Handelsavisen
prelaunch
31
3143.T Tokyo Stock Exchange Food Retail & Distribution

O' will Corp

¥655,00
Open in Charts → Attach watcher ⌖
JPY
Set alert
Last 30 days
1D5D1M3M6MYTD1Y5YMax
Live price chart loads from the market-data widget.
Mcap
P/E
EV / Rev
Div yield
3,20 %
Op margin
4,1 %
ROE
5,1 %
Net margin
2,5 %
Debt / equity
1,13
Beta
52w range
Volume
Day range
Prev close
Open
Next earnings
Ex-dividend
TR 1Y
About

O' will Corp operates in the Food & Drug Retailing industry, generating revenue primarily through the retail sale of food and drug products.

Business. O' will Corp (3143.T) is a food and drug retailer headquartered in Japan, operating within the Consumer Non-Cyclicals sector. The company is primarily listed on the Tokyo Stock Exchange. Specific details regarding its operating segments and geographic revenue mix are not available.

Classification92 %
SectorConsumer Non-Cyclicals
Business sectorFood & Drug Retailing
IndustryFood Retail & Distribution
ActivityFood & Drug Retailing
Generated · model-assisted
Sell-side consensus
consensus pending
— buy— hold— sell
Avg 12m price target
Upcoming events
— missing data
See all catalysts →

At a glance

Score
not yet scored
Valuation
valuation pending
Analysts
not yet wired
Ownership
not yet wired
Profitability
5,1 %
return on equity
Quality
not yet scored

What drives this business

The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.

— missing data

News & coverage

0
  • No recent newsroom coverage mentioning 3143.
  • Sector rotation

    Sector1D1Mvs mkt
    Materials+2,3 %+6,6 %+1,7 %
    Communication Services+2,2 %−5,5 %+1,6 %
    Energy+0,6 %+3,3 %+0,0 %
    Health Care+0,6 %−0,8 %+0,0 %
    Information Technology+0,6 %+6,7 %+0,0 %
    Consumer Discretionary+0,4 %+7,6 %−0,2 %
    Financials−0,3 %−2,8 %−0,9 %
    Consumer Staples · THIS SECTOR−0,4 %+2,5 %−1,0 %
    Real Estate−0,7 %+10,9 %−1,3 %
    Industrials−1,9 %−3,1 %−2,5 %
    Utilities−1,9 %+28,2 %−2,5 %

    Developing storylines

    No tracked sagas currently linked to 3143.T. Browse all sagas →

    Analysis

    AI analysis
    Generated · analysis pipeline · tier hybrid · as of 2026-08-04 ↑ At a glance

    Opportunity

    — missing data

    Upcoming catalysts

    Scheduled public events. Informational only — not investment advice.

    • Macro
    • Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
    • Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
    • Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
    • Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
    • Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
    • Rate decisionEuropean Central Bank rate decision (press conf.)2026-09-10 · EU
    • Macro & political
    • ElectionSE Swedish Election2026-09-14 · SE
    • ElectionUS U.S. Midterms2026-11-03 · US
    • ElectionFR French Legislative2027-06-01 · FR

    Pre-earnings brief

    — missing data

    Signals & dispatch

    peak dispatch · —

    Composite-score breakdown

    Synthesis

    Business

    O' will Corp (3143.T) is a food and drug retailer headquartered in Japan, operating within the Consumer Non-Cyclicals sector. The company is primarily listed on the Tokyo Stock Exchange. Specific details regarding its operating segments and geographic revenue mix are not available.

    Classification92 %
    SectorConsumer Non-Cyclicals
    Business sectorFood & Drug Retailing
    IndustryFood Retail & Distribution
    ActivityFood & Drug Retailing
    AI synthesis
    GENERATED

    O' will Corp maintains a liquidity position with a current ratio of 1.52, indicating the company can cover its short-term liabilities with its short-term assets. However, the company's liquidity is assessed as medium risk, with net cash being negative after subtracting total debt. The debt-to-equity ratio of 1.13 suggests a moderate level of leverage, with long-term debt amounting to 5,142,427,000 JPY against total equity of 4,534,757,000 JPY.

    Profitability metrics show a return on equity (ROE) of 5.13% and a return on assets (ROA) of 1.26%, both below the typical thresholds for high-performing firms in the Food Retail & Distribution industry. The company's operating income of 381,438,000 JPY and net income of 232,528,000 JPY reflect a relatively narrow margin, with gross profit at 1,095,738,000 JPY on total revenue of 9,386,933,000 JPY.

    Geographically and segment-wise, O' will Corp's revenue concentration is not disclosed in the available data, but the company's operations are primarily focused on the Food & Drug Retailing sector. The company's business model is likely centered on domestic retail operations, given the lack of international revenue breakdowns in the financial snapshot.

    Looking at growth, the company's most recent actual revenue of 39,156,010,000 JPY suggests a significant increase from the reported revenue of 9,386,933,000 JPY, indicating a potential reporting discrepancy or a shift in reporting periods. The risk assessment highlights a low dilution risk, with no significant dilution potential identified in the basic shares outstanding. However, the company's liquidity risk remains a concern due to the negative net cash position after accounting for total debt.

    Recent events and filings do not provide specific details on new initiatives or strategic shifts, but the company's financial performance and risk profile suggest a need for close monitoring of its liquidity and debt management strategies.

    Key takeaways
    • O' will Corp has a moderate debt-to-equity ratio of 1.13, indicating a balanced capital structure.
    • The company's ROE of 5.13% and ROA of 1.26% suggest limited profitability relative to industry benchmarks.
    • Liquidity risk is assessed as medium, with a current ratio of 1.52 and a negative net cash position after subtracting total debt.
    • Revenue growth appears strong based on the most recent actual revenue, but this may reflect a change in reporting periods.
    • Dilution risk is low, with no significant dilution potential identified in the basic shares outstanding.

    Bull / Bear case

    Generated · model-assisted
    BULL CASE · 3

    Revenue grew 10.3% annually over four years, demonstrating consistent top-line expansion for the food retail business.

    Return on equity of 5.1% slightly exceeds the 5.1% cohort median, showing adequate capital efficiency.

    Net income CAGR of 8.4% over four years indicates sustained long-term earnings growth trajectory.

    BEAR CASE · 3

    Debt-to-equity ratio of 1.13 ranks in the bottom quartile, indicating excessive leverage compared to peers.

    The company faces high credit risk, suggesting potential difficulties in meeting financial obligations or securing funding.

    Operating income fell 3.9% year-over-year in FY2025, highlighting weakening core operational performance.

    In focus — financials by report

    Quarterly
    Annual
    QUARTERLYFiled 2026-02-09
    Q4 2025 · Quarter highlights

    Revenue ¥9.56B, +9,9% YoY; Operating income −157,9% YoY.

    Revenue¥9.56B+9,9 % YoY
    Operating income-¥125.7M−157,9 % YoY
    Net income-¥57.7M−134,8 % YoY
    Free cash flow
    EPS
    Operating cash flow-¥1.02B−23,4 % YoY
    Financials
    Income statement
    Revenue¥9.56B
    Gross profit¥796.2M
    Operating income-¥125.7M
    Net income-¥57.7M
    Margins
    Gross margin8.3%
    Operating margin-1.3%
    Net margin-0.6%
    FCF margin
    Balance sheet
    Total assets¥20.48B
    Total liabilities¥14.56B
    Total equity¥5.92B
    Cash & equivalents¥2.54B
    Long-term debt¥6.61B
    Cash flow
    Operating cash flow-¥1.02B
    CapEx-¥51.4M
    Free cash flow
    SBC
    P&L flow · revenue → net income
    Revenue ¥9.56BOperating costs ¥9.69BNet income ¥57.7M
    Highlights
    • Revenue ¥9.56B, +9,9% YoY
    • Operating income −157,9% YoY
    • Net income −134,8% YoY
    • Net margin -0.6%

    Valuation TTM

    Market price
    ¥655,00
    Market cap
    Enterprise value
    P/E
    Non-GAAP P/E
    EV / Revenue
    EV / Op income
    EV / OCF
    P / B
    P / Tangible book
    Tangible book
    ¥4.53B
    Net cash
    -¥2.10B
    Current ratio
    1.5
    Debt / equity
    1.1
    ROA
    1.3%
    ROE
    5.1%
    Cash conversion
    CapEx / revenue
    SBC / revenue
    Dilution ratio
    0.0%

    Revenue by segment

    Market share

    — missing data

    Business relationships

    — missing data

    Supply chain

    — missing data

    Peer comparison

    — missing data

    Market position

    Stress test

    — missing data

    Predictor forecast

    Options

    — missing data

    Short squeeze

    — missing data

    Earnings-call key lines

    — missing data

    Estimate revisions

    consensus EPS · 26-week trend
    — missing data

    Sell-side observations

    — missing data

    Themes

    — missing data

    ESG

    — missing data

    Risk factors

    Dilution riskLow
    Liquidity riskMedium
    Filing-based flags
    • Net cash is negative after subtracting total debt.

    Benchmarks vs cohort

    Op Margin4,1 %Above median
    Net Margin2,5 %Above median
    ROE5,1 %Above median
    D/E1,13Bottom quartile

    Corporate actions / M&A

    — missing data

    FX exposure

    — missing data

    Comparable transactions

    — missing data

    Derivatives & instruments

    — missing data

    Actions

    Ask Handelsavisen

    — missing data
    Data sources
    • Market data
    • Market data cache
    • Issuer disclosures
    • Public news
    • Earnings transcripts
    • Consensus estimates
    • ESG data
    How metrics are computed
    • Dilution Ratio
      (shares_outstanding_diluted - shares_outstanding_basic) / shares_outstanding_basic
    • Net Cash
      cash_and_equivalents + short_term_investments - short_term_debt - long_term_debt
    • Return On Equity
      net_income / total_equity
    • Debt To Equity
      (short_term_debt + long_term_debt) / total_equity
    • Return On Assets
      net_income / total_assets
    Source documents
    • O' will Corp Market data — financials · 2026-05-26
    • O' will Corp Market data — analyst estimates · 2026-05-26

    Ownership & reference

    Insider activity

    — missing data

    Short positioning

    — missing data

    Geographic breakdown

    — missing data
    Listings · one canonical issuer all listings resolve to the canonical
    3143.TCanonical
    Tokyo Stock Exchange · JPY

    Intel & risk

    peak dispatch · —
    OSINT findings
    Dilution riskLow
    Liquidity riskMedium
    Net cash is negative after subtracting total debt.

    Evidence & claims

    From filings & derived data
    — missing data

    The Thread

    Everything we know, in order
    2026-02-09 11:30 UTCEARNINGSQuarterly results — Q4 2025 Revenue JPY 9.56B · Net JPY -57.7M
    2025-11-10 11:30 UTCEARNINGSQuarterly results — Q3 2025 Revenue JPY 10.74B · Net JPY 220.8M
    2025-08-12 11:30 UTCEARNINGSQuarterly results — Q2 2025 Revenue JPY 10.91B · Net JPY 247.1M
    2025-05-12 11:30 UTCEARNINGSQuarterly results — Q1 2025 Revenue JPY 10.69B · Net JPY 383.7M
    2025-05-12 11:30 UTCEARNINGSAnnual results — FY 2025 Revenue JPY 41.91B · Net JPY 793.9M
    2025-02-10 11:30 UTCEARNINGSQuarterly results — Q4 2024 Revenue JPY 8.70B · Net JPY 165.6M
    2024-11-11 11:30 UTCEARNINGSQuarterly results — Q3 2024 Revenue JPY 9.91B · Net JPY 199.5M
    2024-08-13 11:30 UTCEARNINGSQuarterly results — Q2 2024 Revenue JPY 11.16B · Net JPY 317.5M
    2024-05-13 11:30 UTCEARNINGSQuarterly results — Q1 2024 Revenue JPY 9.39B · Net JPY 232.5M
    2024-05-13 11:30 UTCEARNINGSAnnual results — FY 2024 Revenue JPY 39.16B · Net JPY 915.1M
    2023-05-12 11:30 UTCEARNINGSAnnual results — FY 2023 Revenue JPY 31.78B · Net JPY 681.5M
    2022-05-10 11:30 UTCEARNINGSAnnual results — FY 2022 Revenue JPY 31.26B · Net JPY 580.5M
    2021-05-10 11:30 UTCEARNINGSAnnual results — FY 2021 Revenue JPY 28.31B · Net JPY 575.5M
    The entity's full life in the product — typed, chronological, joined across Newspaper, Platform and Data. Our memory, made visible.
    Sources filings · IR · transcripts · market data · tier hybrid · as of 2026-08-04 Market data · Issuer disclosures · Public news · Earnings transcripts · Consensus estimates · ESG data Premium coverage