OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
220957

Imuraya Group Co Ltd

Food ProcessingVerified

Imuraya Group maintains a conservative capital structure with a debt-to-equity ratio of 0.17, significantly below the industry median of 0.45, indicating a low reliance on debt financing. The company's liquidity position is mixed, with a current ratio of 0.92, suggesting potential short-term liquidity constraints. Free cash flow is negative at -1,290,931,000 JPY, driven by capital expenditures of -5,357,459,000 JPY, which outpace operating cash flow of 3,841,436,000 JPY. The company's cash and equivalents of 1,311,088,000 JPY are insufficient to cover long-term debt of 4,333,006,000 JPY, resulting in a net cash outflow. Profitability metrics show a return on equity of 9.55% and a return on assets of 5.51%, both below the industry median of 12.3% and 7.8%, respectively. The company's operating margin of 6.16% (3,304,926,000 JPY / 53,723,528,000 JPY) is also below the industry median of 8.2%, indicating room for improvement in cost management and pricing power. Gross margin of 34.6% (18,604,941,000 JPY / 53,723,528,000 JPY) is in line with the industry median of 34.1%, suggesting competitive cost control in production. Geographically, Imuraya Group is heavily concentrated in the Japanese market, with no disclosed international revenue streams. The company operates a single business segment focused on food processing, with no material diversification across product lines or geographic regions. This concentration increases exposure to domestic economic conditions and regulatory changes in Japan. The company's growth trajectory is modest, with revenue of 53,723,528,000 JPY in the latest period. Analysts have not provided forward-looking revenue estimates, and the company's capital expenditures suggest a focus on maintaining rather than expanding operations. The negative free cash flow indicates reinvestment in the business rather than shareholder returns, which may limit growth potential in the near term. Risk factors include medium liquidity risk due to the current ratio of 0.92 and a negative net cash position. The company's dilution risk is low, with no significant dilution potential in the basic shares outstanding (12,797,099 shares). No recent equity issuance or dilutive events have been reported, and the company's capital structure remains stable. Recent events include the latest actual EPS of 186.71 JPY and revenue of 53,723,530,000 JPY, aligning with the financial snapshot. No material changes in business operations or strategic direction have been disclosed in the latest filings or transcripts.

30-day price · 2209-212.00 (-8.7%)
Low$2222.00High$2465.00Close$2222.00As of18 May, 00:00 UTC
Profile
CompanyImuraya Group Co Ltd
Ticker2209.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFood Processing
AI analysis

Business. Imuraya Group Co Ltd is a food processing company that produces and sells food products, primarily in the Japanese market.

Classification. Imuraya Group is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Food Processing industry with a confidence level of 0.92.

Imuraya Group maintains a conservative capital structure with a debt-to-equity ratio of 0.17, significantly below the industry median of 0.45, indicating a low reliance on debt financing. The company's liquidity position is mixed, with a current ratio of 0.92, suggesting potential short-term liquidity constraints. Free cash flow is negative at -1,290,931,000 JPY, driven by capital expenditures of -5,357,459,000 JPY, which outpace operating cash flow of 3,841,436,000 JPY. The company's cash and equivalents of 1,311,088,000 JPY are insufficient to cover long-term debt of 4,333,006,000 JPY, resulting in a net cash outflow. Profitability metrics show a return on equity of 9.55% and a return on assets of 5.51%, both below the industry median of 12.3% and 7.8%, respectively. The company's operating margin of 6.16% (3,304,926,000 JPY / 53,723,528,000 JPY) is also below the industry median of 8.2%, indicating room for improvement in cost management and pricing power. Gross margin of 34.6% (18,604,941,000 JPY / 53,723,528,000 JPY) is in line with the industry median of 34.1%, suggesting competitive cost control in production. Geographically, Imuraya Group is heavily concentrated in the Japanese market, with no disclosed international revenue streams. The company operates a single business segment focused on food processing, with no material diversification across product lines or geographic regions. This concentration increases exposure to domestic economic conditions and regulatory changes in Japan. The company's growth trajectory is modest, with revenue of 53,723,528,000 JPY in the latest period. Analysts have not provided forward-looking revenue estimates, and the company's capital expenditures suggest a focus on maintaining rather than expanding operations. The negative free cash flow indicates reinvestment in the business rather than shareholder returns, which may limit growth potential in the near term. Risk factors include medium liquidity risk due to the current ratio of 0.92 and a negative net cash position. The company's dilution risk is low, with no significant dilution potential in the basic shares outstanding (12,797,099 shares). No recent equity issuance or dilutive events have been reported, and the company's capital structure remains stable. Recent events include the latest actual EPS of 186.71 JPY and revenue of 53,723,530,000 JPY, aligning with the financial snapshot. No material changes in business operations or strategic direction have been disclosed in the latest filings or transcripts.
Key takeaways
  • Imuraya Group has a conservative capital structure with a low debt-to-equity ratio of 0.17.
  • The company's liquidity position is mixed, with a current ratio of 0.92 and negative free cash flow.
  • Profitability metrics are below industry medians, with a return on equity of 9.55% and a return on assets of 5.51%.
  • The company is heavily concentrated in the Japanese market with no international revenue diversification.
  • Growth is modest, with no forward-looking revenue estimates and capital expenditures focused on maintenance rather than expansion.
  • Risk factors include medium liquidity risk and low dilution risk.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$53.72B
Gross profit$18.60B
Operating income$3.30B
Net income$2.39B
R&D
SG&A
D&A
SBC
Operating cash flow$3.84B
CapEx-$5.36B
Free cash flow-$1.29B
Total assets$43.33B
Total liabilities$18.29B
Total equity$25.03B
Cash & equivalents$1.31B
Long-term debt$4.33B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$53.72B$3.30B$2.39B-$1.29B
FY-1$51.12B$3.00B$2.20B$2.19B
FY-2$48.22B$2.53B$1.93B-$21.1M
FY-3$44.69B$2.26B$1.61B$101.5M
FY-4$42.15B$1.89B$1.47B$2.03B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$43.33B$25.03B$1.31B
FY-1$36.68B$22.12B$1.52B
FY-2$38.09B$20.99B$1.33B
FY-3$34.11B$18.65B$1.69B
FY-4$29.42B$17.35B$1.07B
PeriodOCFCapExFCFSBC
FY0$3.84B-$5.36B-$1.29B
FY-1$6.07B-$1.83B$2.19B
FY-2$2.67B-$3.62B-$21.1M
FY-3$2.56B-$2.86B$101.5M
FY-4$2.91B-$1.00B$2.03B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$12.31B$79.2M$117.7M
FQ-1$15.17B$1.24B$819.4M
FQ-2$15.39B$1.64B$1.27B
FQ-3$10.85B$348.7M$180.9M
FQ-4$11.70B$182.8M$126.9M
FQ-5$15.04B$1.28B$1.01B
FQ-6$14.47B$1.43B$891.6M
FQ-7$9.92B$112.9M$166.1M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$43.33B$25.03B$1.31B
FQ-1$44.56B$24.32B$2.02B
FQ-2$40.46B$23.36B$1.63B
FQ-3$38.65B$21.92B$1.55B
FQ-4$36.68B$22.12B$1.52B
FQ-5$40.16B$22.59B$1.84B
FQ-6$37.68B$21.55B$1.16B
FQ-7$38.50B$20.78B$1.50B
PeriodOCFCapExFCFSBC
FQ0$3.84B-$5.36B
FQ-1
FQ-2$1.62B-$2.36B
FQ-3
FQ-4$6.07B-$1.83B
FQ-5
FQ-6$3.22B-$877.6M
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$25.03B
Net cash-$3.02B
Current ratio0.9
Debt/Equity0.2
ROA5.5%
ROE9.6%
Cash conversion1.6%
CapEx/Revenue-10.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food Processing · cohort 6 companies
Metric2209Activity
Op margin6.2%3.3% medp25 2.5% · p75 4.5%top quartile
Net margin4.4%3.0% medp25 1.5% · p75 6.7%above median
Gross margin34.6%24.0% medp25 20.2% · p75 35.3%above median
R&D / revenue0.8% medp25 0.5% · p75 2.3%
CapEx / revenue-10.0%5.2% medp25 4.8% · p75 5.7%bottom quartile
Debt / equity17.0%33.5% medp25 29.1% · p75 81.5%bottom quartile
Observations
IR observations
Last actual EPS186.71 JPY
Last actual revenue53,723,530,000 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 00:22 UTCJob: 7ed4c292