OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
399757

Telecom Service One Holdings Ltd

Personal ServicesVerified

Telecom Service One Holdings Ltd exhibits a capital structure with a low debt-to-equity ratio of 0.03, indicating minimal leverage and a conservative financing approach. The company's liquidity position is characterized by a current ratio of 2.93, suggesting it has sufficient short-term assets to cover its liabilities. However, the negative operating cash flow of -868,000 HKD and a free cash flow of -12,046,000 HKD indicate a cash outflow from operations, which could pressure liquidity in the near term. Profitability metrics are weak, with a return on equity of -24.63% and a return on assets of -21.67%, both significantly below the industry median for Personal Services. The company reported a net loss of -13,405,000 HKD and an operating loss of -13,334,000 HKD, reflecting poor operational performance. Gross profit of 3,532,000 HKD is insufficient to cover operating expenses, contributing to the net loss. The company's revenue is concentrated in a few key segments and geographic regions, though specific details on segmental and geographic breakdowns are not disclosed. Given the nature of its business, it is likely that a significant portion of revenue is derived from corporate clients and telecommunications service providers, which could expose the company to concentration risk if key clients reduce their business. Looking ahead, the company's growth trajectory is uncertain. The current fiscal year is expected to show a continuation of the negative performance, with no clear indication of improvement in the next fiscal year. Historical revenue trends and the absence of positive momentum suggest that the company may struggle to achieve meaningful growth without significant operational or strategic changes. Risk factors include the company's negative operating and free cash flows, which could lead to liquidity constraints. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company has not issued additional shares recently, and there is no indication of imminent dilution pressure. However, the negative net cash position after subtracting total debt is a red flag for potential liquidity issues. Recent events, including filings and transcripts, have not provided any material updates or strategic shifts that would suggest a turnaround in performance. The company's financial disclosures highlight ongoing operational challenges, with no clear path to profitability or cash flow generation.

30-day price · 3997+0.98 (+112.6%)
Low$0.87High$2.18Close$1.85As of21 May, 00:00 UTC
Profile
CompanyTelecom Service One Holdings Ltd
Ticker3997.HK
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Services
AI analysis

Business. Telecom Service One Holdings Ltd provides repair and refurbishment services for mobile phones and consumer electronics, as well as sells related accessories, primarily serving corporate clients, telecommunications service providers, and global service companies.

Classification. The company is classified under Personal Services within the Consumer Non-Cyclicals economic sector, with a classification confidence of 0.92.

Telecom Service One Holdings Ltd exhibits a capital structure with a low debt-to-equity ratio of 0.03, indicating minimal leverage and a conservative financing approach. The company's liquidity position is characterized by a current ratio of 2.93, suggesting it has sufficient short-term assets to cover its liabilities. However, the negative operating cash flow of -868,000 HKD and a free cash flow of -12,046,000 HKD indicate a cash outflow from operations, which could pressure liquidity in the near term. Profitability metrics are weak, with a return on equity of -24.63% and a return on assets of -21.67%, both significantly below the industry median for Personal Services. The company reported a net loss of -13,405,000 HKD and an operating loss of -13,334,000 HKD, reflecting poor operational performance. Gross profit of 3,532,000 HKD is insufficient to cover operating expenses, contributing to the net loss. The company's revenue is concentrated in a few key segments and geographic regions, though specific details on segmental and geographic breakdowns are not disclosed. Given the nature of its business, it is likely that a significant portion of revenue is derived from corporate clients and telecommunications service providers, which could expose the company to concentration risk if key clients reduce their business. Looking ahead, the company's growth trajectory is uncertain. The current fiscal year is expected to show a continuation of the negative performance, with no clear indication of improvement in the next fiscal year. Historical revenue trends and the absence of positive momentum suggest that the company may struggle to achieve meaningful growth without significant operational or strategic changes. Risk factors include the company's negative operating and free cash flows, which could lead to liquidity constraints. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company has not issued additional shares recently, and there is no indication of imminent dilution pressure. However, the negative net cash position after subtracting total debt is a red flag for potential liquidity issues. Recent events, including filings and transcripts, have not provided any material updates or strategic shifts that would suggest a turnaround in performance. The company's financial disclosures highlight ongoing operational challenges, with no clear path to profitability or cash flow generation.
Key takeaways
  • The company has a weak profitability profile, with negative returns on equity and assets.
  • Liquidity is a concern due to negative operating and free cash flows.
  • The business is highly dependent on a few key clients, exposing it to concentration risk.
  • There is no clear indication of near-term growth or improvement in financial performance.
  • The company's capital structure is conservative, with low leverage, but this has not translated into positive cash flow.
  • --
  • ## RATIONALES
  • ```json
Financial snapshot
PeriodHA-latest
CurrencyHKD
Revenue$44.2M
Gross profit$3.5M
Operating income-$13.3M
Net income-$13.4M
R&D
SG&A
D&A
SBC
Operating cash flow-$868.0k
CapEx-$58.0k
Free cash flow-$12.0M
Total assets$61.9M
Total liabilities$7.4M
Total equity$54.4M
Cash & equivalents
Long-term debt$1.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0$44.2M-$13.3M-$13.4M-$12.0M
FY-1$54.4M-$9.0M-$9.2M-$5.4M
FY-2$51.4M-$7.3M-$7.1M-$2.5M
FY-3$34.8M-$399.0k-$1.0M-$40.0M
FY-4$38.4M$9.8M$9.6M-$13.0k
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0$61.9M$54.4M
FY-1$85.6M$70.7M
FY-2$89.1M$80.0M
FY-3$97.0M$87.3M
FY-4$100.1M$95.8M
PeriodOCFCapExFCFSBC
FY0-$868.0k-$58.0k-$12.0M
FY-1$215.0k-$904.0k-$5.4M
FY-2$410.0k-$1.3M-$2.5M
FY-3$1.6M-$35.6M-$40.0M
FY-4$6.0M-$188.0k-$13.0k
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$54.4M
Net cash-$1.6M
Current ratio2.9
Debt/Equity0.0
ROA-21.7%
ROE-24.6%
Cash conversion6.0%
CapEx/Revenue-0.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Services · cohort 133 companies
Metric3997Activity
Op margin-30.2%6.6% medp25 2.0% · p75 15.3%bottom quartile
Net margin-30.3%3.5% medp25 0.3% · p75 9.8%bottom quartile
Gross margin8.0%48.3% medp25 25.3% · p75 76.8%bottom quartile
CapEx / revenue-0.1%-3.2% medp25 -9.7% · p75 -1.3%top quartile
Debt / equity3.0%59.7% medp25 14.5% · p75 117.6%bottom quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-02 02:29 UTC#50fee39a
Source: analysis-pipeline (hybrid)Generated: 2026-05-02 02:30 UTCJob: 174f6b93