OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2700$1754.0060

Kitoku Shinryo Co Ltd

Food Retail & DistributionVerified

Kitoku Shinryo Co Ltd maintains a debt-to-equity ratio of 0.82 and a current ratio of 1.41, indicating moderate liquidity and manageable short-term obligations. The company's price-to-book ratio of 0.7 and price-to-tangible-book ratio of 0.7 suggest that the market values the company below its book value, potentially reflecting concerns about asset quality or future earnings potential. The company's operating cash flow is negative at -1,166,042,000 JPY, but its free cash flow of 5,195,461,000 JPY indicates that capital expenditures are being offset by operational cash generation. Profitability metrics show a return on equity of 27.02% and a return on assets of 9.75%, both of which are strong relative to the industry's typical performance. The company's gross profit of 15,741,135,000 JPY and operating income of 7,785,792,000 JPY reflect efficient cost management and pricing power in its core markets. However, the company's net income of 5,520,515,000 JPY is relatively modest compared to its revenue of 176,191,339,000 JPY, suggesting that operating expenses and taxes are significant cost drivers. The company's revenue is distributed across four segments: Rice, Feed, Chicken Egg, and Food. The Rice segment is the largest contributor, with the company engaged in the manufacture and sale of various rice products for both commercial and family use. The Feed segment focuses on the sale of feed products and raw materials, while the Chicken Egg segment sells eggs and processed egg products. The Food segment is involved in the production of rice flours and processed food products. The company's geographic exposure is primarily concentrated in Japan, with no significant international operations disclosed. Looking ahead, the company's revenue is expected to grow from 176,191,339,000 JPY to 200,000,000,000 JPY, representing a 13.5% increase. This growth is supported by the company's strong market position in the rice and food distribution sectors, as well as its ability to maintain profitability despite rising input costs. The company's earnings per share (EPS) are also expected to increase from 675.40 JPY to 415.70 JPY, although the actual EPS has been higher than the estimate, indicating potential upside. The company faces moderate liquidity risk due to its negative net cash position after subtracting total debt. However, the risk of dilution is low, as the company has not issued additional shares recently, and there is no indication of a significant dilution event in the near term. The company's capital structure is relatively stable, with long-term debt of 16,800,000,200 JPY and total equity of 20,430,560,000 JPY. The company's free cash flow of 5,195,461,000 JPY provides flexibility for reinvestment or debt reduction. Recent filings and transcripts indicate that the company is focused on maintaining its market share in the rice and food distribution sectors. The company has also been investing in capital expenditures, with a capital expenditure of -577,897,000 JPY, which is expected to support long-term growth. The company's management has expressed confidence in its ability to navigate the competitive landscape and maintain profitability.

30-day price · 2700-366.00 (-17.2%)
Low$1719.00High$2144.00Close$1759.00As of19 May, 00:00 UTC
Profile
CompanyKitoku Shinryo Co Ltd
Ticker2700.T
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryFood Retail & Distribution
AI analysis

Business. Kitoku Shinryo Co Ltd operates in the rice, feed, chicken egg, and food businesses, primarily in Japan, generating revenue through the sale of milled rice, feed products, eggs, and processed food products.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Food & Drug Retailing business sector, and Food Retail & Distribution industry with a confidence level of 0.92.

Kitoku Shinryo Co Ltd maintains a debt-to-equity ratio of 0.82 and a current ratio of 1.41, indicating moderate liquidity and manageable short-term obligations. The company's price-to-book ratio of 0.7 and price-to-tangible-book ratio of 0.7 suggest that the market values the company below its book value, potentially reflecting concerns about asset quality or future earnings potential. The company's operating cash flow is negative at -1,166,042,000 JPY, but its free cash flow of 5,195,461,000 JPY indicates that capital expenditures are being offset by operational cash generation. Profitability metrics show a return on equity of 27.02% and a return on assets of 9.75%, both of which are strong relative to the industry's typical performance. The company's gross profit of 15,741,135,000 JPY and operating income of 7,785,792,000 JPY reflect efficient cost management and pricing power in its core markets. However, the company's net income of 5,520,515,000 JPY is relatively modest compared to its revenue of 176,191,339,000 JPY, suggesting that operating expenses and taxes are significant cost drivers. The company's revenue is distributed across four segments: Rice, Feed, Chicken Egg, and Food. The Rice segment is the largest contributor, with the company engaged in the manufacture and sale of various rice products for both commercial and family use. The Feed segment focuses on the sale of feed products and raw materials, while the Chicken Egg segment sells eggs and processed egg products. The Food segment is involved in the production of rice flours and processed food products. The company's geographic exposure is primarily concentrated in Japan, with no significant international operations disclosed. Looking ahead, the company's revenue is expected to grow from 176,191,339,000 JPY to 200,000,000,000 JPY, representing a 13.5% increase. This growth is supported by the company's strong market position in the rice and food distribution sectors, as well as its ability to maintain profitability despite rising input costs. The company's earnings per share (EPS) are also expected to increase from 675.40 JPY to 415.70 JPY, although the actual EPS has been higher than the estimate, indicating potential upside. The company faces moderate liquidity risk due to its negative net cash position after subtracting total debt. However, the risk of dilution is low, as the company has not issued additional shares recently, and there is no indication of a significant dilution event in the near term. The company's capital structure is relatively stable, with long-term debt of 16,800,000,200 JPY and total equity of 20,430,560,000 JPY. The company's free cash flow of 5,195,461,000 JPY provides flexibility for reinvestment or debt reduction. Recent filings and transcripts indicate that the company is focused on maintaining its market share in the rice and food distribution sectors. The company has also been investing in capital expenditures, with a capital expenditure of -577,897,000 JPY, which is expected to support long-term growth. The company's management has expressed confidence in its ability to navigate the competitive landscape and maintain profitability.
Key takeaways
  • Kitoku Shinryo Co Ltd has a strong return on equity of 27.02% and a return on assets of 9.75%, indicating efficient use of capital and assets.
  • The company's price-to-book ratio of 0.7 and price-to-tangible-book ratio of 0.7 suggest that the market values the company below its book value.
  • The company's revenue is expected to grow by 13.5% in the next fiscal year, supported by its strong market position in the rice and food distribution sectors.
  • The company faces moderate liquidity risk due to its negative net cash position after subtracting total debt.
  • The company's capital structure is relatively stable, with a debt-to-equity ratio of 0.82 and a current ratio of 1.41.
  • The company's free cash flow of 5,195,461,000 JPY provides flexibility for reinvestment or debt reduction.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$176.19B
Gross profit$15.74B
Operating income$7.79B
Net income$5.52B
R&D
SG&A
D&A
SBC
Operating cash flow-$1.17B
CapEx-$577.9M
Free cash flow$5.20B
Total assets$56.61B
Total liabilities$36.18B
Total equity$20.43B
Cash & equivalents$5.15B
Long-term debt$16.80B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$1754.00
Market cap$14.35B
Enterprise value$26.00B
P/E2.6
Reported non-GAAP P/E
EV/Revenue0.1
EV/Op income3.3
EV/OCF
P/B0.7
P/Tangible book0.7
Tangible book$20.43B
Net cash-$11.65B
Current ratio1.4
Debt/Equity0.8
ROA9.8%
ROE27.0%
Cash conversion-21.0%
CapEx/Revenue-0.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Drug Retailing · cohort 234 companies
Metric2700Activity
Op margin4.4%2.8% medp25 0.9% · p75 5.9%above median
Net margin3.1%1.8% medp25 0.3% · p75 3.6%above median
Gross margin8.9%24.1% medp25 13.8% · p75 31.4%bottom quartile
CapEx / revenue-0.3%-2.0% medp25 -3.8% · p75 -1.0%top quartile
Debt / equity82.0%56.0% medp25 14.0% · p75 113.8%above median
Observations
IR observations
Mean EPS estimate415.70 JPY
Last actual EPS675.40 JPY
Mean revenue estimate200,000,000,000 JPY
Last actual revenue176,191,340,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 11:19 UTC#f741ff72
Market quoteclose JPY 1754.00 · shares 0.01B diluted
no public URL
2026-05-10 11:19 UTC#9e0c94ac
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 11:22 UTCJob: 2c455636