OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
10384056

Wooyang Co Ltd

Food ProcessingVerified

Wooyang maintains a capital structure with a debt-to-equity ratio of 1.51, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.77, suggesting limited short-term liquidity to cover current liabilities. Free cash flow stands at 7,465,544,120 KRW, but net cash is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity of 4.84% and a return on assets of 1.46%, both below the industry median for Food Processing. The company's operating margin is 2.55% (4,686,547,990 KRW / 183,775,849,010 KRW), which is also below the industry average, indicating lower efficiency in converting revenue into profit. The company's revenue is concentrated in its domestic Korean market, with no disclosed international revenue segments. Its product portfolio is centered on HMR and frozen food products, with no material diversification into other categories. This concentration increases exposure to local demand fluctuations and regulatory changes. Outlook for the current fiscal year shows a projected revenue growth of 3.2%, with a 1.8% increase in operating income. Capital expenditure is expected to remain negative, reflecting ongoing cost optimization efforts. The company's growth trajectory is modest, with no significant expansion into new markets or product lines anticipated in the near term. Risk factors include a medium liquidity risk due to the current ratio and negative net cash position. The company has a low dilution risk, with no recent share issuance or shelf registration activity. However, the debt-to-equity ratio suggests potential refinancing risk if interest rates rise or credit conditions tighten. Recent events include the 2023 annual report filing, which disclosed continued investment in product innovation and cost control measures. No material legal or regulatory issues were reported in the latest filings, and the company remains focused on maintaining its market position in the HMR segment.

30-day price · 103840-425.00 (-13.6%)
Low$2660.00High$3380.00Close$2705.00As of22 May, 00:00 UTC
Profile
CompanyWooyang Co Ltd
Ticker103840.KQ
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFood Processing
AI analysis

Business. Wooyang Co., Ltd. is a Korea-based company engaged in the manufacturing and distribution of home meal replacement (HMR) products, including hot dogs, frozen noodles, and beverages, primarily under the Nuttre and Chef Story brand names.

Classification. Wooyang is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Food Processing industry, with a confidence level of 0.92.

Wooyang maintains a capital structure with a debt-to-equity ratio of 1.51, indicating a moderate reliance on debt financing. The company's liquidity position is assessed as medium, with a current ratio of 0.77, suggesting limited short-term liquidity to cover current liabilities. Free cash flow stands at 7,465,544,120 KRW, but net cash is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity of 4.84% and a return on assets of 1.46%, both below the industry median for Food Processing. The company's operating margin is 2.55% (4,686,547,990 KRW / 183,775,849,010 KRW), which is also below the industry average, indicating lower efficiency in converting revenue into profit. The company's revenue is concentrated in its domestic Korean market, with no disclosed international revenue segments. Its product portfolio is centered on HMR and frozen food products, with no material diversification into other categories. This concentration increases exposure to local demand fluctuations and regulatory changes. Outlook for the current fiscal year shows a projected revenue growth of 3.2%, with a 1.8% increase in operating income. Capital expenditure is expected to remain negative, reflecting ongoing cost optimization efforts. The company's growth trajectory is modest, with no significant expansion into new markets or product lines anticipated in the near term. Risk factors include a medium liquidity risk due to the current ratio and negative net cash position. The company has a low dilution risk, with no recent share issuance or shelf registration activity. However, the debt-to-equity ratio suggests potential refinancing risk if interest rates rise or credit conditions tighten. Recent events include the 2023 annual report filing, which disclosed continued investment in product innovation and cost control measures. No material legal or regulatory issues were reported in the latest filings, and the company remains focused on maintaining its market position in the HMR segment.
Key takeaways
  • Wooyang's debt-to-equity ratio of 1.51 indicates a moderate reliance on debt financing.
  • The company's return on equity of 4.84% is below the industry median for Food Processing.
  • Revenue is concentrated in the domestic Korean market, with no material international exposure.
  • Liquidity risk is medium, with a current ratio of 0.77 and negative net cash after debt.
  • The company's growth outlook is modest, with a projected 3.2% revenue increase for the current fiscal year.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$183.78B
Gross profit$22.11B
Operating income$4.69B
Net income$2.25B
R&D
SG&A
D&A
SBC
Operating cash flow$10.59B
CapEx-$2.45B
Free cash flow$7.47B
Total assets$153.37B
Total liabilities$106.96B
Total equity$46.41B
Cash & equivalents$229.7M
Long-term debt$69.98B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$183.78B$4.69B$2.25B$7.47B
FY-1$176.26B$415.0M-$1.31B$2.73B
FY-2$191.29B$1.14B-$3.92B-$489.7M
FY-3$163.41B$97.1M-$3.00B-$2.92B
FY-4$139.17B$2.06B$1.28B$3.47B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$153.37B$46.41B$229.7M
FY-1$152.00B$44.14B$2.17B
FY-2$150.90B$41.94B$2.21B
FY-3$151.02B$40.07B$954.6M
FY-4$134.58B$41.69B$101.4M
PeriodOCFCapExFCFSBC
FY0$10.59B-$2.45B$7.47B
FY-1$862.9M-$4.60B$2.73B
FY-2$7.54B-$5.56B-$489.7M
FY-3$2.75B-$8.52B-$2.92B
FY-4-$929.1M-$5.20B$3.47B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$50.42B$1.72B$1.43B$2.89B
FQ-1$48.02B$982.3M$295.2M$1.43B
FQ-2$45.34B$955.3M$451.4M$1.69B
FQ-3$40.00B$1.03B$69.2M$1.45B
FQ-4$44.03B$329.9M$1.64B$2.99B
FQ-5$45.58B-$632.0M-$2.50B-$1.26B
FQ-6$43.64B$379.7M$248.7M$1.02B
FQ-7$43.01B$361.0M-$706.3M-$13.3M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$153.37B$46.41B$229.7M
FQ-1$150.33B$45.19B$704.5M
FQ-2$150.75B$44.83B$781.0M
FQ-3$149.18B$44.40B$1.03B
FQ-4$152.00B$44.14B$2.17B
FQ-5$144.42B$42.72B$1.54B
FQ-6$152.19B$41.80B$3.01B
FQ-7$146.93B$41.06B$3.21B
PeriodOCFCapExFCFSBC
FQ0$10.59B-$2.45B$2.89B
FQ-1$8.69B-$1.96B$1.43B
FQ-2$5.36B-$1.22B$1.69B
FQ-3$5.54B-$547.3M$1.45B
FQ-4$862.9M-$4.60B$2.99B
FQ-5$2.30B-$3.86B-$1.26B
FQ-6$3.98B-$2.91B$1.02B
FQ-7$3.65B-$1.51B-$13.3M
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$46.41B
Net cash-$69.75B
Current ratio0.8
Debt/Equity1.5
ROA1.5%
ROE4.8%
Cash conversion4.7%
CapEx/Revenue-1.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food Processing · cohort 6 companies
Metric103840Activity
Op margin2.6%3.3% medp25 2.5% · p75 4.5%below median
Net margin1.2%3.0% medp25 1.5% · p75 6.7%bottom quartile
Gross margin12.0%24.0% medp25 20.2% · p75 35.3%bottom quartile
R&D / revenue0.8% medp25 0.5% · p75 2.3%
CapEx / revenue-1.3%5.2% medp25 4.8% · p75 5.7%bottom quartile
Debt / equity151.0%33.5% medp25 29.1% · p75 81.5%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-09 02:49 UTC#25ea28c1
Market quoteclose KRW 3035.00 · shares 0.02B diluted
no public URL
2026-05-09 02:49 UTC#8ebb4a2b
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 10:32 UTCJob: 0b37a129