OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2286$881.0058

Hayashikane Sangyo Co Ltd

Fishing & FarmingVerified

Hayashikane Sangyo maintains a conservative capital structure with a debt-to-equity ratio of 0.71 and a current ratio of 1.44, indicating moderate liquidity risk. The company's liquidity position is supported by cash and equivalents of ¥3.16 billion, but net cash is negative after subtracting total debt of ¥8.41 billion. The price-to-book ratio of 0.61 suggests the company is trading at a discount to its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible assets. Profitability metrics show a return on equity (ROE) of 8.96% and a return on assets (ROA) of 3.82%, both below the industry median for Food Products companies. The company's gross profit of ¥5.66 billion and operating income of ¥942 million reflect a gross margin of 11.5% and an operating margin of 1.91%, which are in line with the sector but suggest limited pricing power. The company's revenue is distributed across four segments: Marine Food, Livestock Food, Feed, and Others. The Marine Food and Livestock Food segments are the primary revenue drivers, while the Others segment includes non-core activities such as factory leasing and information processing. The geographic exposure is not disclosed, but the company's operations are primarily in Japan. Hayashikane Sangyo reported revenue of ¥49.27 billion in the latest period, with a price-to-earnings ratio of 6.81 and a price-to-revenue ratio of 0.25. The company's free cash flow of ¥1.33 billion and operating cash flow of ¥1.11 billion indicate strong cash generation, but capital expenditures of -¥398 million suggest a focus on cost optimization rather than expansion. The company faces moderate liquidity risk due to its net cash position and a debt load of ¥8.41 billion. Dilution risk is assessed as low, with no significant dilution sources identified in the latest filings. The risk assessment highlights the need to monitor leverage and cash flow sustainability. Recent financial filings and transcripts do not indicate any material changes in the company's operations or strategy. The company continues to focus on its core food and feed manufacturing segments, with no significant new product launches or market expansions disclosed in the latest reports.

30-day price · 2286-71.00 (-7.7%)
Low$812.00High$967.00Close$853.00As of21 May, 00:00 UTC
Profile
CompanyHayashikane Sangyo Co Ltd
Ticker2286.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFishing & Farming
AI analysis

Business. Hayashikane Sangyo Co., Ltd. is engaged in the manufacture and sale of food products and feed, operating in four business segments: Marine Food, Livestock Food, Feed, and Others.

Classification. Hayashikane Sangyo is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Fishing & Farming industry with a confidence level of 0.92.

Hayashikane Sangyo maintains a conservative capital structure with a debt-to-equity ratio of 0.71 and a current ratio of 1.44, indicating moderate liquidity risk. The company's liquidity position is supported by cash and equivalents of ¥3.16 billion, but net cash is negative after subtracting total debt of ¥8.41 billion. The price-to-book ratio of 0.61 suggests the company is trading at a discount to its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible assets. Profitability metrics show a return on equity (ROE) of 8.96% and a return on assets (ROA) of 3.82%, both below the industry median for Food Products companies. The company's gross profit of ¥5.66 billion and operating income of ¥942 million reflect a gross margin of 11.5% and an operating margin of 1.91%, which are in line with the sector but suggest limited pricing power. The company's revenue is distributed across four segments: Marine Food, Livestock Food, Feed, and Others. The Marine Food and Livestock Food segments are the primary revenue drivers, while the Others segment includes non-core activities such as factory leasing and information processing. The geographic exposure is not disclosed, but the company's operations are primarily in Japan. Hayashikane Sangyo reported revenue of ¥49.27 billion in the latest period, with a price-to-earnings ratio of 6.81 and a price-to-revenue ratio of 0.25. The company's free cash flow of ¥1.33 billion and operating cash flow of ¥1.11 billion indicate strong cash generation, but capital expenditures of -¥398 million suggest a focus on cost optimization rather than expansion. The company faces moderate liquidity risk due to its net cash position and a debt load of ¥8.41 billion. Dilution risk is assessed as low, with no significant dilution sources identified in the latest filings. The risk assessment highlights the need to monitor leverage and cash flow sustainability. Recent financial filings and transcripts do not indicate any material changes in the company's operations or strategy. The company continues to focus on its core food and feed manufacturing segments, with no significant new product launches or market expansions disclosed in the latest reports.
Key takeaways
  • Hayashikane Sangyo trades at a discount to book value with a price-to-book ratio of 0.61.
  • The company's ROE of 8.96% is below the industry median, indicating limited profitability.
  • Free cash flow of ¥1.33 billion supports liquidity, but net cash is negative after subtracting total debt.
  • The company's capital expenditures are negative, suggesting a focus on cost control rather than expansion.
  • Dilution risk is assessed as low, with no significant dilution sources identified.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$49.27B
Gross profit$5.66B
Operating income$942.0M
Net income$1.06B
R&D
SG&A
D&A
SBC
Operating cash flow$1.11B
CapEx-$398.0M
Free cash flow$1.33B
Total assets$27.63B
Total liabilities$15.84B
Total equity$11.79B
Cash & equivalents$3.16B
Long-term debt$8.41B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$49.27B$942.0M$1.06B$1.33B
FY-1$47.38B$687.1M$749.2M$759.3M
FY-2$42.54B$318.2M$333.2M$553.6M
FY-3$40.39B$719.1M$707.8M$1.09B
FY-4$44.37B$270.3M$1.29B$1.10B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$27.63B$11.79B$3.16B
FY-1$29.04B$11.09B$2.51B
FY-2$26.76B$9.93B$843.5M
FY-3$26.49B$9.77B$1.95B
FY-4$28.66B$9.33B$2.47B
PeriodOCFCapExFCFSBC
FY0$1.11B-$398.0M$1.33B
FY-1$3.58B-$592.8M$759.3M
FY-2-$310.9M-$384.0M$553.6M
FY-3$683.8M-$392.2M$1.09B
FY-4$3.28B-$1.06B$1.10B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$13.25B$809.0M$612.0M
FQ-1$11.40B$394.0M$372.0M
FQ-2$10.96B$391.0M$364.0M
FQ-3$9.62B-$76.0M$77.0M
FQ-4$14.97B$822.0M$738.0M
FQ-5$13.29B$296.0M$259.0M
FQ-6$11.39B-$100.0M-$18.0M
FQ-7$9.74B-$494.9M-$326.2M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$31.83B$13.16B$2.51B
FQ-1$29.69B$12.26B$2.04B
FQ-2$28.18B$11.86B$2.13B
FQ-3$27.63B$11.79B$3.16B
FQ-4$32.88B$11.74B$2.98B
FQ-5$29.99B$11.08B$1.58B
FQ-6$29.74B$11.13B$1.56B
FQ-7$29.04B$11.09B$2.51B
PeriodOCFCapExFCFSBC
FQ0
FQ-1-$2.51B-$302.0M
FQ-2
FQ-3$1.11B-$398.0M
FQ-4
FQ-5-$2.70B-$200.0M
FQ-6
FQ-7$3.58B-$592.8M
Valuation
Market price$881.00
Market cap$7.19B
Enterprise value$12.45B
P/E6.8
Reported non-GAAP P/E
EV/Revenue0.2
EV/Op income13.2
EV/OCF11.2
P/B0.6
P/Tangible book0.6
Tangible book$11.79B
Net cash-$5.25B
Current ratio1.4
Debt/Equity0.7
ROA3.8%
ROE9.0%
Cash conversion1.1%
CapEx/Revenue-0.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food · cohort 445 companies
Metric2286Activity
Op margin1.9%3.2% medp25 3.2% · p75 3.2%bottom quartile
Net margin2.1%2.1% medp25 2.1% · p75 2.1%top quartile
Gross margin11.5%9.2% medp25 9.2% · p75 9.2%top quartile
CapEx / revenue-0.8%-3.9% medp25 -9.9% · p75 -1.1%top quartile
Debt / equity71.0%8.7% medp25 8.7% · p75 8.7%top quartile
Observations
IR observations
Last actual EPS123.31 JPY
Last actual revenue49,267,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:23 UTC#ad32ae84
Market quoteclose JPY 881.00 · shares 0.01B diluted
no public URL
2026-05-13 00:23 UTC#1f7cc6ae
Source: analysis-pipeline (hybrid)Generated: 2026-05-13 00:25 UTCJob: 771af104