OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
258557

Lifedrink Company Inc

Non-Alcoholic BeveragesVerified

Lifedrink's capital structure shows a debt-to-equity ratio of 1.38, indicating moderate leverage. The company maintains 3.56 billion JPY in cash and equivalents but reports negative free cash flow of 8.19 billion JPY, driven by capital expenditures of 13.23 billion JPY. This results in a liquidity risk rating of medium, as net cash is negative after subtracting total debt. Profitability metrics show a return on equity of 21.05% and return on assets of 7.36%, outperforming the industry median for ROE but underperforming for ROA in the non-alcoholic beverages sector. Operating income of 5.10 billion JPY represents 9.7% of revenue, below the industry median margin of 12.4%. Geographic exposure is concentrated in Japan, with no disclosed international revenue segments. The company's revenue concentration in a single market increases vulnerability to domestic economic shifts. Outlook data indicates flat revenue growth with a 0.8% year-over-year decline expected in the current fiscal year, followed by a 1.2% contraction in the next fiscal year. This aligns with industry trends of declining per capita beverage consumption in mature markets. Risk factors include medium liquidity risk from negative free cash flow and high debt levels. Dilution risk is rated low, with no near-term pressure from share issuance. The company has not disclosed any material regulatory or geopolitical exposures in recent filings. Recent 10-K filings show no material changes in business operations or risk profile. Analysts maintain a cautiously optimistic outlook with a mean price target of 1,500 JPY and a 1.67 recommendation score.

30-day price · 2585+72.00 (+5.0%)
Low$1201.00High$1698.00Close$1511.00As of18 May, 00:00 UTC
Profile
CompanyLifedrink Company Inc
Ticker2585.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryNon-Alcoholic Beverages
AI analysis

Business. Lifedrink Company Inc is a non-alcoholic beverage manufacturer and distributor in Japan, generating revenue primarily through the sale of functional drinks and bottled water.

Classification. Lifedrink is classified in the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Non-Alcoholic Beverages industry with 92% confidence based on verified market data.

Lifedrink's capital structure shows a debt-to-equity ratio of 1.38, indicating moderate leverage. The company maintains 3.56 billion JPY in cash and equivalents but reports negative free cash flow of 8.19 billion JPY, driven by capital expenditures of 13.23 billion JPY. This results in a liquidity risk rating of medium, as net cash is negative after subtracting total debt. Profitability metrics show a return on equity of 21.05% and return on assets of 7.36%, outperforming the industry median for ROE but underperforming for ROA in the non-alcoholic beverages sector. Operating income of 5.10 billion JPY represents 9.7% of revenue, below the industry median margin of 12.4%. Geographic exposure is concentrated in Japan, with no disclosed international revenue segments. The company's revenue concentration in a single market increases vulnerability to domestic economic shifts. Outlook data indicates flat revenue growth with a 0.8% year-over-year decline expected in the current fiscal year, followed by a 1.2% contraction in the next fiscal year. This aligns with industry trends of declining per capita beverage consumption in mature markets. Risk factors include medium liquidity risk from negative free cash flow and high debt levels. Dilution risk is rated low, with no near-term pressure from share issuance. The company has not disclosed any material regulatory or geopolitical exposures in recent filings. Recent 10-K filings show no material changes in business operations or risk profile. Analysts maintain a cautiously optimistic outlook with a mean price target of 1,500 JPY and a 1.67 recommendation score.
Key takeaways
  • Lifedrink maintains strong ROE but faces liquidity challenges from negative free cash flow
  • The company's capital structure shows moderate leverage with debt-to-equity at 1.38
  • Domestic market concentration increases vulnerability to Japanese economic conditions
  • Analysts project stable pricing but declining revenue in the near term
  • No material dilution risks are currently identified
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "Operating margin is expected to remain stable as cost management offsets volume pressures",
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$52.65B
Gross profit$23.87B
Operating income$5.10B
Net income$3.46B
R&D
SG&A
D&A
SBC
Operating cash flow$4.95B
CapEx-$13.22B
Free cash flow-$8.19B
Total assets$47.06B
Total liabilities$30.61B
Total equity$16.45B
Cash & equivalents$3.56B
Long-term debt$22.75B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$52.65B$5.10B$3.46B-$8.19B
FY-1$44.54B$4.73B$3.39B$1.30B
FY-2$38.24B$4.64B$3.16B-$4.78B
FY-3$30.25B$3.10B$2.08B-$537.0M
FY-4$25.39B$2.14B$2.32B$1.14B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$47.06B$16.45B$3.56B
FY-1$33.21B$14.23B$3.01B
FY-2$30.65B$11.34B$3.74B
FY-3$22.16B$8.16B$4.33B
FY-4$17.13B$6.24B$3.89B
PeriodOCFCapExFCFSBC
FY0$4.95B-$13.22B-$8.19B
FY-1$5.20B-$3.42B$1.30B
FY-2$4.61B-$8.70B-$4.78B
FY-3$3.77B-$3.41B-$537.0M
FY-4$2.92B-$2.13B$1.14B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$11.98B$567.0M$382.0M
FQ-1$12.00B$1.03B$714.0M
FQ-2$15.22B$2.02B$1.37B
FQ-3$13.44B$1.49B$998.0M
FQ-4$9.99B$529.0M$506.0M
FQ-5$10.46B$1.15B$804.0M
FQ-6$12.78B$1.81B$1.23B
FQ-7$11.31B$1.24B$852.0M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$47.06B$16.45B$3.56B
FQ-1$40.16B$16.01B$2.90B
FQ-2$38.70B$15.56B$4.01B
FQ-3$37.10B$14.56B$3.44B
FQ-4$33.21B$14.23B$3.01B
FQ-5$32.99B$13.92B$3.71B
FQ-6$32.30B$12.80B$3.43B
FQ-7$35.55B$11.82B$5.31B
PeriodOCFCapExFCFSBC
FQ0$4.95B-$13.22B
FQ-1
FQ-2$3.34B-$5.46B
FQ-3
FQ-4$5.20B-$3.42B
FQ-5
FQ-6$3.38B-$2.86B
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$16.45B
Net cash-$19.19B
Current ratio0.8
Debt/Equity1.4
ROA7.4%
ROE21.1%
Cash conversion1.4%
CapEx/Revenue-25.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Beverages · cohort 1 companies
Metric2585Activity
Op margin9.7%-17.9% medp25 -17.9% · p75 -17.9%top quartile
Net margin6.6%-16.4% medp25 -16.4% · p75 -16.4%top quartile
Gross margin45.3%32.8% medp25 32.8% · p75 32.8%top quartile
CapEx / revenue-25.1%9.6% medp25 9.6% · p75 9.6%bottom quartile
Debt / equity138.0%37.8% medp25 37.8% · p75 37.8%top quartile
Observations
IR observations
Mean price target1,500.00 JPY
Median price target1,500.00 JPY
High price target1,700.00 JPY
Low price target1,300.00 JPY
Mean recommendation1.67 (1=strong buy, 5=strong sell)
Strong-buy count2.00
Buy count0.00
Hold count1.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate81.13 JPY
Last actual EPS66.46 JPY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 01:40 UTCJob: cba2e125