OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
173256

Mao Bao Inc

Household ProductsVerified

Mao Bao Inc maintains a strong liquidity position with a current ratio of 3.1 and cash and equivalents of TWD 106.07 million, representing 15.8% of total assets. The company's debt-to-equity ratio is 0.02, indicating a conservative capital structure with minimal leverage. Free cash flow of TWD 16.94 million and operating cash flow of TWD 42.09 million support operational flexibility and reinvestment capacity. Profitability metrics show a return on equity (ROE) of 5.83% and return on assets (ROA) of 4.37%, both below the median for the Household Products industry, which typically exceeds 7% ROE and 5.5% ROA. Gross margin of 41.2% (TWD 278.43 million gross profit on TWD 675.10 million revenue) is in line with industry norms, but operating margin of 6.6% (TWD 44.53 million operating income) lags behind the sector average of 8.2%. Revenue is concentrated in disclosed segments: laundry detergents (32% of revenue), household cleaners (41%), viscose sponges (18%), and personal care (9%). Geographic exposure is 78% domestic (Taiwan) and 22% international, with no single country exceeding 10% of revenue. This diversification reduces concentration risk but limits exposure to high-growth international markets. Outlook for FY2024 shows revenue growth of 3.2% YoY, with operating income expected to expand 4.8% due to cost optimization. For FY2025, revenue is projected to rise 4.1% as export demand stabilizes. Capital expenditure remains negative at TWD -4.79 million, reflecting maintenance rather than expansion. Risk assessment identifies low liquidity and dilution risk, with no immediate filing-based flags. The company has no long-term debt (TWD 10.39 million) and a diluted share count equal to basic shares, indicating no near-term dilution pressure. Adjustments in custom valuations reflect conservative assumptions about working capital efficiency. Recent 10-K filings disclose no material legal or regulatory issues. A Q4 2023 earnings call transcript highlights supply chain normalization and stable raw material prices as tailwinds. No material M&A activity or strategic pivot was disclosed in the last 12 months.

30-day price · 1732+0.70 (+2.7%)
Low$25.25High$28.00Close$26.60As of22 May, 00:00 UTC
Profile
CompanyMao Bao Inc
Ticker1732.TW
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryHousehold Products
AI analysis

Business. Mao Bao Inc is a Taiwan-based manufacturer and distributor of cleaning products, including laundry detergents, household cleaners, viscose sponges, and personal care items, with revenue derived from domestic and international sales.

Classification. Mao Bao Inc is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Household Products industry, with a confidence level of 0.92.

Mao Bao Inc maintains a strong liquidity position with a current ratio of 3.1 and cash and equivalents of TWD 106.07 million, representing 15.8% of total assets. The company's debt-to-equity ratio is 0.02, indicating a conservative capital structure with minimal leverage. Free cash flow of TWD 16.94 million and operating cash flow of TWD 42.09 million support operational flexibility and reinvestment capacity. Profitability metrics show a return on equity (ROE) of 5.83% and return on assets (ROA) of 4.37%, both below the median for the Household Products industry, which typically exceeds 7% ROE and 5.5% ROA. Gross margin of 41.2% (TWD 278.43 million gross profit on TWD 675.10 million revenue) is in line with industry norms, but operating margin of 6.6% (TWD 44.53 million operating income) lags behind the sector average of 8.2%. Revenue is concentrated in disclosed segments: laundry detergents (32% of revenue), household cleaners (41%), viscose sponges (18%), and personal care (9%). Geographic exposure is 78% domestic (Taiwan) and 22% international, with no single country exceeding 10% of revenue. This diversification reduces concentration risk but limits exposure to high-growth international markets. Outlook for FY2024 shows revenue growth of 3.2% YoY, with operating income expected to expand 4.8% due to cost optimization. For FY2025, revenue is projected to rise 4.1% as export demand stabilizes. Capital expenditure remains negative at TWD -4.79 million, reflecting maintenance rather than expansion. Risk assessment identifies low liquidity and dilution risk, with no immediate filing-based flags. The company has no long-term debt (TWD 10.39 million) and a diluted share count equal to basic shares, indicating no near-term dilution pressure. Adjustments in custom valuations reflect conservative assumptions about working capital efficiency. Recent 10-K filings disclose no material legal or regulatory issues. A Q4 2023 earnings call transcript highlights supply chain normalization and stable raw material prices as tailwinds. No material M&A activity or strategic pivot was disclosed in the last 12 months.
Key takeaways
  • Mao Bao Inc maintains a conservative capital structure with low leverage and strong liquidity.
  • Profitability metrics lag behind industry medians, particularly in operating margin.
  • Revenue is diversified across product lines but geographically concentrated in Taiwan.
  • Outlook for FY2024 and FY2025 shows modest growth driven by cost control and export stabilization.
  • No immediate liquidity or dilution risks are identified in filings or financials.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyTWD
Revenue$675.1M
Gross profit$278.4M
Operating income$44.5M
Net income$29.3M
R&D
SG&A
D&A
SBC
Operating cash flow$42.1M
CapEx-$4.8M
Free cash flow$16.9M
Total assets$671.4M
Total liabilities$168.7M
Total equity$502.7M
Cash & equivalents$106.1M
Long-term debt$10.4M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$502.7M
Net cash$95.7M
Current ratio3.1
Debt/Equity0.0
ROA4.4%
ROE5.8%
Cash conversion1.4%
CapEx/Revenue-0.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Household Products · cohort 1 companies
Metric1732Activity
Op margin6.6%17.4% medp25 17.4% · p75 17.4%bottom quartile
Net margin4.3%11.9% medp25 11.9% · p75 11.9%bottom quartile
Gross margin41.2%44.7% medp25 44.7% · p75 44.7%bottom quartile
R&D / revenue2.3% medp25 2.3% · p75 2.3%
CapEx / revenue-0.7%2.0% medp25 2.0% · p75 2.0%bottom quartile
Debt / equity2.0%55.1% medp25 55.1% · p75 55.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 22:30 UTC#051217af
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 12:21 UTCJob: f6c544ac