O' will Corp
O' will Corp operates in the Food & Drug Retailing industry, generating revenue primarily through the retail sale of food and drug products.
Business. O' will Corp (3143.T) is a food and drug retailer headquartered in Japan, operating within the Consumer Non-Cyclicals sector. The company is primarily listed on the Tokyo Stock Exchange. Specific details regarding its operating segments and geographic revenue mix are not available.
At a glance
What drives this business
The watch-list the newsroom runs for this company — derived from its sector path, sharpened layer by layer. Not investment advice.
News & coverage
0Sector rotation
Developing storylines
Analysis
AI analysisOpportunity
Upcoming catalysts
Scheduled public events. Informational only — not investment advice.
- Macro
- Rate decisionBank of England rate decision (press conf.)2026-08-06 · GB
- Rate decisionReserve Bank of Australia rate decision (press conf.)2026-08-12 · AU
- Rate decisionNorges Bank rate decision (press conf.)2026-08-20 · NO
- Rate decisionSveriges Riksbank rate decision (press conf.)2026-09-03 · SE
- Rate decisionBank of Canada rate decision (press conf.)2026-09-09 · CA
- Rate decisionEuropean Central Bank rate decision (press conf.)2026-09-10 · EU
- Macro & political
- ElectionSE Swedish Election2026-09-14 · SE
- ElectionUS U.S. Midterms2026-11-03 · US
- ElectionFR French Legislative2027-06-01 · FR
Pre-earnings brief
Signals & dispatch
Composite-score breakdown
Synthesis
O' will Corp (3143.T) is a food and drug retailer headquartered in Japan, operating within the Consumer Non-Cyclicals sector. The company is primarily listed on the Tokyo Stock Exchange. Specific details regarding its operating segments and geographic revenue mix are not available.
O' will Corp maintains a liquidity position with a current ratio of 1.52, indicating the company can cover its short-term liabilities with its short-term assets. However, the company's liquidity is assessed as medium risk, with net cash being negative after subtracting total debt. The debt-to-equity ratio of 1.13 suggests a moderate level of leverage, with long-term debt amounting to 5,142,427,000 JPY against total equity of 4,534,757,000 JPY.
Profitability metrics show a return on equity (ROE) of 5.13% and a return on assets (ROA) of 1.26%, both below the typical thresholds for high-performing firms in the Food Retail & Distribution industry. The company's operating income of 381,438,000 JPY and net income of 232,528,000 JPY reflect a relatively narrow margin, with gross profit at 1,095,738,000 JPY on total revenue of 9,386,933,000 JPY.
Geographically and segment-wise, O' will Corp's revenue concentration is not disclosed in the available data, but the company's operations are primarily focused on the Food & Drug Retailing sector. The company's business model is likely centered on domestic retail operations, given the lack of international revenue breakdowns in the financial snapshot.
Looking at growth, the company's most recent actual revenue of 39,156,010,000 JPY suggests a significant increase from the reported revenue of 9,386,933,000 JPY, indicating a potential reporting discrepancy or a shift in reporting periods. The risk assessment highlights a low dilution risk, with no significant dilution potential identified in the basic shares outstanding. However, the company's liquidity risk remains a concern due to the negative net cash position after accounting for total debt.
Recent events and filings do not provide specific details on new initiatives or strategic shifts, but the company's financial performance and risk profile suggest a need for close monitoring of its liquidity and debt management strategies.
- O' will Corp has a moderate debt-to-equity ratio of 1.13, indicating a balanced capital structure.
- The company's ROE of 5.13% and ROA of 1.26% suggest limited profitability relative to industry benchmarks.
- Liquidity risk is assessed as medium, with a current ratio of 1.52 and a negative net cash position after subtracting total debt.
- Revenue growth appears strong based on the most recent actual revenue, but this may reflect a change in reporting periods.
- Dilution risk is low, with no significant dilution potential identified in the basic shares outstanding.
Bull / Bear case
Generated · model-assistedRevenue grew 10.3% annually over four years, demonstrating consistent top-line expansion for the food retail business.
Return on equity of 5.1% slightly exceeds the 5.1% cohort median, showing adequate capital efficiency.
Net income CAGR of 8.4% over four years indicates sustained long-term earnings growth trajectory.
Debt-to-equity ratio of 1.13 ranks in the bottom quartile, indicating excessive leverage compared to peers.
The company faces high credit risk, suggesting potential difficulties in meeting financial obligations or securing funding.
Operating income fell 3.9% year-over-year in FY2025, highlighting weakening core operational performance.
In focus — financials by report
Revenue ¥9.56B, +9,9% YoY; Operating income −157,9% YoY.
- ▍Revenue ¥9.56B, +9,9% YoY
- ▍Operating income −157,9% YoY
- ▍Net income −134,8% YoY
- ▍Net margin -0.6%
Revenue ¥10.74B, +8,4% YoY; Operating income +16,6% YoY.
- ▍Revenue ¥10.74B, +8,4% YoY
- ▍Operating income +16,6% YoY
- ▍Net income +10,7% YoY
- ▍Net margin 2.1%
Revenue ¥10.91B, −2,2% YoY; Operating income +4,9% YoY.
- ▍Revenue ¥10.91B, −2,2% YoY
- ▍Operating income +4,9% YoY
- ▍Net income −22,2% YoY
- ▍Net margin 2.3%
Revenue ¥10.69B, +13,9% YoY; Operating income +56,6% YoY.
- ▍Revenue ¥10.69B, +13,9% YoY
- ▍Operating income +56,6% YoY
- ▍Net income +65,0% YoY
- ▍Net margin 3.6%
Revenue ¥8.70B; Operating income ¥216.9M.
- ▍Revenue ¥8.70B
- ▍Operating income ¥216.9M
- ▍Net margin 1.9%
Revenue ¥9.91B; Operating income ¥322.9M.
- ▍Revenue ¥9.91B
- ▍Operating income ¥322.9M
- ▍Net margin 2.0%
Revenue ¥11.16B; Operating income ¥413.2M.
- ▍Revenue ¥11.16B
- ▍Operating income ¥413.2M
- ▍Net margin 2.8%
Revenue ¥9.39B; Operating income ¥381.4M.
- ▍Revenue ¥9.39B
- ▍Operating income ¥381.4M
- ▍Net margin 2.5%
Revenue ¥41.91B, +7,0% YoY; Operating income −4,0% YoY.
- ▍Revenue ¥41.91B, +7,0% YoY
- ▍Operating income −4,0% YoY
- ▍Net income −13,2% YoY
- ▍Free cash flow −15,8% YoY
- ▍Net margin 1.9%
Revenue ¥39.16B, +23,2% YoY; Operating income +39,2% YoY.
- ▍Revenue ¥39.16B, +23,2% YoY
- ▍Operating income +39,2% YoY
- ▍Net income +34,3% YoY
- ▍Free cash flow +103,8% YoY
- ▍Net margin 2.3%
Revenue ¥31.78B, +1,7% YoY; Operating income +1,7% YoY.
- ▍Revenue ¥31.78B, +1,7% YoY
- ▍Operating income +1,7% YoY
- ▍Net income +17,4% YoY
- ▍Free cash flow −13,8% YoY
- ▍Net margin 2.1%
Revenue ¥31.26B, +10,4% YoY; Operating income +13,2% YoY.
- ▍Revenue ¥31.26B, +10,4% YoY
- ▍Operating income +13,2% YoY
- ▍Net income +0,9% YoY
- ▍Free cash flow −0,3% YoY
- ▍Net margin 1.9%
Valuation TTM
Revenue by segment
Business relationships
Supply chain
Peer comparison
Market position
Stress test
Predictor forecast
Options
Short squeeze
Earnings-call key lines
Estimate revisions
consensus EPS · 26-week trendSell-side observations
Themes
ESG
Risk factors
- Net cash is negative after subtracting total debt.
Benchmarks vs cohort
Corporate actions / M&A
FX exposure
Comparable transactions
Derivatives & instruments
Actions
Ask Handelsavisen
- Market data
- Market data cache
- Issuer disclosures
- Public news
- Earnings transcripts
- Consensus estimates
- ESG data
- Dilution Ratio(shares_outstanding_diluted - shares_outstanding_basic) / shares_outstanding_basic
- Net Cashcash_and_equivalents + short_term_investments - short_term_debt - long_term_debt
- Return On Equitynet_income / total_equity
- Debt To Equity(short_term_debt + long_term_debt) / total_equity
- Return On Assetsnet_income / total_assets
- O' will Corp Market data — financials · 2026-05-26
- O' will Corp Market data — analyst estimates · 2026-05-26