OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2657$49.5258

Shanghai Forest Cabin Cosmetics Group Co Ltd

Personal ProductsVerified

The company maintains a strong liquidity position, with a current ratio of 3.49 and cash and equivalents amounting to CNY 1.54 billion, which represents 61.6% of total assets. The debt-to-equity ratio is 0.08, indicating a conservative capital structure with minimal leverage. The price-to-book ratio of 3.83 suggests that the market values the company at a premium to its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible assets. Profitability metrics show a return on equity (ROE) of 19.64% and a return on assets (ROA) of 14.41%, both of which are strong and suggest efficient use of equity and assets to generate profit. The company's operating margin is 17.75% (calculated as operating income of CNY 434.77 million divided by revenue of CNY 2.45 billion), and its net margin is 14.71% (calculated as net income of CNY 360.37 million divided by revenue of CNY 2.45 billion), both of which are above the industry median for personal care products. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no geographic breakdown provided in the available data. This lack of geographic diversification may expose the company to regional economic or regulatory risks, though the extent of such exposure is not quantified in the available data. The company's revenue growth trajectory is not explicitly provided in the available data, but the current fiscal year outlook indicates a positive direction with a projected increase in revenue. The next fiscal year outlook also suggests continued growth, though the exact numeric deltas are not specified in the available data. The risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The company's dilution potential is also low, and no adjustments have been applied to the valuation metrics. The company's conservative capital structure and strong liquidity position further support the low risk profile. Recent events, including analyst estimates and price targets, suggest strong investor confidence in the company. The mean price target is CNY 117.86, with a median of CNY 118.28, and the highest price target is CNY 130.88. The mean recommendation is 1.50, indicating a strong buy consensus among analysts.

30-day price · 2657(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyShanghai Forest Cabin Cosmetics Group Co Ltd
Ticker2657.HK
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. Shanghai Forest Cabin Cosmetics Group Co Ltd is a personal care products company that generates revenue through the sale of cosmetics and related personal care items.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and the Personal Products industry, with a classification confidence of 0.92.

The company maintains a strong liquidity position, with a current ratio of 3.49 and cash and equivalents amounting to CNY 1.54 billion, which represents 61.6% of total assets. The debt-to-equity ratio is 0.08, indicating a conservative capital structure with minimal leverage. The price-to-book ratio of 3.83 suggests that the market values the company at a premium to its book value, while the price-to-tangible-book ratio is identical, indicating no significant intangible assets. Profitability metrics show a return on equity (ROE) of 19.64% and a return on assets (ROA) of 14.41%, both of which are strong and suggest efficient use of equity and assets to generate profit. The company's operating margin is 17.75% (calculated as operating income of CNY 434.77 million divided by revenue of CNY 2.45 billion), and its net margin is 14.71% (calculated as net income of CNY 360.37 million divided by revenue of CNY 2.45 billion), both of which are above the industry median for personal care products. The company's revenue is concentrated in a single business segment, as disclosed in its financial statements, with no geographic breakdown provided in the available data. This lack of geographic diversification may expose the company to regional economic or regulatory risks, though the extent of such exposure is not quantified in the available data. The company's revenue growth trajectory is not explicitly provided in the available data, but the current fiscal year outlook indicates a positive direction with a projected increase in revenue. The next fiscal year outlook also suggests continued growth, though the exact numeric deltas are not specified in the available data. The risk assessment indicates low liquidity and dilution risks, with no immediate filing-based flags detected. The company's dilution potential is also low, and no adjustments have been applied to the valuation metrics. The company's conservative capital structure and strong liquidity position further support the low risk profile. Recent events, including analyst estimates and price targets, suggest strong investor confidence in the company. The mean price target is CNY 117.86, with a median of CNY 118.28, and the highest price target is CNY 130.88. The mean recommendation is 1.50, indicating a strong buy consensus among analysts.
Key takeaways
  • The company has a strong liquidity position with a current ratio of 3.49 and a debt-to-equity ratio of 0.08.
  • Profitability metrics, including ROE of 19.64% and ROA of 14.41%, are strong and suggest efficient use of equity and assets.
  • The company's revenue is concentrated in a single business segment, with no geographic diversification disclosed.
  • Analysts have a strong buy consensus, with a mean price target of CNY 117.86 and a median of CNY 118.28.
  • The company's risk profile is low, with no immediate liquidity or dilution flags detected.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyCNY
Revenue$2.45B
Gross profit$2.01B
Operating income$434.8M
Net income$360.4M
R&D
SG&A
D&A
SBC
Operating cash flow$410.4M
CapEx-$77.9M
Free cash flow$293.6M
Total assets$2.50B
Total liabilities$665.2M
Total equity$1.84B
Cash & equivalents$1.54B
Long-term debt$153.8M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$2.45B$434.8M$360.4M$293.6M
FY-1$1.21B$220.8M$186.8M$173.0M
FY-2$805.0M$101.1M$84.5M$72.2M
FY-3$691.1M-$34.4M-$5.9M-$2.1M
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$2.50B$1.84B$1.54B
FY-1$1.07B$612.1M$440.3M
FY-2$738.8M$470.1M$285.7M
FY-3$544.4M$381.7M$203.1M
FY-4
PeriodOCFCapExFCFSBC
FY0$410.4M-$77.9M$293.6M
FY-1$306.5M-$90.3M$173.0M
FY-2$205.8M-$92.2M$72.2M
FY-3$65.3M-$84.5M-$2.1M
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$49.52
Market cap$7.02B
Enterprise value$5.63B
P/E19.5
Reported non-GAAP P/E
EV/Revenue2.3
EV/Op income12.9
EV/OCF13.7
P/B3.8
P/Tangible book3.8
Tangible book$1.84B
Net cash$1.39B
Current ratio3.5
Debt/Equity0.1
ROA14.4%
ROE19.6%
Cash conversion1.1%
CapEx/Revenue-3.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
Metric2657Activity
Op margin17.7%16.2% medp25 16.2% · p75 16.2%top quartile
Net margin14.7%10.5% medp25 10.5% · p75 10.5%top quartile
Gross margin82.0%60.1% medp25 60.1% · p75 60.1%top quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-3.2%-2.3% medp25 -4.4% · p75 -1.1%below median
Debt / equity8.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Observations
IR observations
Mean price target117.86 CNY
Median price target118.28 CNY
High price target130.88 CNY
Low price target104.00 CNY
Mean recommendation1.50 (1=strong buy, 5=strong sell)
Strong-buy count3.00
Buy count3.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate4.08 CNY
Last actual EPS2.87 CNY
Source: analysis-pipeline (hybrid)Generated: 2026-05-19 02:01 UTCJob: fbef9e6d