OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
1731$21.7057

Maywufa Co Ltd

Personal ProductsVerified

Maywufa maintains a conservative capital structure with a debt-to-equity ratio of 0.3, indicating a relatively low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 2.79, suggesting it can cover short-term obligations but with limited excess cash. Free cash flow stands at TWD 56.05 million, which is lower than operating cash flow of TWD 223.24 million, reflecting capital expenditures of TWD 19.84 million. Profitability metrics show a return on equity (ROE) of 8.37% and a return on assets (ROA) of 5.59%, both below the typical thresholds for high-performing firms in the personal care industry. The company's gross margin is 63.24% (TWD 1.00 billion gross profit on TWD 1.58 billion revenue), which is strong but must be compared to industry medians to assess competitiveness. Geographically, Maywufa's revenue concentration is not disclosed in the input data, but the company operates primarily in Taiwan. Segment-wise, the business is divided into hair care and pharmaceuticals, with no further breakdown provided. The lack of segment-specific revenue data limits the ability to assess diversification or growth drivers within the business. Growth trajectory is constrained by the current financial snapshot, with no explicit guidance on revenue or earnings growth provided in the outlook. The company's operating income of TWD 217.37 million and net income of TWD 181.00 million suggest stable but modest performance. Without disclosed revenue growth rates or forward-looking guidance, it is difficult to assess whether the company is expanding or maintaining its market position. Risk factors include a liquidity risk due to negative net cash (TWD 103.39 million cash and equivalents vs. TWD 641.76 million long-term debt). The dilution risk is assessed as low, with no near-term pressure expected. However, the company's capital structure could be vulnerable to rising interest rates or a decline in operating cash flow. No dilution sources are explicitly cited in the input data. Recent events include the latest financial filing, which provides a snapshot of the company's performance but does not include specific events such as new product launches, regulatory changes, or strategic partnerships. The absence of recent transcripts or filings beyond the financial snapshot limits the ability to assess management commentary or strategic direction.

30-day price · 1731-0.20 (-0.9%)
Low$21.45High$21.95Close$21.60As of22 May, 00:00 UTC
Profile
CompanyMaywufa Co Ltd
Ticker1731.TW
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Maywufa Co Ltd is a Taiwan-based company engaged in the manufacture, processing, and sales of hair care products and the distribution of pharmaceuticals, including shampoo, conditioner, body wash, styling products, hair care products, and hair dye.

Classification. Maywufa is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry, with a confidence level of 0.92.

Maywufa maintains a conservative capital structure with a debt-to-equity ratio of 0.3, indicating a relatively low reliance on debt financing. The company's liquidity position is characterized as medium, with a current ratio of 2.79, suggesting it can cover short-term obligations but with limited excess cash. Free cash flow stands at TWD 56.05 million, which is lower than operating cash flow of TWD 223.24 million, reflecting capital expenditures of TWD 19.84 million. Profitability metrics show a return on equity (ROE) of 8.37% and a return on assets (ROA) of 5.59%, both below the typical thresholds for high-performing firms in the personal care industry. The company's gross margin is 63.24% (TWD 1.00 billion gross profit on TWD 1.58 billion revenue), which is strong but must be compared to industry medians to assess competitiveness. Geographically, Maywufa's revenue concentration is not disclosed in the input data, but the company operates primarily in Taiwan. Segment-wise, the business is divided into hair care and pharmaceuticals, with no further breakdown provided. The lack of segment-specific revenue data limits the ability to assess diversification or growth drivers within the business. Growth trajectory is constrained by the current financial snapshot, with no explicit guidance on revenue or earnings growth provided in the outlook. The company's operating income of TWD 217.37 million and net income of TWD 181.00 million suggest stable but modest performance. Without disclosed revenue growth rates or forward-looking guidance, it is difficult to assess whether the company is expanding or maintaining its market position. Risk factors include a liquidity risk due to negative net cash (TWD 103.39 million cash and equivalents vs. TWD 641.76 million long-term debt). The dilution risk is assessed as low, with no near-term pressure expected. However, the company's capital structure could be vulnerable to rising interest rates or a decline in operating cash flow. No dilution sources are explicitly cited in the input data. Recent events include the latest financial filing, which provides a snapshot of the company's performance but does not include specific events such as new product launches, regulatory changes, or strategic partnerships. The absence of recent transcripts or filings beyond the financial snapshot limits the ability to assess management commentary or strategic direction.
Key takeaways
  • Maywufa maintains a conservative capital structure with a debt-to-equity ratio of 0.3.
  • The company's ROE of 8.37% and ROA of 5.59% indicate moderate profitability.
  • Free cash flow is TWD 56.05 million, but capital expenditures are reducing liquidity.
  • No segment-specific revenue data is available, limiting insight into diversification.
  • The company faces liquidity risk due to negative net cash and a medium liquidity rating.
  • No recent strategic events or transcripts are disclosed in the input data.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$1.58B
Gross profit$1.00B
Operating income$217.4M
Net income$181.0M
R&D
SG&A
D&A
SBC
Operating cash flow$223.2M
CapEx-$19.8M
Free cash flow$56.0M
Total assets$3.24B
Total liabilities$1.07B
Total equity$2.16B
Cash & equivalents$103.4M
Long-term debt$641.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$21.70
Market cap$2.88B
Enterprise value$3.42B
P/E15.9
Reported non-GAAP P/E
EV/Revenue2.2
EV/Op income15.8
EV/OCF15.3
P/B1.3
P/Tangible book1.3
Tangible book$2.16B
Net cash-$538.4M
Current ratio2.8
Debt/Equity0.3
ROA5.6%
ROE8.4%
Cash conversion1.2%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
Metric1731Activity
Op margin13.7%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin11.4%10.5% medp25 10.5% · p75 10.5%top quartile
Gross margin63.2%60.1% medp25 60.1% · p75 60.1%top quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-1.2%-2.3% medp25 -4.4% · p75 -1.1%above median
Debt / equity30.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 09:24 UTC#b3d396f3
Market quoteclose TWD 21.70 · shares 0.13B diluted
no public URL
2026-05-10 09:24 UTC#38eedbef
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 09:27 UTCJob: 60a230d1