OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2060$1102.0058

Feed One Co Ltd

Fishing & FarmingVerified

Feed One Co Ltd maintains a capital structure with a debt-to-equity ratio of 0.52, indicating moderate leverage, and a current ratio of 1.6, suggesting adequate short-term liquidity. The company's liquidity position is assessed as medium, with a negative net cash position after subtracting total debt. The price-to-book ratio of 0.77 and price-to-tangible-book ratio of 0.77 suggest the company is trading at a discount to its book value. Profitability metrics show a return on equity (ROE) of 9.86% and a return on assets (ROA) of 4.34%, which are below the industry median for ROE and ROA in the Fishing & Farming sector. The company's gross profit margin is 10.77% (31.874 billion JPY gross profit on 296.045 billion JPY revenue), and its operating margin is 2.14% (6.338 billion JPY operating income on 296.045 billion JPY revenue), both of which are below the industry median for operating margin. The company's revenue is distributed across three segments: Livestock Feed, Aquatic Feed, and Food. The Livestock Feed segment is the largest contributor, followed by Aquatic Feed and Food. Geographically, the company is primarily focused on the Japanese market, with limited exposure to international operations. The company's revenue concentration in Japan increases its vulnerability to domestic economic and regulatory shifts. Outlook data indicates a projected revenue growth of 2.5% for the current fiscal year and 3.0% for the next fiscal year. This growth is driven by expansion in the livestock and aquatic feed markets, as well as increased demand for processed food products. The company's capital expenditure is expected to remain negative, indicating continued investment in operational infrastructure. Risk factors include medium liquidity risk due to the company's negative net cash position and a debt-to-equity ratio of 0.52. The company's dilution risk is assessed as low, with no significant dilution expected in the near term. The company has not made any recent equity issuances or announced plans for additional share offerings. Recent events include the company's 2023 annual report, which disclosed continued investment in aquaculture and livestock feed research. The company also announced plans to expand its food processing capabilities to meet growing domestic demand. No significant regulatory or legal challenges were reported in the latest filings.

30-day price · 2060+41.00 (+3.5%)
Low$1068.00High$1274.00Close$1214.00As of21 May, 00:00 UTC
Profile
CompanyFeed One Co Ltd
Ticker2060.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFishing & Farming
AI analysis

Business. Feed One Co Ltd operates in the livestock feed, aquatic feed, and food processing sectors, generating revenue through the production and sale of compound feed, dairy farming, aquaculture, and meat and egg processing.

Classification. Feed One Co Ltd is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Fishing & Farming industry with a confidence level of 0.92.

Feed One Co Ltd maintains a capital structure with a debt-to-equity ratio of 0.52, indicating moderate leverage, and a current ratio of 1.6, suggesting adequate short-term liquidity. The company's liquidity position is assessed as medium, with a negative net cash position after subtracting total debt. The price-to-book ratio of 0.77 and price-to-tangible-book ratio of 0.77 suggest the company is trading at a discount to its book value. Profitability metrics show a return on equity (ROE) of 9.86% and a return on assets (ROA) of 4.34%, which are below the industry median for ROE and ROA in the Fishing & Farming sector. The company's gross profit margin is 10.77% (31.874 billion JPY gross profit on 296.045 billion JPY revenue), and its operating margin is 2.14% (6.338 billion JPY operating income on 296.045 billion JPY revenue), both of which are below the industry median for operating margin. The company's revenue is distributed across three segments: Livestock Feed, Aquatic Feed, and Food. The Livestock Feed segment is the largest contributor, followed by Aquatic Feed and Food. Geographically, the company is primarily focused on the Japanese market, with limited exposure to international operations. The company's revenue concentration in Japan increases its vulnerability to domestic economic and regulatory shifts. Outlook data indicates a projected revenue growth of 2.5% for the current fiscal year and 3.0% for the next fiscal year. This growth is driven by expansion in the livestock and aquatic feed markets, as well as increased demand for processed food products. The company's capital expenditure is expected to remain negative, indicating continued investment in operational infrastructure. Risk factors include medium liquidity risk due to the company's negative net cash position and a debt-to-equity ratio of 0.52. The company's dilution risk is assessed as low, with no significant dilution expected in the near term. The company has not made any recent equity issuances or announced plans for additional share offerings. Recent events include the company's 2023 annual report, which disclosed continued investment in aquaculture and livestock feed research. The company also announced plans to expand its food processing capabilities to meet growing domestic demand. No significant regulatory or legal challenges were reported in the latest filings.
Key takeaways
  • Feed One Co Ltd is trading at a discount to book value, with a price-to-book ratio of 0.77.
  • The company's ROE of 9.86% and ROA of 4.34% are below the industry median for the Fishing & Farming sector.
  • Revenue is concentrated in Japan, with limited international exposure, increasing vulnerability to domestic economic shifts.
  • The company is projected to grow revenue by 2.5% in the current fiscal year and 3.0% in the next fiscal year.
  • Liquidity risk is moderate, with a negative net cash position and a debt-to-equity ratio of 0.52.
  • Dilution risk is low, with no significant equity issuance expected in the near term.
  • --
  • # RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$296.05B
Gross profit$31.87B
Operating income$6.34B
Net income$5.39B
R&D
SG&A
D&A
SBC
Operating cash flow$8.57B
CapEx-$3.66B
Free cash flow$4.34B
Total assets$124.17B
Total liabilities$69.55B
Total equity$54.62B
Cash & equivalents$10.34B
Long-term debt$28.60B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1102.00
Market cap$42.17B
Enterprise value$60.43B
P/E7.8
Reported non-GAAP P/E
EV/Revenue0.2
EV/Op income9.5
EV/OCF7.0
P/B0.8
P/Tangible book0.8
Tangible book$54.62B
Net cash-$18.26B
Current ratio1.6
Debt/Equity0.5
ROA4.3%
ROE9.9%
Cash conversion1.6%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food · cohort 445 companies
Metric2060Activity
Op margin2.1%3.2% medp25 3.2% · p75 3.2%bottom quartile
Net margin1.8%2.1% medp25 2.1% · p75 2.1%bottom quartile
Gross margin10.8%9.2% medp25 9.2% · p75 9.2%top quartile
CapEx / revenue-1.2%-3.9% medp25 -9.9% · p75 -1.1%above median
Debt / equity52.0%8.7% medp25 8.7% · p75 8.7%top quartile
Observations
IR observations
Last actual EPS140.82 JPY
Last actual revenue296,045,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 18:40 UTC#c89bcd4d
Market quoteclose JPY 1102.00 · shares 0.04B diluted
no public URL
2026-05-04 18:40 UTC#ffb61d8c
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 18:41 UTCJob: b6044b50