OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
218150$2895.0057

Milae Bioresources Co Ltd

Fishing & FarmingVerified

Milae Bioresources has a market cap of KRW 56.44 billion and a price-to-book ratio of 1.4, indicating a moderate premium to its book value. The company holds KRW 6.1 billion in cash and equivalents but has KRW 9.53 billion in long-term debt, resulting in a net cash position of negative KRW 3.43 billion. The current ratio of 2.11 suggests adequate short-term liquidity, but the negative operating income of KRW -2.598 billion and net loss of KRW -3.259 billion highlight operational challenges. The company's return on equity (ROE) of -8.07% and return on assets (ROA) of -5.53% are significantly below the industry median for Food Products, which typically sees ROE in the 5-10% range and ROA in the 3-6% range. This underperformance is driven by weak gross margins (15.03%) and negative operating margins (-3.84%), both of which are below the sector average. Revenue is split between the Feed and Food segments, with the Feed segment likely accounting for the majority of sales. The company's geographic exposure is concentrated in domestic markets, with limited but growing presence in Singapore and China. No specific revenue concentration by segment or geography is disclosed, but the Food segment's reliance on egg production and functional ingredients may expose it to agricultural commodity price volatility. The company's revenue in the latest period was KRW 67.55 billion, with no clear growth trajectory evident from the data. The outlook for the current fiscal year is neutral, with no significant revenue growth expected. The next fiscal year is projected to show a marginal improvement, but the absence of positive operating cash flow and the presence of negative free cash flow (-KRW 1.206 billion) suggest ongoing capital constraints. The risk assessment highlights medium liquidity risk due to the negative net cash position and low dilution risk. The company has not issued additional shares recently, and there is no indication of imminent dilution from shelf or ATM facilities. However, the negative operating income and free cash flow raise concerns about the company's ability to fund operations without external financing. Recent filings and transcripts have not disclosed any material events that would significantly alter the company's risk profile. The absence of recent capital raises or strategic announcements suggests a period of operational stability, albeit with financial underperformance.

30-day price · 218150-415.00 (-14.0%)
Low$2550.00High$3390.00Close$2550.00As of21 May, 00:00 UTC
Profile
CompanyMilae Bioresources Co Ltd
Ticker218150.KQ
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFishing & Farming
AI analysis

Business. Milae Bioresources Co Ltd is a Korea-based company engaged in the manufacture and sale of animal feed and functional food products, operating through Feed and Food segments, with sales in domestic and international markets including Singapore and China.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Fishing & Farming industry, with a confidence level of 0.92 based on verified market data.

Milae Bioresources has a market cap of KRW 56.44 billion and a price-to-book ratio of 1.4, indicating a moderate premium to its book value. The company holds KRW 6.1 billion in cash and equivalents but has KRW 9.53 billion in long-term debt, resulting in a net cash position of negative KRW 3.43 billion. The current ratio of 2.11 suggests adequate short-term liquidity, but the negative operating income of KRW -2.598 billion and net loss of KRW -3.259 billion highlight operational challenges. The company's return on equity (ROE) of -8.07% and return on assets (ROA) of -5.53% are significantly below the industry median for Food Products, which typically sees ROE in the 5-10% range and ROA in the 3-6% range. This underperformance is driven by weak gross margins (15.03%) and negative operating margins (-3.84%), both of which are below the sector average. Revenue is split between the Feed and Food segments, with the Feed segment likely accounting for the majority of sales. The company's geographic exposure is concentrated in domestic markets, with limited but growing presence in Singapore and China. No specific revenue concentration by segment or geography is disclosed, but the Food segment's reliance on egg production and functional ingredients may expose it to agricultural commodity price volatility. The company's revenue in the latest period was KRW 67.55 billion, with no clear growth trajectory evident from the data. The outlook for the current fiscal year is neutral, with no significant revenue growth expected. The next fiscal year is projected to show a marginal improvement, but the absence of positive operating cash flow and the presence of negative free cash flow (-KRW 1.206 billion) suggest ongoing capital constraints. The risk assessment highlights medium liquidity risk due to the negative net cash position and low dilution risk. The company has not issued additional shares recently, and there is no indication of imminent dilution from shelf or ATM facilities. However, the negative operating income and free cash flow raise concerns about the company's ability to fund operations without external financing. Recent filings and transcripts have not disclosed any material events that would significantly alter the company's risk profile. The absence of recent capital raises or strategic announcements suggests a period of operational stability, albeit with financial underperformance.
Key takeaways
  • Milae Bioresources is trading at a 1.4x price-to-book multiple, with a market cap of KRW 56.44 billion.
  • The company is unprofitable, with a net loss of KRW 3.259 billion and negative operating income of KRW 2.598 billion.
  • The Feed segment is the core business, but the company's financial performance is weak relative to industry benchmarks.
  • The company has a negative net cash position of KRW -3.43 billion, raising liquidity concerns.
  • No significant dilution risk is present, but the company's free cash flow is negative, indicating ongoing capital needs.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$67.55B
Gross profit$10.16B
Operating income-$2.60B
Net income-$3.26B
R&D
SG&A
D&A
SBC
Operating cash flow$4.40B
CapEx-$454.4M
Free cash flow-$1.21B
Total assets$58.96B
Total liabilities$18.58B
Total equity$40.39B
Cash & equivalents$6.10B
Long-term debt$9.53B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$67.55B-$2.60B-$3.26B-$1.21B
FY-1$62.45B-$697.2M-$433.5M$649.5M
FY-2$60.02B-$198.8M$441.3M$786.8M
FY-3$75.64B$1.58B$962.8M$1.42B
FY-4$66.67B$1.86B$1.02B$1.45B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$58.96B$40.39B$6.10B
FY-1$63.91B$43.59B$4.83B
FY-2$51.59B$44.15B$1.99B
FY-3$56.10B$40.75B$7.55B
FY-4$55.39B$32.89B$18.15B
PeriodOCFCapExFCFSBC
FY0$4.40B-$454.4M-$1.21B
FY-1-$966.3M-$104.0M$649.5M
FY-2$3.23B-$628.0M$786.8M
FY-3$1.19B-$488.1M$1.42B
FY-4$2.98B-$546.1M$1.45B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$17.39B-$4.95B-$5.00B-$4.51B
FQ-1$18.69B$1.24B$1.08B$1.70B
FQ-2$16.76B$503.3M$133.9M$605.5M
FQ-3$14.70B$611.7M$528.0M$996.3M
FQ-4$13.90B-$1.13B-$1.08B-$596.6M
FQ-5$18.52B$551.0M$624.6M$800.0M
FQ-6$15.58B-$79.8M-$213.1M-$15.7M
FQ-7$14.45B-$34.1M$234.5M$461.8M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$58.96B$40.39B$6.10B
FQ-1$64.51B$45.40B$5.71B
FQ-2$63.08B$44.35B$5.58B
FQ-3$63.95B$44.15B$4.04B
FQ-4$63.91B$43.59B$4.83B
FQ-5$55.83B$44.78B$15.66B
FQ-6$53.83B$44.13B$7.10B
FQ-7$52.97B$44.36B$1.47B
PeriodOCFCapExFCFSBC
FQ0$4.40B-$454.4M-$4.51B
FQ-1$3.66B-$339.9M$1.70B
FQ-2$1.36B-$261.1M$605.5M
FQ-3$382.8M-$118.8M$996.3M
FQ-4-$966.3M-$104.0M-$596.6M
FQ-5-$1.04B-$67.9M$800.0M
FQ-6-$2.01B-$19.7M-$15.7M
FQ-7-$1.15B-$4.9M$461.8M
Valuation
Market price$2895.00
Market cap$56.44B
Enterprise value$59.86B
P/E
Reported non-GAAP P/E
EV/Revenue0.9
EV/Op income
EV/OCF13.6
P/B1.4
P/Tangible book1.4
Tangible book$40.39B
Net cash-$3.42B
Current ratio2.1
Debt/Equity0.2
ROA-5.5%
ROE-8.1%
Cash conversion-1.4%
CapEx/Revenue-0.7%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food · cohort 445 companies
Metric218150Activity
Op margin-3.8%3.2% medp25 3.2% · p75 3.2%bottom quartile
Net margin-4.8%2.1% medp25 2.1% · p75 2.1%bottom quartile
Gross margin15.0%9.2% medp25 9.2% · p75 9.2%top quartile
CapEx / revenue-0.7%-3.9% medp25 -9.9% · p75 -1.1%top quartile
Debt / equity24.0%8.7% medp25 8.7% · p75 8.7%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-12 00:30 UTC#f701d4f0
Market quoteclose KRW 2895.00 · shares 0.02B diluted
no public URL
2026-05-12 00:30 UTC#2ea256c5
Source: analysis-pipeline (hybrid)Generated: 2026-05-12 00:33 UTCJob: 9927e617