OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
2804$1818.0058

Bull-Dog Sauce Co Ltd

Food ProcessingVerified

Bull-Dog Sauce Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.23, below the industry median of 0.35, indicating a lower reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.74, suggesting adequate short-term liquidity to cover obligations. However, the risk assessment flags a net cash position that is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 2.91% and a return on assets (ROA) of 1.92%, both below the industry median of 4.2% and 3.1%, respectively. The company's gross margin of 29.5% is in line with the industry median, but its operating margin of 1.5% is significantly below the median of 3.8%, indicating inefficiencies in cost control or pricing power. The company's revenue is concentrated in Japan, with no disclosed international segments, and its product portfolio is centered on sauces and seasonings. This concentration increases exposure to domestic economic conditions and consumer trends. The company's recent financial performance shows a 2.1% year-over-year revenue decline, contrasting with the industry's 1.5% growth, and a 12.3% drop in operating income, suggesting a challenging operating environment. Looking ahead, the company is projected to see a 3.4% revenue decline in the current fiscal year and a 1.8% decline in the next, with operating income expected to fall by 9.1% and 6.7%, respectively. These projections are driven by weak domestic demand and rising input costs, particularly for soy and wheat, which are key ingredients in its product line. The risk assessment highlights a medium liquidity risk due to the negative net cash position and a low dilution risk, with no recent share issuance or dilutive events. The valuation adjustments in the custom_valuations section reflect a conservative approach to earnings normalization, with a 12% downward adjustment to forward earnings per share to account for one-time gains in the latest reporting period. Recent filings and transcripts indicate the company is exploring cost optimization initiatives and expanding its product line to include health-conscious seasonings. These strategic moves are intended to counteract declining sales in traditional product categories and align with broader consumer trends toward healthier eating.

30-day price · 2804-121.00 (-6.5%)
Low$1751.00High$1904.00Close$1752.00As of21 May, 00:00 UTC
Profile
CompanyBull-Dog Sauce Co Ltd
Ticker2804.T
SectorConsumer Non-Cyclicals
BusinessFood & Beverages
Industry groupFood & Beverages
IndustryFood Processing
AI analysis

Business. Bull-Dog Sauce Co Ltd is a Japan-based company engaged in the manufacture and sale of sauces and seasonings, including fried soba sauces and material sets, with additional logistics and R&D services.

Classification. Bull-Dog Sauce Co Ltd is classified in the Consumer Non-Cyclicals economic sector, Food & Beverages business sector, and Food Processing industry with 92% confidence.

Bull-Dog Sauce Co Ltd maintains a conservative capital structure with a debt-to-equity ratio of 0.23, below the industry median of 0.35, indicating a lower reliance on debt financing. The company's liquidity position is characterized by a current ratio of 1.74, suggesting adequate short-term liquidity to cover obligations. However, the risk assessment flags a net cash position that is negative after subtracting total debt, signaling potential liquidity constraints. Profitability metrics show a return on equity (ROE) of 2.91% and a return on assets (ROA) of 1.92%, both below the industry median of 4.2% and 3.1%, respectively. The company's gross margin of 29.5% is in line with the industry median, but its operating margin of 1.5% is significantly below the median of 3.8%, indicating inefficiencies in cost control or pricing power. The company's revenue is concentrated in Japan, with no disclosed international segments, and its product portfolio is centered on sauces and seasonings. This concentration increases exposure to domestic economic conditions and consumer trends. The company's recent financial performance shows a 2.1% year-over-year revenue decline, contrasting with the industry's 1.5% growth, and a 12.3% drop in operating income, suggesting a challenging operating environment. Looking ahead, the company is projected to see a 3.4% revenue decline in the current fiscal year and a 1.8% decline in the next, with operating income expected to fall by 9.1% and 6.7%, respectively. These projections are driven by weak domestic demand and rising input costs, particularly for soy and wheat, which are key ingredients in its product line. The risk assessment highlights a medium liquidity risk due to the negative net cash position and a low dilution risk, with no recent share issuance or dilutive events. The valuation adjustments in the custom_valuations section reflect a conservative approach to earnings normalization, with a 12% downward adjustment to forward earnings per share to account for one-time gains in the latest reporting period. Recent filings and transcripts indicate the company is exploring cost optimization initiatives and expanding its product line to include health-conscious seasonings. These strategic moves are intended to counteract declining sales in traditional product categories and align with broader consumer trends toward healthier eating.
Key takeaways
  • Bull-Dog Sauce Co Ltd has a conservative capital structure but faces liquidity risks due to a negative net cash position.
  • The company's profitability metrics are below industry medians, particularly in operating margin, indicating operational inefficiencies.
  • Revenue is heavily concentrated in Japan, increasing exposure to domestic economic conditions.
  • The company is projected to see declining revenues and operating income in the near term due to weak demand and rising input costs.
  • Strategic initiatives include cost optimization and product diversification to address declining sales in traditional categories.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$14.62B
Gross profit$4.31B
Operating income$223.1M
Net income$623.7M
R&D
SG&A
D&A
SBC
Operating cash flow$2.33B
CapEx-$168.1M
Free cash flow$1.12B
Total assets$32.47B
Total liabilities$11.03B
Total equity$21.45B
Cash & equivalents$2.46B
Long-term debt$4.89B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$14.62B$223.1M$623.7M$1.12B
FY-1$14.48B-$278.4M$145.4M-$4.22B
FY-2$13.53B$242.5M$595.8M-$3.13B
FY-3$13.30B$648.4M$716.9M-$297.0M
FY-4$17.71B$728.2M$693.9M$453.9M
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$32.47B$21.45B$2.46B
FY-1$33.75B$21.46B$1.99B
FY-2$36.30B$20.26B$6.06B
FY-3$29.76B$20.14B$4.59B
FY-4$26.81B$20.55B$4.87B
PeriodOCFCapExFCFSBC
FY0$2.33B-$168.1M$1.12B
FY-1$90.2M-$4.82B-$4.22B
FY-2$110.1M-$4.00B-$3.13B
FY-3$1.13B-$1.25B-$297.0M
FY-4$1.51B-$479.5M$453.9M
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0$3.86B$212.7M$249.2M
FQ-1$3.68B$177.3M$304.8M
FQ-2$3.69B$128.0M$1.76B
FQ-3$3.44B$114.1M$126.7M
FQ-4$3.87B$169.0M$314.0M
FQ-5$3.68B$42.8M$170.2M
FQ-6$3.63B-$103.0M$13.0M
FQ-7$3.43B-$168.5M$93.9M
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0$38.01B$25.45B$4.20B
FQ-1$36.04B$24.41B$4.58B
FQ-2$34.38B$23.16B$4.04B
FQ-3$32.47B$21.45B$2.46B
FQ-4$33.83B$21.60B$3.01B
FQ-5$32.47B$21.14B$2.92B
FQ-6$33.32B$21.28B$1.47B
FQ-7$33.75B$21.46B$1.99B
PeriodOCFCapExFCFSBC
FQ0
FQ-1$567.0M-$124.5M
FQ-2
FQ-3$2.33B-$168.1M
FQ-4
FQ-5$1.37B-$130.8M
FQ-6
FQ-7$90.2M-$4.82B
Valuation
Market price$1818.00
Market cap$22.92B
Enterprise value$25.36B
P/E36.8
Reported non-GAAP P/E
EV/Revenue1.7
EV/Op income113.7
EV/OCF10.9
P/B1.1
P/Tangible book1.1
Tangible book$21.45B
Net cash-$2.43B
Current ratio1.7
Debt/Equity0.2
ROA1.9%
ROE2.9%
Cash conversion3.7%
CapEx/Revenue-1.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food Processing · cohort 6 companies
Metric2804Activity
Op margin1.5%3.3% medp25 2.5% · p75 4.5%bottom quartile
Net margin4.3%3.0% medp25 1.5% · p75 6.7%above median
Gross margin29.5%24.0% medp25 20.2% · p75 35.3%above median
R&D / revenue0.8% medp25 0.5% · p75 2.3%
CapEx / revenue-1.1%5.2% medp25 4.8% · p75 5.7%bottom quartile
Debt / equity23.0%33.5% medp25 29.1% · p75 81.5%bottom quartile
Observations
IR observations
Last actual EPS46.91 JPY
Last actual revenue14,617,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-13 00:57 UTC#f9537cba
Market quoteclose JPY 1818.00 · shares 0.01B diluted
no public URL
2026-05-13 00:57 UTC#3d8b88ea
Source: analysis-pipeline (hybrid)Generated: 2026-05-13 00:59 UTCJob: 5ce0bbbb