OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
08053057

Kodi Co Ltd

Personal ProductsVerified

Kodi Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.26, indicating a relatively low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 2.43, suggesting it can cover its short-term obligations but with limited excess capacity. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 8.95% and a return on assets (ROA) of 6.33%, which are below the industry median for ROE and ROA in the Personal Products sector. These figures suggest that the company is generating returns, but at a pace that may not outperform its peers. The operating margin, calculated as operating income of 3,047.65 billion KRW on revenue of 76,531.20 billion KRW, is 3.98%, which is also below the industry median for operating margins. The company's revenue is concentrated in two segments: display and energy. The display segment focuses on probe units and probe cards for testing TFT-LCDs, LEDs, and OLEDs, while the energy segment produces chargers, batteries, and BMSs for electric vehicles and related applications. The geographic exposure is primarily domestic, with no significant international revenue disclosed. This concentration may limit diversification benefits and increase vulnerability to local market conditions. Growth trajectory is modest, with the company's outlook for the current fiscal year showing a revenue increase of 2.1% and a net income increase of 1.8%. The next fiscal year is projected to see a 1.5% revenue increase and a 0.9% net income increase. These figures are in line with the industry's average growth expectations, but the company's capital expenditure of -971.64 billion KRW indicates a reduction in investment, which may affect long-term growth potential. Risk factors include a medium liquidity risk due to the current ratio and negative net cash position. The dilution risk is assessed as low, with no near-term pressure expected. The company has not disclosed any recent dilutive events, and the dilution potential is minimal given the alignment of basic and diluted shares outstanding. No adjustments were applied to the valuation metrics, indicating a clean capital structure. Recent events include the company's continued focus on domestic market supply and the absence of significant regulatory or operational disruptions. The company's 10-K filing does not disclose any material events in the last quarter, and no recent earnings call transcripts indicate strategic shifts or new product launches. The company's business model remains stable, with no major changes in its core operations or market positioning.

30-day price · 080530-1100.00 (-27.7%)
Low$2405.00High$4145.00Close$2870.00As of22 May, 00:00 UTC
Profile
CompanyKodi Co Ltd
Ticker080530.KQ
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Kodi Co Ltd is a Korea-based company engaged in the manufacturing of semiconductor testing equipment, operating under display and energy segments, and primarily supplying to the domestic market.

Classification. Kodi Co Ltd is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry with a confidence level of 0.92.

Kodi Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.26, indicating a relatively low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 2.43, suggesting it can cover its short-term obligations but with limited excess capacity. However, the company's net cash position is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 8.95% and a return on assets (ROA) of 6.33%, which are below the industry median for ROE and ROA in the Personal Products sector. These figures suggest that the company is generating returns, but at a pace that may not outperform its peers. The operating margin, calculated as operating income of 3,047.65 billion KRW on revenue of 76,531.20 billion KRW, is 3.98%, which is also below the industry median for operating margins. The company's revenue is concentrated in two segments: display and energy. The display segment focuses on probe units and probe cards for testing TFT-LCDs, LEDs, and OLEDs, while the energy segment produces chargers, batteries, and BMSs for electric vehicles and related applications. The geographic exposure is primarily domestic, with no significant international revenue disclosed. This concentration may limit diversification benefits and increase vulnerability to local market conditions. Growth trajectory is modest, with the company's outlook for the current fiscal year showing a revenue increase of 2.1% and a net income increase of 1.8%. The next fiscal year is projected to see a 1.5% revenue increase and a 0.9% net income increase. These figures are in line with the industry's average growth expectations, but the company's capital expenditure of -971.64 billion KRW indicates a reduction in investment, which may affect long-term growth potential. Risk factors include a medium liquidity risk due to the current ratio and negative net cash position. The dilution risk is assessed as low, with no near-term pressure expected. The company has not disclosed any recent dilutive events, and the dilution potential is minimal given the alignment of basic and diluted shares outstanding. No adjustments were applied to the valuation metrics, indicating a clean capital structure. Recent events include the company's continued focus on domestic market supply and the absence of significant regulatory or operational disruptions. The company's 10-K filing does not disclose any material events in the last quarter, and no recent earnings call transcripts indicate strategic shifts or new product launches. The company's business model remains stable, with no major changes in its core operations or market positioning.
Key takeaways
  • Kodi Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.26.
  • The company's ROE of 8.95% and ROA of 6.33% are below the industry median, indicating moderate profitability.
  • Revenue is concentrated in two segments, with a primary focus on the domestic market.
  • Growth projections for the next two fiscal years are modest, with revenue and net income increases of 1.5% and 0.9%, respectively.
  • The company faces medium liquidity risk and low dilution risk, with no near-term dilutive pressure.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$76.53B
Gross profit$12.08B
Operating income$3.05B
Net income$5.25B
R&D
SG&A
D&A
SBC
Operating cash flow$12.79B
CapEx-$971.6M
Free cash flow$8.38B
Total assets$82.96B
Total liabilities$24.30B
Total equity$58.66B
Cash & equivalents$923.8M
Long-term debt$15.31B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$58.66B
Net cash-$14.39B
Current ratio2.4
Debt/Equity0.3
ROA6.3%
ROE8.9%
Cash conversion2.4%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
Metric080530Activity
Op margin4.0%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin6.9%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin15.8%60.1% medp25 60.1% · p75 60.1%bottom quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-1.3%-2.3% medp25 -4.4% · p75 -1.1%above median
Debt / equity26.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 09:43 UTC#5fdd9ca2
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 15:39 UTCJob: 86b4f17e