OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
276730$767.0056

HanWool & Jeju Inc

BrewersVerified

Capital Structure and Liquidity HanWool & Jeju Inc has a price-to-book ratio of 1.06 and a price-to-tangible-book ratio of 1.06, indicating a valuation close to its book value. The company's liquidity is assessed as medium, with a current ratio of 1.0 and a negative net cash position after subtracting total debt. Despite holding KRW 14,841,050,590 in cash and equivalents, the company's long-term debt of KRW 35,426,626,380 outweighs its liquidity position. ### Profitability and Returns The company reported a net loss of KRW 11,513,655,520 and an operating loss of KRW 5,041,494,210, reflecting poor profitability. Return on equity (ROE) is -0.7205 and return on assets (ROA) is -0.1906, both significantly below industry norms for brewers. The enterprise value to EBITDA ratio is -7.45, indicating a distressed valuation. ### Segments and Geographic Exposure The company operates as a single business segment focused on craft beer production and sales, with no disclosed geographic diversification. Revenue concentration in a single product line and geographic market increases exposure to local demand fluctuations and regulatory changes. ### Growth Trajectory The company's revenue of KRW 13,893,332,930 is constrained by its operating and net losses, with no disclosed growth initiatives or market expansion plans. The negative operating cash flow of KRW -8,336,154,410 and free cash flow of KRW -12,536,606,950 suggest limited capacity for reinvestment or debt servicing. ### Risk Factors The company faces medium liquidity risk due to its current ratio of 1.0 and negative net cash position. Dilution risk is assessed as low, with no recent or disclosed share issuance activity. The debt-to-equity ratio of 2.22 indicates a leveraged capital structure, increasing financial risk. ### Recent Events No recent filings or transcripts have been disclosed that indicate material changes in the company's operations or financial strategy.

30-day price · 276730+5060.00 (+60.0%)
Low$7550.00High$15620.00Close$13490.00As of21 May, 00:00 UTC
Profile
CompanyHanWool & Jeju Inc
Ticker276730.KQ
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryBrewers
AI analysis

Business. HanWool & Jeju Inc produces and sells craft beers with kegged, bottled, and canned packaging, and operates a brewery tour program.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Brewers industry with 0.92 confidence.

### Capital Structure and Liquidity HanWool & Jeju Inc has a price-to-book ratio of 1.06 and a price-to-tangible-book ratio of 1.06, indicating a valuation close to its book value. The company's liquidity is assessed as medium, with a current ratio of 1.0 and a negative net cash position after subtracting total debt. Despite holding KRW 14,841,050,590 in cash and equivalents, the company's long-term debt of KRW 35,426,626,380 outweighs its liquidity position. ### Profitability and Returns The company reported a net loss of KRW 11,513,655,520 and an operating loss of KRW 5,041,494,210, reflecting poor profitability. Return on equity (ROE) is -0.7205 and return on assets (ROA) is -0.1906, both significantly below industry norms for brewers. The enterprise value to EBITDA ratio is -7.45, indicating a distressed valuation. ### Segments and Geographic Exposure The company operates as a single business segment focused on craft beer production and sales, with no disclosed geographic diversification. Revenue concentration in a single product line and geographic market increases exposure to local demand fluctuations and regulatory changes. ### Growth Trajectory The company's revenue of KRW 13,893,332,930 is constrained by its operating and net losses, with no disclosed growth initiatives or market expansion plans. The negative operating cash flow of KRW -8,336,154,410 and free cash flow of KRW -12,536,606,950 suggest limited capacity for reinvestment or debt servicing. ### Risk Factors The company faces medium liquidity risk due to its current ratio of 1.0 and negative net cash position. Dilution risk is assessed as low, with no recent or disclosed share issuance activity. The debt-to-equity ratio of 2.22 indicates a leveraged capital structure, increasing financial risk. ### Recent Events No recent filings or transcripts have been disclosed that indicate material changes in the company's operations or financial strategy.
Key takeaways
  • HanWool & Jeju Inc is a craft beer producer with a single business segment and no geographic diversification.
  • The company is unprofitable, with a net loss of KRW 11,513,655,520 and negative returns on equity and assets.
  • Liquidity is constrained by a current ratio of 1.0 and a negative net cash position after subtracting total debt.
  • The company's leveraged capital structure, with a debt-to-equity ratio of 2.22, increases financial risk.
  • No recent events or disclosures indicate material changes in the company's operations or strategy.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$13.89B
Gross profit$4.59B
Operating income-$5.04B
Net income-$11.51B
R&D
SG&A
D&A
SBC
Operating cash flow-$8.34B
CapEx-$1.58B
Free cash flow-$12.54B
Total assets$60.42B
Total liabilities$44.44B
Total equity$15.98B
Cash & equivalents$14.84B
Long-term debt$35.43B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$13.89B-$5.04B-$11.51B-$12.54B
FY-1$18.28B-$19.15B-$20.95B-$20.11B
FY-2$21.73B-$12.19B-$12.61B-$11.80B
FY-3$23.97B-$24.87B-$24.64B-$22.31B
FY-4$28.84B-$7.29B-$8.22B-$8.25B
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$60.42B$15.98B$14.84B
FY-1$33.09B$8.30B$10.39B
FY-2$49.77B$18.19B$6.89B
FY-3$61.95B$29.95B$15.39B
FY-4$92.78B$53.49B$10.46B
PeriodOCFCapExFCFSBC
FY0-$8.34B-$1.58B-$12.54B
FY-1-$3.40B-$662.5M-$20.11B
FY-2-$9.52B-$597.1M-$11.80B
FY-3-$9.70B-$515.0M-$22.31B
FY-4-$6.21B-$2.84B-$8.25B
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.82B-$1.95B-$7.93B-$7.67B
FQ-1$3.37B-$962.6M-$2.20B-$2.16B
FQ-2$3.30B-$1.46B-$422.7M-$1.65B
FQ-3$3.40B-$532.0M-$968.6M-$1.05B
FQ-4$3.75B-$1.83B-$17.29B-$16.85B
FQ-5$4.48B-$501.7M-$716.3M-$612.0M
FQ-6$5.17B-$1.58B-$1.92B-$1.53B
FQ-7$4.88B-$909.2M-$1.02B-$1.12B
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$60.42B$15.98B$14.84B
FQ-1$49.80B$11.45B$6.96B
FQ-2$48.66B$9.46B$16.16B
FQ-3$40.83B$7.33B$13.11B
FQ-4$33.09B$8.30B$10.39B
FQ-5$41.28B$15.61B$1.34B
FQ-6$43.32B$16.38B$6.41B
FQ-7$50.86B$17.20B$7.19B
PeriodOCFCapExFCFSBC
FQ0-$8.34B-$1.58B-$7.67B
FQ-1-$4.30B-$1.48B-$2.16B
FQ-2-$1.61B-$1.40B-$1.65B
FQ-3-$4.69B-$98.7M-$1.05B
FQ-4-$3.40B-$662.5M-$16.85B
FQ-5-$2.80B-$560.0M-$612.0M
FQ-6-$683.8M-$401.0M-$1.53B
FQ-7$1.30B-$392.9M-$1.12B
Valuation
Market price$767.00
Market cap$16.98B
Enterprise value$37.56B
P/E
Reported non-GAAP P/E
EV/Revenue2.7
EV/Op income
EV/OCF
P/B1.1
P/Tangible book1.1
Tangible book$15.98B
Net cash-$20.59B
Current ratio1.0
Debt/Equity2.2
ROA-19.1%
ROE-72.0%
Cash conversion72.0%
CapEx/Revenue-11.4%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Beverages · cohort 1 companies
Metric276730Activity
Op margin-36.3%-17.9% medp25 -17.9% · p75 -17.9%bottom quartile
Net margin-82.9%-16.4% medp25 -16.4% · p75 -16.4%bottom quartile
Gross margin33.0%32.8% medp25 32.8% · p75 32.8%top quartile
CapEx / revenue-11.4%9.6% medp25 9.6% · p75 9.6%bottom quartile
Debt / equity222.0%37.8% medp25 37.8% · p75 37.8%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-05 00:23 UTC#f1d9b978
Market quoteclose KRW 767.00 · shares 0.02B diluted
no public URL
2026-05-05 00:23 UTC#09a895cc
Source: analysis-pipeline (hybrid)Generated: 2026-05-05 00:24 UTCJob: 509948af