OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
354457

Satudora Holdings Co Ltd

Drug RetailersVerified

Satudora Holdings maintains a debt-to-equity ratio of 1.76, indicating a moderate reliance on debt financing, and a current ratio of 1.13, suggesting limited short-term liquidity cushion. The company's return on equity (ROE) is 7.85%, which is below the typical benchmark for high-performing retailers, while its return on assets (ROA) is 1.66%, reflecting modest asset efficiency. The company's profitability is constrained by a gross margin of 25.59% and an operating margin of 1.24%, both of which are below the median for the Drug Retailers industry. The net income of 769 million JPY represents a thin margin of 0.77% of revenue, indicating pressure from competitive pricing and operational costs. Satudora's revenue is concentrated in Japan, with no disclosed international operations, and its business is primarily driven by retail segments. The company operates through a single disclosed segment, which is the retail of health and beauty products, pharmaceuticals, and daily necessities. This lack of diversification increases exposure to domestic economic and regulatory shifts. The company's revenue growth has been modest, with a recent actual revenue of 95.52 billion JPY, slightly below the reported revenue of 100.17 billion JPY. The outlook for the current fiscal year suggests a continuation of this trend, with no significant acceleration in revenue or profit expected in the near term. The risk assessment highlights a medium liquidity risk due to negative net cash after subtracting total debt, and a low dilution risk, as the company has not issued additional shares recently. The capital structure is supported by a relatively stable share count, with no dilution observed between basic and diluted shares. Recent filings and transcripts indicate no major strategic shifts or capital-raising activities. The company's focus remains on maintaining its retail operations and managing debt levels. No significant new product launches or market expansions were disclosed in the latest reports.

30-day price · 3544-57.00 (-6.6%)
Low$801.00High$902.00Close$813.00As of21 May, 00:00 UTC
Profile
CompanySatudora Holdings Co Ltd
Ticker3544.T
SectorConsumer Non-Cyclicals
BusinessFood & Drug Retailing
Industry groupFood & Drug Retailing
IndustryDrug Retailers
AI analysis

Business. Satudora Holdings Co Ltd operates primarily in the retail of pharmaceuticals, cosmetics, and daily necessities through its subsidiaries, generating revenue from product sales and retail operations.

Classification. Satudora is classified under the Consumer Non-Cyclicals economic sector, Food & Drug Retailing business sector, and Drug Retailers industry, with a confidence level of 0.92 based on verified market data.

Satudora Holdings maintains a debt-to-equity ratio of 1.76, indicating a moderate reliance on debt financing, and a current ratio of 1.13, suggesting limited short-term liquidity cushion. The company's return on equity (ROE) is 7.85%, which is below the typical benchmark for high-performing retailers, while its return on assets (ROA) is 1.66%, reflecting modest asset efficiency. The company's profitability is constrained by a gross margin of 25.59% and an operating margin of 1.24%, both of which are below the median for the Drug Retailers industry. The net income of 769 million JPY represents a thin margin of 0.77% of revenue, indicating pressure from competitive pricing and operational costs. Satudora's revenue is concentrated in Japan, with no disclosed international operations, and its business is primarily driven by retail segments. The company operates through a single disclosed segment, which is the retail of health and beauty products, pharmaceuticals, and daily necessities. This lack of diversification increases exposure to domestic economic and regulatory shifts. The company's revenue growth has been modest, with a recent actual revenue of 95.52 billion JPY, slightly below the reported revenue of 100.17 billion JPY. The outlook for the current fiscal year suggests a continuation of this trend, with no significant acceleration in revenue or profit expected in the near term. The risk assessment highlights a medium liquidity risk due to negative net cash after subtracting total debt, and a low dilution risk, as the company has not issued additional shares recently. The capital structure is supported by a relatively stable share count, with no dilution observed between basic and diluted shares. Recent filings and transcripts indicate no major strategic shifts or capital-raising activities. The company's focus remains on maintaining its retail operations and managing debt levels. No significant new product launches or market expansions were disclosed in the latest reports.
Key takeaways
  • Satudora Holdings has a moderate debt load and limited liquidity cushion, with a debt-to-equity ratio of 1.76 and a current ratio of 1.13.
  • The company's profitability is weak, with a ROE of 7.85% and a ROA of 1.66%, both below industry benchmarks.
  • Revenue is concentrated in Japan, with no international diversification, increasing exposure to domestic economic conditions.
  • The company's growth trajectory is flat, with recent revenue slightly below reported figures and no significant acceleration expected.
  • Liquidity risk is medium due to negative net cash after debt, but dilution risk is low.
  • --
  • # RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$100.17B
Gross profit$25.59B
Operating income$1.25B
Net income$769.0M
R&D
SG&A
D&A
SBC
Operating cash flow$2.60B
CapEx-$1.83B
Free cash flow$204.0M
Total assets$46.19B
Total liabilities$36.40B
Total equity$9.80B
Cash & equivalents$2.67B
Long-term debt$17.21B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$9.80B
Net cash-$14.54B
Current ratio1.1
Debt/Equity1.8
ROA1.7%
ROE7.8%
Cash conversion3.4%
CapEx/Revenue-1.8%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Food & Drug Retailing · cohort 234 companies
Metric3544Activity
Op margin1.2%2.8% medp25 0.9% · p75 5.9%below median
Net margin0.8%1.8% medp25 0.3% · p75 3.6%below median
Gross margin25.5%24.1% medp25 13.8% · p75 31.4%above median
CapEx / revenue-1.8%-2.0% medp25 -3.8% · p75 -1.0%above median
Debt / equity176.0%56.0% medp25 14.0% · p75 113.8%top quartile
Observations
IR observations
Last actual EPS34.07 JPY
Last actual revenue95,520,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 07:11 UTC#fcfa61cd
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 07:14 UTCJob: c35b823c