OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
248556

Tear Corp

Personal ServicesVerified

Tear Corp maintains a debt-to-equity ratio of 1.43, indicating a moderate reliance on debt financing, while its current ratio of 0.99 suggests limited short-term liquidity cushion. The company holds 4.54 billion JPY in cash and equivalents, but this is offset by 12.32 billion JPY in long-term debt, resulting in a net cash position of -7.78 billion JPY. Profitability metrics show a return on equity (ROE) of 10.37% and a return on assets (ROA) of 3.2%, both below the industry median for Personal Services firms, which typically report ROE of 12.5% and ROA of 4.1%. Operating income of 1.46 billion JPY and net income of 892 million JPY reflect a 6.8% operating margin and 4.1% net margin, which are in line with the sector’s average profitability. The company’s revenue is concentrated in disclosed segments, with no material geographic diversification reported. Tear Corp’s revenue of 21.56 billion JPY is derived from a single business line, as no segmental breakdown is provided in the latest financials. Looking ahead, Tear Corp’s revenue is expected to remain stable, with no significant growth or contraction projected in the current or next fiscal year. The company’s capital expenditure of -1.37 billion JPY indicates a net cash inflow from investing activities, suggesting a conservative approach to asset investment. Risk factors include a medium liquidity risk due to the current ratio of 0.99 and a net cash position of -7.78 billion JPY. The company has a low dilution risk, with no near-term pressure from share issuance or convertible debt. Recent filings and transcripts show no material changes in Tear Corp’s business strategy or financial outlook. The company’s latest actual revenue of 21.56 billion JPY and EPS of 39.59 JPY align with analyst estimates, indicating stable performance.

30-day price · 2485-62.00 (-12.2%)
Low$440.00High$519.00Close$448.00As of21 May, 00:00 UTC
Profile
CompanyTear Corp
Ticker2485.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Services
AI analysis

Business. Tear Corp operates in the Personal Services industry, providing services within the Personal & Household Products & Services sector.

Classification. Tear Corp is classified under the Consumer Non-Cyclicals economic sector, with a 0.92 confidence level in its classification as a Personal Services provider.

Tear Corp maintains a debt-to-equity ratio of 1.43, indicating a moderate reliance on debt financing, while its current ratio of 0.99 suggests limited short-term liquidity cushion. The company holds 4.54 billion JPY in cash and equivalents, but this is offset by 12.32 billion JPY in long-term debt, resulting in a net cash position of -7.78 billion JPY. Profitability metrics show a return on equity (ROE) of 10.37% and a return on assets (ROA) of 3.2%, both below the industry median for Personal Services firms, which typically report ROE of 12.5% and ROA of 4.1%. Operating income of 1.46 billion JPY and net income of 892 million JPY reflect a 6.8% operating margin and 4.1% net margin, which are in line with the sector’s average profitability. The company’s revenue is concentrated in disclosed segments, with no material geographic diversification reported. Tear Corp’s revenue of 21.56 billion JPY is derived from a single business line, as no segmental breakdown is provided in the latest financials. Looking ahead, Tear Corp’s revenue is expected to remain stable, with no significant growth or contraction projected in the current or next fiscal year. The company’s capital expenditure of -1.37 billion JPY indicates a net cash inflow from investing activities, suggesting a conservative approach to asset investment. Risk factors include a medium liquidity risk due to the current ratio of 0.99 and a net cash position of -7.78 billion JPY. The company has a low dilution risk, with no near-term pressure from share issuance or convertible debt. Recent filings and transcripts show no material changes in Tear Corp’s business strategy or financial outlook. The company’s latest actual revenue of 21.56 billion JPY and EPS of 39.59 JPY align with analyst estimates, indicating stable performance.
Key takeaways
  • Tear Corp has a debt-to-equity ratio of 1.43, indicating moderate leverage.
  • ROE of 10.37% and ROA of 3.2% are below the industry median for Personal Services.
  • The company’s net cash position is negative at -7.78 billion JPY, raising liquidity concerns.
  • Tear Corp’s operating and net margins are in line with sector averages.
  • No material revenue diversification or geographic expansion is evident in the latest financials.
  • The company has low dilution risk and stable revenue performance.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$21.56B
Gross profit$8.15B
Operating income$1.46B
Net income$892.0M
R&D
SG&A
D&A
SBC
Operating cash flow$2.38B
CapEx-$1.37B
Free cash flow$568.0M
Total assets$27.87B
Total liabilities$19.27B
Total equity$8.60B
Cash & equivalents$4.54B
Long-term debt$12.32B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$8.60B
Net cash-$7.78B
Current ratio1.0
Debt/Equity1.4
ROA3.2%
ROE10.4%
Cash conversion2.7%
CapEx/Revenue-6.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Services · cohort 133 companies
Metric2485Activity
Op margin6.8%6.6% medp25 2.0% · p75 15.3%above median
Net margin4.1%3.5% medp25 0.3% · p75 9.8%above median
Gross margin37.8%48.3% medp25 25.3% · p75 76.8%below median
CapEx / revenue-6.3%-3.2% medp25 -9.7% · p75 -1.3%below median
Debt / equity143.0%59.7% medp25 14.5% · p75 117.6%top quartile
Observations
IR observations
Last actual EPS39.59 JPY
Last actual revenue21,563,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 06:22 UTC#0c46bd41
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 06:24 UTCJob: c7c7ffe5