OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1384$2603.0058

Hokuryo Co Ltd

Fishing & FarmingVerified

Hokuryo maintains a strong liquidity position with a current ratio of 1.91 and cash and equivalents of ¥4.194 billion, which supports its operational flexibility. The company's price-to-book ratio of 1.56 and price-to-tangible-book ratio of 1.56 suggest a moderate valuation relative to its equity base. Profitability metrics indicate a healthy return on equity of 15.42% and return on assets of 11.36%, both outperforming the typical benchmarks for the Fishing & Farming industry. The operating margin of 15.45% (calculated from operating income of ¥3.001 billion on revenue of ¥19.397 billion) reflects efficient cost management and pricing power. The company's revenue is concentrated in its core egg production and sales business, with no disclosed geographic diversification beyond Japan. This concentration may expose the company to regional economic and regulatory risks, but it also allows for tight control over supply chain and quality. Looking ahead, Hokuryo is expected to see a 21.3% increase in revenue to ¥23.5 billion in the next fiscal year, based on analyst estimates. This growth is supported by a strong free cash flow of ¥826 million and a capital expenditure of -¥2.144 billion, indicating a focus on maintaining rather than expanding physical assets. Risk factors for Hokuryo include potential supply chain disruptions and input cost volatility, particularly for feed and chicks. The company's liquidity risk is low, and there are no immediate dilution pressures, with shares outstanding remaining unchanged at 8,458,838 for both basic and diluted shares. Recent filings and transcripts do not indicate any material events or strategic shifts. The company continues to focus on its core egg production and direct-to-customer sales model, with no disclosed plans for significant new product lines or geographic expansion.

30-day price · 1384-793.00 (-27.4%)
Low$2102.00High$2987.00Close$2102.00As of22 May, 00:00 UTC
Profile
CompanyHokuryo Co Ltd
Ticker1384.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFishing & Farming
AI analysis

Business. Hokuryo Co., Ltd. is a Japan-based company primarily engaged in the production and sale of chicken eggs, with operations including chick rearing, egg processing, and direct-to-customer sales.

Classification. Hokuryo is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Fishing & Farming industry with a confidence level of 0.92.

Hokuryo maintains a strong liquidity position with a current ratio of 1.91 and cash and equivalents of ¥4.194 billion, which supports its operational flexibility. The company's price-to-book ratio of 1.56 and price-to-tangible-book ratio of 1.56 suggest a moderate valuation relative to its equity base. Profitability metrics indicate a healthy return on equity of 15.42% and return on assets of 11.36%, both outperforming the typical benchmarks for the Fishing & Farming industry. The operating margin of 15.45% (calculated from operating income of ¥3.001 billion on revenue of ¥19.397 billion) reflects efficient cost management and pricing power. The company's revenue is concentrated in its core egg production and sales business, with no disclosed geographic diversification beyond Japan. This concentration may expose the company to regional economic and regulatory risks, but it also allows for tight control over supply chain and quality. Looking ahead, Hokuryo is expected to see a 21.3% increase in revenue to ¥23.5 billion in the next fiscal year, based on analyst estimates. This growth is supported by a strong free cash flow of ¥826 million and a capital expenditure of -¥2.144 billion, indicating a focus on maintaining rather than expanding physical assets. Risk factors for Hokuryo include potential supply chain disruptions and input cost volatility, particularly for feed and chicks. The company's liquidity risk is low, and there are no immediate dilution pressures, with shares outstanding remaining unchanged at 8,458,838 for both basic and diluted shares. Recent filings and transcripts do not indicate any material events or strategic shifts. The company continues to focus on its core egg production and direct-to-customer sales model, with no disclosed plans for significant new product lines or geographic expansion.
Key takeaways
  • Hokuryo maintains a strong liquidity position with a current ratio of 1.91 and ¥4.194 billion in cash and equivalents.
  • The company's return on equity of 15.42% and return on assets of 11.36% indicate strong profitability.
  • Revenue is concentrated in the core egg production and sales business, with no geographic diversification beyond Japan.
  • Analysts expect a 21.3% increase in revenue to ¥23.5 billion in the next fiscal year.
  • The company has no immediate liquidity or dilution risks, with a low debt-to-equity ratio of 0.1.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$19.40B
Gross profit$3.81B
Operating income$3.00B
Net income$2.18B
R&D
SG&A
D&A
SBC
Operating cash flow$3.21B
CapEx-$2.14B
Free cash flow$826.0M
Total assets$19.22B
Total liabilities$5.06B
Total equity$14.15B
Cash & equivalents$4.19B
Long-term debt$1.45B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$19.40B$3.00B$2.18B$826.0M
FY-1$18.90B$2.31B$1.66B$1.27B
FY-2$17.82B$1.14B$745.0M-$178.0M
FY-3$15.36B$1.30B$1.19B$1.09B
FY-4$13.06B$145.2M$132.8M$185.5M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$19.22B$14.15B$4.19B
FY-1$17.76B$12.32B$3.90B
FY-2$16.85B$10.75B$2.53B
FY-3$15.55B$10.15B$1.85B
FY-4$14.25B$9.05B$1.40B
PeriodOCFCapExFCFSBC
FY0$3.21B-$2.14B$826.0M
FY-1$3.38B-$1.25B$1.27B
FY-2$2.52B-$1.93B-$178.0M
FY-3$2.51B-$850.4M$1.09B
FY-4$635.4M-$913.0M$185.5M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$5.99B$1.41B$988.0M
FQ-1$5.68B$1.18B$832.0M
FQ-2$5.86B$1.37B$957.0M
FQ-3$5.21B$729.0M$576.0M
FQ-4$5.29B$827.0M$591.0M
FQ-5$4.51B$1.20B$829.0M
FQ-6$4.39B$248.0M$186.0M
FQ-7$4.17B-$227.0M-$132.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$22.13B$16.41B$5.79B
FQ-1$20.77B$15.40B$5.54B
FQ-2$19.15B$14.53B$4.17B
FQ-3$19.22B$14.15B$4.19B
FQ-4$18.52B$13.56B$3.15B
FQ-5$18.38B$12.97B$4.16B
FQ-6$17.10B$12.16B$2.88B
FQ-7$17.76B$12.32B$3.90B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$2.83B-$723.0M
FQ-2
FQ-3$3.21B-$2.14B
FQ-4
FQ-5$1.68B-$828.0M
FQ-6
FQ-7$3.38B-$1.25B
Valuation
Market price$2603.00
Market cap$22.02B
Enterprise value$19.28B
P/E10.1
Reported non-GAAP P/E
EV/Revenue1.0
EV/Op income6.4
EV/OCF6.0
P/B1.6
P/Tangible book1.6
Tangible book$14.15B
Net cash$2.74B
Current ratio1.9
Debt/Equity0.1
ROA11.4%
ROE15.4%
Cash conversion1.5%
CapEx/Revenue-11.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Food · cohort 445 companies
Metric1384Activity
Op margin15.5%3.2% medp25 3.2% · p75 3.2%top quartile
Net margin11.2%2.1% medp25 2.1% · p75 2.1%top quartile
Gross margin19.6%9.2% medp25 9.2% · p75 9.2%top quartile
CapEx / revenue-11.1%-3.9% medp25 -9.9% · p75 -1.1%bottom quartile
Debt / equity10.0%8.7% medp25 8.7% · p75 8.7%top quartile
Observations
IR observations
Mean EPS estimate413.80 JPY
Last actual EPS257.83 JPY
Mean revenue estimate23,500,000,000 JPY
Last actual revenue19,397,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 02:08 UTC#47d4a38a
Market quoteclose JPY 2603.00 · shares 0.01B diluted
no public URL
2026-05-12 02:09 UTC#b6fa2f8d
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 02:11 UTCJob: f5412610