OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
31724056

TS Trillion Co Ltd

Personal ProductsVerified

TS Trillion Co Ltd has a debt-to-equity ratio of 0.69, indicating a moderate level of leverage, and a current ratio of 0.71, suggesting potential liquidity constraints as current liabilities exceed current assets. The company's liquidity position is further complicated by a negative net cash position after subtracting total debt, which raises concerns about its ability to meet short-term obligations without external financing. Profitability metrics show a return on equity of -6.92% and a return on assets of -3.6%, both significantly below the industry norms for personal care products, which typically exhibit positive returns. These figures indicate that the company is not generating sufficient returns to cover its cost of capital or asset base. The company's revenue is primarily derived from its core hair care product lines, with no disclosed geographic diversification. This concentration in a single product category and domestic market increases vulnerability to shifts in consumer preferences or regulatory changes in the Korean market. Looking ahead, the company is expected to face challenges in improving its financial performance, as it reported a net loss of KRW 2,008,590,830 in the latest period. The outlook for the current fiscal year does not indicate a significant improvement in revenue or profitability, with no clear growth trajectory evident from the financial data. The risk assessment highlights a medium liquidity risk and a low dilution risk. However, the company's negative net cash position and operating cash flow of -KRW 484,597,540 suggest a need for careful monitoring of its capital structure and potential need for external financing. Recent filings and transcripts have not disclosed any major strategic shifts or new product launches that could significantly alter the company's financial trajectory. The absence of capital expenditure and the negative free cash flow indicate a lack of investment in growth initiatives.

30-day price · 317240-348.00 (-23.4%)
Low$1100.00High$1950.00Close$1142.00As of21 May, 00:00 UTC
Profile
CompanyTS Trillion Co Ltd
Ticker317240.KQ
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Products
AI analysis

Business. TS Trillion Co Ltd is a Korea-based company engaged in the manufacture and sale of hair loss shampoo products and other hair care products, including All New TS Shampoo, Gold Plus TS Shampoo, and TS Good Dyeing.

Classification. TS Trillion Co Ltd is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Products industry, with a confidence level of 0.92.

TS Trillion Co Ltd has a debt-to-equity ratio of 0.69, indicating a moderate level of leverage, and a current ratio of 0.71, suggesting potential liquidity constraints as current liabilities exceed current assets. The company's liquidity position is further complicated by a negative net cash position after subtracting total debt, which raises concerns about its ability to meet short-term obligations without external financing. Profitability metrics show a return on equity of -6.92% and a return on assets of -3.6%, both significantly below the industry norms for personal care products, which typically exhibit positive returns. These figures indicate that the company is not generating sufficient returns to cover its cost of capital or asset base. The company's revenue is primarily derived from its core hair care product lines, with no disclosed geographic diversification. This concentration in a single product category and domestic market increases vulnerability to shifts in consumer preferences or regulatory changes in the Korean market. Looking ahead, the company is expected to face challenges in improving its financial performance, as it reported a net loss of KRW 2,008,590,830 in the latest period. The outlook for the current fiscal year does not indicate a significant improvement in revenue or profitability, with no clear growth trajectory evident from the financial data. The risk assessment highlights a medium liquidity risk and a low dilution risk. However, the company's negative net cash position and operating cash flow of -KRW 484,597,540 suggest a need for careful monitoring of its capital structure and potential need for external financing. Recent filings and transcripts have not disclosed any major strategic shifts or new product launches that could significantly alter the company's financial trajectory. The absence of capital expenditure and the negative free cash flow indicate a lack of investment in growth initiatives.
Key takeaways
  • TS Trillion Co Ltd is experiencing a negative return on equity and assets, indicating poor profitability.
  • The company's liquidity position is weak, with a current ratio below 1 and negative net cash after debt.
  • Revenue is concentrated in a single product category and domestic market, increasing exposure to market-specific risks.
  • The company is not investing in capital expenditures, suggesting a lack of growth initiatives.
  • The risk assessment indicates a medium liquidity risk and a low dilution risk.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyKRW
Revenue$26.03B
Gross profit$14.24B
Operating income$25.7M
Net income-$2.01B
R&D
SG&A
D&A
SBC
Operating cash flow-$484.6M
CapEx-$4.6M
Free cash flow-$399.5M
Total assets$55.83B
Total liabilities$26.80B
Total equity$29.03B
Cash & equivalents$7.35B
Long-term debt$20.05B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$29.03B
Net cash-$12.70B
Current ratio0.7
Debt/Equity0.7
ROA-3.6%
ROE-6.9%
Cash conversion24.0%
CapEx/Revenue-0.0%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Products · cohort 225 companies
Metric317240Activity
Op margin0.1%16.2% medp25 16.2% · p75 16.2%bottom quartile
Net margin-7.7%10.5% medp25 10.5% · p75 10.5%bottom quartile
Gross margin54.7%60.1% medp25 60.1% · p75 60.1%bottom quartile
R&D / revenue1.8% medp25 1.8% · p75 1.8%
CapEx / revenue-0.0%-2.3% medp25 -4.4% · p75 -1.1%top quartile
Debt / equity69.0%12724.1% medp25 12724.1% · p75 12724.1%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-08 09:22 UTC#57f22524
Source: analysis-pipeline (hybrid)Generated: 2026-05-03 15:45 UTCJob: c5e8d1da