OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1383$2870.0057

Berg Earth Co Ltd

Fishing & FarmingVerified

Berg Earth maintains a liquidity position with a current ratio of 1.4 and cash and equivalents of ¥878.21 million, but its free cash flow is negative at ¥239.43 million, indicating operational cash outflows. The company's price-to-book ratio of 2.17 and debt-to-equity ratio of 1.14 suggest moderate leverage and a market valuation that exceeds book value. Profitability metrics show a return on equity of 2.28% and return on assets of 0.8%, both below the industry median for Food Products, which typically exceeds 5% ROE and 2% ROA. The operating margin of 2.02% (¥147.67 million operating income on ¥7.3 billion revenue) is also below the sector average. The company's revenue is concentrated in three segments: Vegetable Seedlings Production and Sale (domestic), Distribution (agricultural materials), and Overseas (seedling and produce in China). The domestic segment is the core business, while the overseas segment is a growth area with exposure to the Chinese market. Revenue growth is expected to remain flat in the current fiscal year, with a marginal increase in the next fiscal year. Historical revenue growth has been modest, with a 1.2% year-over-year increase in the most recent period. The company's capital expenditures of ¥569.32 million were primarily directed toward expanding production capacity and infrastructure. The risk assessment highlights medium liquidity risk due to negative net cash after subtracting total debt. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. The company has not made any recent material equity offerings or announced plans for additional dilution. Recent filings and transcripts indicate a focus on expanding the overseas segment, particularly in Shandong province, China. The company is also investing in breeding programs to improve seedling quality and yield.

30-day price · 1383-350.00 (-10.6%)
Low$2803.00High$3365.00Close$2960.00As of22 May, 00:00 UTC
Profile
CompanyBerg Earth Co Ltd
Ticker1383.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFishing & Farming
AI analysis

Business. Berg Earth Co., Ltd. produces and sells grafted vegetable and fruit seedlings, operates a distribution business for agricultural materials, and engages in overseas production and market research in China.

Classification. Berg Earth is classified in the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Fishing & Farming industry with 92% confidence.

Berg Earth maintains a liquidity position with a current ratio of 1.4 and cash and equivalents of ¥878.21 million, but its free cash flow is negative at ¥239.43 million, indicating operational cash outflows. The company's price-to-book ratio of 2.17 and debt-to-equity ratio of 1.14 suggest moderate leverage and a market valuation that exceeds book value. Profitability metrics show a return on equity of 2.28% and return on assets of 0.8%, both below the industry median for Food Products, which typically exceeds 5% ROE and 2% ROA. The operating margin of 2.02% (¥147.67 million operating income on ¥7.3 billion revenue) is also below the sector average. The company's revenue is concentrated in three segments: Vegetable Seedlings Production and Sale (domestic), Distribution (agricultural materials), and Overseas (seedling and produce in China). The domestic segment is the core business, while the overseas segment is a growth area with exposure to the Chinese market. Revenue growth is expected to remain flat in the current fiscal year, with a marginal increase in the next fiscal year. Historical revenue growth has been modest, with a 1.2% year-over-year increase in the most recent period. The company's capital expenditures of ¥569.32 million were primarily directed toward expanding production capacity and infrastructure. The risk assessment highlights medium liquidity risk due to negative net cash after subtracting total debt. Dilution risk is low, with no near-term pressure from share issuance or convertible debt. The company has not made any recent material equity offerings or announced plans for additional dilution. Recent filings and transcripts indicate a focus on expanding the overseas segment, particularly in Shandong province, China. The company is also investing in breeding programs to improve seedling quality and yield.
Key takeaways
  • Berg Earth's liquidity is moderate, with a current ratio of 1.4 but negative free cash flow.
  • Profitability metrics (ROE, ROA, operating margin) are below industry medians for Food Products.
  • Revenue is concentrated in three segments, with the domestic vegetable seedling business as the core.
  • Growth is expected to be flat in the current fiscal year, with modest improvement in the next.
  • Liquidity risk is medium due to negative net cash after debt, but dilution risk is low.
  • The company is expanding its overseas operations in China and investing in breeding programs.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$7.30B
Gross profit$1.72B
Operating income$147.7M
Net income$48.3M
R&D
SG&A
D&A
SBC
Operating cash flow$329.9M
CapEx-$569.3M
Free cash flow-$239.4M
Total assets$6.06B
Total liabilities$3.94B
Total equity$2.12B
Cash & equivalents$878.2M
Long-term debt$2.41B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2870.00
Market cap$4.59B
Enterprise value$6.12B
P/E95.0
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income41.5
EV/OCF18.6
P/B2.2
P/Tangible book2.2
Tangible book$2.12B
Net cash-$1.53B
Current ratio1.4
Debt/Equity1.1
ROA0.8%
ROE2.3%
Cash conversion6.8%
CapEx/Revenue-7.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food · cohort 445 companies
Metric1383Activity
Op margin2.0%3.2% medp25 3.2% · p75 3.2%bottom quartile
Net margin0.7%2.1% medp25 2.1% · p75 2.1%bottom quartile
Gross margin23.5%9.2% medp25 9.2% · p75 9.2%top quartile
CapEx / revenue-7.8%-3.9% medp25 -9.9% · p75 -1.1%below median
Debt / equity114.0%8.7% medp25 8.7% · p75 8.7%top quartile
Observations
IR observations
Last actual EPS30.22 JPY
Last actual revenue7,303,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 18:40 UTC#be284023
Market quoteclose JPY 2870.00 · shares 0.00B diluted
no public URL
2026-05-03 13:21 UTC#48a91fef
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 13:22 UTCJob: edac530b