73B
Long-term debt$175.47B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1779.00
Market cap$123.17B
Enterprise value$200.91B
P/E5.2
Reported non-GAAP P/E
EV/Revenue0.7
EV/Op income6.3
EV/OCF3.9
P/B0.4
P/Tangible book0.4
Tangible book$332.66B
Net cash-$77.74B
Current ratio1.2
Debt/Equity0.5
ROA4.2%
ROE7.2%
Cash conversion2.1%
CapEx/Revenue-9.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food · cohort 445 companies
Metric073560Activity
Op margin11.1%3.2% medp25 3.2% · p75 3.2%top quartile
Net margin8.3%2.1% medp25 2.1% · p75 2.1%top quartile
Gross margin19.6%9.2% medp25 9.2% · p75 9.2%top quartile
CapEx / revenue-9.5%-3.9% medp25 -9.9% · p75 -1.1%below median
Debt / equity53.0%8.7% medp25 8.7% · p75 8.7%top quartile
Observations
IR observations
Last actual EPS61.00 KRW
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 07:37 UTC#74ccbfd2
Market quoteclose KRW 1779.00 · shares 0.07B diluted
no public URL
2026-05-10 07:37 UTC#d4d36ddb
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 07:39 UTCJob: e05a656a