OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
168330$2395.0056

Naturalendo Tech Co Ltd

Personal ProductsVerified

Naturalendo’s capital structure shows a debt-to-equity ratio of 0.39, indicating moderate leverage, and a current ratio of 1.92, suggesting acceptable short-term liquidity. However, the company’s operating cash flow is negative at -5.66 billion KRW, and free cash flow is also negative at -2.94 billion KRW, signaling cash flow constraints. Profitability metrics are weak, with a return on equity of -13.44% and return on assets of -8.99%, both significantly below the industry median for Personal Products, which typically shows positive returns. The company is currently unprofitable, with a net loss of 3.22 billion KRW and an operating loss of 3.52 billion KRW. The company operates through two segments: Cosmeceutical and Health Functional Food. The Cosmeceutical segment focuses on skincare and anti-aging products, while the Health Functional Food segment includes enzyme and diet products. Revenue concentration data is not disclosed, but the company operates in both domestic and international markets. Growth appears constrained, with no disclosed revenue growth in the latest period. The company reported revenue of 22.23 billion KRW, but operating and net losses persist. No forward-looking revenue growth is provided in the outlook. Risk factors include liquidity concerns due to negative operating and free cash flows, and a net cash position that is negative after subtracting total debt. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. Recent events include the company’s continued focus on its core healthcare and cosmeceutical products, with no major acquisitions or divestitures disclosed in the latest financial snapshot. The company remains active in both domestic and international markets.

30-day price · 168330+170.00 (+7.2%)
Low$2160.00High$3100.00Close$2520.00As of22 May, 00:00 UTC
Profile
CompanyNaturalendo Tech Co Ltd
Ticker168330.KQ
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Naturalendo Tech Co Ltd develops and sells cosmeceutical skincare and anti-aging products under the brand 'Needly' and health functional food products under the brand 'Needin', while also operating a real estate rental business.

Classification. Naturalendo is classified in the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry, with a confidence level of 0.92.

Naturalendo’s capital structure shows a debt-to-equity ratio of 0.39, indicating moderate leverage, and a current ratio of 1.92, suggesting acceptable short-term liquidity. However, the company’s operating cash flow is negative at -5.66 billion KRW, and free cash flow is also negative at -2.94 billion KRW, signaling cash flow constraints. Profitability metrics are weak, with a return on equity of -13.44% and return on assets of -8.99%, both significantly below the industry median for Personal Products, which typically shows positive returns. The company is currently unprofitable, with a net loss of 3.22 billion KRW and an operating loss of 3.52 billion KRW. The company operates through two segments: Cosmeceutical and Health Functional Food. The Cosmeceutical segment focuses on skincare and anti-aging products, while the Health Functional Food segment includes enzyme and diet products. Revenue concentration data is not disclosed, but the company operates in both domestic and international markets. Growth appears constrained, with no disclosed revenue growth in the latest period. The company reported revenue of 22.23 billion KRW, but operating and net losses persist. No forward-looking revenue growth is provided in the outlook. Risk factors include liquidity concerns due to negative operating and free cash flows, and a net cash position that is negative after subtracting total debt. Dilution risk is assessed as low, with no near-term pressure from share issuance or convertible debt. Recent events include the company’s continued focus on its core healthcare and cosmeceutical products, with no major acquisitions or divestitures disclosed in the latest financial snapshot. The company remains active in both domestic and international markets.
Key takeaways
  • Naturalendo operates in the Personal Products industry with a focus on cosmeceuticals and health functional foods.
  • The company is currently unprofitable, with a net loss of 3.22 billion KRW and an operating loss of 3.52 billion KRW.
  • Liquidity is moderate, with a current ratio of 1.92, but operating and free cash flows are negative.
  • Return on equity and return on assets are negative, indicating poor profitability relative to industry norms.
  • Dilution risk is low, and the company has no near-term pressure from share issuance.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$22.23B
Gross profit$9.60B
Operating income-$3.52B
Net income-$3.22B
R&D
SG&A
D&A
SBC
Operating cash flow-$5.66B
CapEx-$189.7M
Free cash flow-$2.94B
Total assets$35.83B
Total liabilities$11.85B
Total equity$23.98B
Cash & equivalents
Long-term debt$9.31B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$2395.00
Market cap$75.62B
Enterprise value$84.93B
P/E
Reported non-GAAP P/E
EV/Revenue3.8
EV/Op income
EV/OCF
P/B3.1
P/Tangible book3.1
Tangible book$23.98B
Net cash-$9.31B
Current ratio1.9
Debt/Equity0.4
ROA-9.0%
ROE-13.4%
Cash conversion1.8%
CapEx/Revenue-0.9%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
Metric168330Activity
Op margin-15.8%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin-14.5%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin43.2%60.1% medp25 60.1% · p75 60.1%bottom quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-0.9%-2.3% medp25 -4.4% · p75 -1.1%top quartile
Debt / equity39.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 03:41 UTC#ae697229
Market quoteclose KRW 2395.00 · shares 0.03B diluted
no public URL
2026-05-10 03:41 UTC#e724f05b
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 03:43 UTCJob: 4836ad4b