OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
3041$534.0058

Beauty Kadan Holdings Co Ltd

Personal ServicesVerified

Capital Structure and Liquidity Beauty Kadan Holdings maintains a market capitalization of ¥2.19 billion and a price-to-book ratio of 3.59, indicating a premium valuation relative to its book value. The company's liquidity position is characterized by a current ratio of 1.45, suggesting moderate short-term liquidity. However, the firm's cash and equivalents of ¥1.22 billion are offset by long-term debt of ¥1.60 billion, resulting in a debt-to-equity ratio of 2.62, which is relatively high and may constrain financial flexibility. ### Profitability and Returns The company's profitability is modest, with a net income of ¥42.99 million and a return on equity (ROE) of 7.04%. These figures fall below the typical thresholds for robust performance in the Personal Services industry. The operating margin is also low, with operating income of ¥92.8 million on revenue of ¥7.60 billion, translating to a margin of approximately 1.22%. This suggests that the company is not generating strong returns relative to its revenue, which could be a concern for investors. ### Segments and Geographic Exposure Beauty Kadan operates in three primary segments: Ikebana Altar, Ikebana Wholesale, and Bridal Flower Arranging. The company's revenue is concentrated in these segments, with no significant geographic diversification disclosed. This concentration may expose the company to risks associated with local market conditions and customer concentration, particularly in the funeral-related services segment. ### Growth Trajectory The company's growth trajectory is not clearly defined in the provided data. The operating cash flow is negative at ¥32.59 million, and free cash flow is also negative at ¥2.78 million, indicating that the company is not generating sufficient cash from operations to fund its activities. The capital expenditure of ¥91.16 million suggests ongoing investment, but the lack of positive cash flow may limit the company's ability to sustain growth. ### Risk Factors The company faces several risk factors, including a high debt-to-equity ratio and negative operating cash flow, which could impact its financial stability. The risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the company's financial constraints. ### Recent Events Recent events include the company's transition from Beauty Kadan Co Ltd to Beauty Kadan Holdings Co Ltd, which may indicate a strategic reorganization. The company's recent financial performance, as reflected in the analyst estimates, shows a last actual EPS of ¥10.53 and a revenue of ¥7.60 billion, which are consistent with the reported financial data.

30-day price · 3041-37.00 (-6.3%)
Low$533.00High$603.00Close$552.00As of21 May, 00:00 UTC
Profile
CompanyBeauty Kadan Holdings Co Ltd
Ticker3041.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Services
AI analysis

Business. Beauty Kadan Holdings Co Ltd operates in the Personal Services industry, providing flower arrangements for ceremonial occasions, including funeral-related products and bridal flower arranging, alongside system development and funeral consulting services.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Services industry with a confidence level of 0.92.

### Capital Structure and Liquidity Beauty Kadan Holdings maintains a market capitalization of ¥2.19 billion and a price-to-book ratio of 3.59, indicating a premium valuation relative to its book value. The company's liquidity position is characterized by a current ratio of 1.45, suggesting moderate short-term liquidity. However, the firm's cash and equivalents of ¥1.22 billion are offset by long-term debt of ¥1.60 billion, resulting in a debt-to-equity ratio of 2.62, which is relatively high and may constrain financial flexibility. ### Profitability and Returns The company's profitability is modest, with a net income of ¥42.99 million and a return on equity (ROE) of 7.04%. These figures fall below the typical thresholds for robust performance in the Personal Services industry. The operating margin is also low, with operating income of ¥92.8 million on revenue of ¥7.60 billion, translating to a margin of approximately 1.22%. This suggests that the company is not generating strong returns relative to its revenue, which could be a concern for investors. ### Segments and Geographic Exposure Beauty Kadan operates in three primary segments: Ikebana Altar, Ikebana Wholesale, and Bridal Flower Arranging. The company's revenue is concentrated in these segments, with no significant geographic diversification disclosed. This concentration may expose the company to risks associated with local market conditions and customer concentration, particularly in the funeral-related services segment. ### Growth Trajectory The company's growth trajectory is not clearly defined in the provided data. The operating cash flow is negative at ¥32.59 million, and free cash flow is also negative at ¥2.78 million, indicating that the company is not generating sufficient cash from operations to fund its activities. The capital expenditure of ¥91.16 million suggests ongoing investment, but the lack of positive cash flow may limit the company's ability to sustain growth. ### Risk Factors The company faces several risk factors, including a high debt-to-equity ratio and negative operating cash flow, which could impact its financial stability. The risk assessment indicates a medium liquidity risk and a low dilution risk. The key flag of negative net cash after subtracting total debt highlights the company's financial constraints. ### Recent Events Recent events include the company's transition from Beauty Kadan Co Ltd to Beauty Kadan Holdings Co Ltd, which may indicate a strategic reorganization. The company's recent financial performance, as reflected in the analyst estimates, shows a last actual EPS of ¥10.53 and a revenue of ¥7.60 billion, which are consistent with the reported financial data.
Key takeaways
  • Beauty Kadan Holdings has a high debt-to-equity ratio of 2.62, which may limit its financial flexibility.
  • The company's return on equity of 7.04% is modest and may not meet investor expectations.
  • Revenue is concentrated in three segments, with no significant geographic diversification.
  • The company's operating and free cash flows are negative, indicating financial constraints.
  • The company's liquidity position is moderate, with a current ratio of 1.45.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$7.60B
Gross profit$975.3M
Operating income$92.8M
Net income$43.0M
R&D
SG&A
D&A
SBC
Operating cash flow-$32.6M
CapEx-$91.2M
Free cash flow-$2.8M
Total assets$2.90B
Total liabilities$2.29B
Total equity$610.3M
Cash & equivalents$1.22B
Long-term debt$1.60B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$534.00
Market cap$2.19B
Enterprise value$2.57B
P/E50.9
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income27.7
EV/OCF
P/B3.6
P/Tangible book3.6
Tangible book$610.3M
Net cash-$381.6M
Current ratio1.4
Debt/Equity2.6
ROA1.5%
ROE7.0%
Cash conversion-76.0%
CapEx/Revenue-1.2%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Services · cohort 133 companies
Metric3041Activity
Op margin1.2%6.6% medp25 2.0% · p75 15.3%bottom quartile
Net margin0.6%3.5% medp25 0.3% · p75 9.8%below median
Gross margin12.8%48.3% medp25 25.3% · p75 76.8%bottom quartile
CapEx / revenue-1.2%-3.2% medp25 -9.7% · p75 -1.3%top quartile
Debt / equity262.0%59.7% medp25 14.5% · p75 117.6%top quartile
Observations
IR observations
Last actual EPS10.53 JPY
Last actual revenue7,602,610,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 08:53 UTC#a0fc97b5
Market quoteclose JPY 534.00 · shares 0.00B diluted
no public URL
2026-05-04 08:54 UTC#42daaea0
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 08:55 UTCJob: da23adee