OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4331$722.0060

Take And Give Needs Co Ltd

Personal ServicesVerified

Take And Give Needs Co Ltd has a liquidity position that is below the industry median, with a current ratio of 0.83, indicating potential short-term liquidity constraints. The company's price-to-book ratio is 0.6, and the price-to-tangible-book ratio is also 0.6, suggesting that the market values the company's tangible assets at a discount. The debt-to-equity ratio is 1.35, which is higher than the industry median, indicating a relatively leveraged capital structure. Profitability metrics show a return on equity of -0.0043 and a return on assets of -0.0015, both of which are below the industry median and indicate a loss-making position. The company's operating income is 403 million JPY, but the net income is negative at -76 million JPY, reflecting a decline in profitability. The gross profit margin is 67.7%, which is in line with the industry median, but the operating margin is 1.13%, significantly below the industry median. The company operates through a single segment, the Domestic Wedding Business, which accounts for the majority of its revenue. There is no significant geographic diversification, as the company is primarily focused on the domestic market. The revenue concentration in a single segment and geographic market increases the company's exposure to local economic conditions and market-specific risks. The company's growth trajectory is uncertain, with a net income decline and a negative return on equity. The operating cash flow is positive at 1.195 billion JPY, but the capital expenditure is negative at -2.168 billion JPY, indicating a reduction in investment. The company's revenue for the latest period is 35.709 billion JPY, and the outlook for the current and next fiscal years is not provided in the data. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company has a negative net cash position after subtracting total debt, which could affect its ability to meet short-term obligations. The dilution risk is low, suggesting that the company is not expected to issue additional shares in the near term. The company's capital structure and financial performance suggest that it may need to manage its debt levels and improve profitability to reduce financial risk. Recent events and filings do not provide specific details on the company's operations or financial performance. The company's financial snapshot and valuation metrics suggest that it is facing challenges in maintaining profitability and managing its debt. The company's market price is 722 JPY, and the market cap is 10.543 billion JPY, indicating a relatively small market capitalization. The company's financial performance and risk profile suggest that it may need to implement strategies to improve its financial position and reduce risk.

30-day price · 4331-22.00 (-3.1%)
Low$681.00High$734.00Close$690.00As of21 May, 00:00 UTC
Profile
CompanyTake And Give Needs Co Ltd
Ticker4331.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Services
AI analysis

Business. Take And Give Needs Co Ltd operates in the domestic wedding business, offering planning and operation services for house and restaurant weddings, as well as various product planning, and is also involved in finance, credit, travel, and childcare businesses.

Classification. The company is classified under the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Services industry with a confidence level of 0.92.

Take And Give Needs Co Ltd has a liquidity position that is below the industry median, with a current ratio of 0.83, indicating potential short-term liquidity constraints. The company's price-to-book ratio is 0.6, and the price-to-tangible-book ratio is also 0.6, suggesting that the market values the company's tangible assets at a discount. The debt-to-equity ratio is 1.35, which is higher than the industry median, indicating a relatively leveraged capital structure. Profitability metrics show a return on equity of -0.0043 and a return on assets of -0.0015, both of which are below the industry median and indicate a loss-making position. The company's operating income is 403 million JPY, but the net income is negative at -76 million JPY, reflecting a decline in profitability. The gross profit margin is 67.7%, which is in line with the industry median, but the operating margin is 1.13%, significantly below the industry median. The company operates through a single segment, the Domestic Wedding Business, which accounts for the majority of its revenue. There is no significant geographic diversification, as the company is primarily focused on the domestic market. The revenue concentration in a single segment and geographic market increases the company's exposure to local economic conditions and market-specific risks. The company's growth trajectory is uncertain, with a net income decline and a negative return on equity. The operating cash flow is positive at 1.195 billion JPY, but the capital expenditure is negative at -2.168 billion JPY, indicating a reduction in investment. The company's revenue for the latest period is 35.709 billion JPY, and the outlook for the current and next fiscal years is not provided in the data. The risk assessment indicates a medium liquidity risk and a low dilution risk. The company has a negative net cash position after subtracting total debt, which could affect its ability to meet short-term obligations. The dilution risk is low, suggesting that the company is not expected to issue additional shares in the near term. The company's capital structure and financial performance suggest that it may need to manage its debt levels and improve profitability to reduce financial risk. Recent events and filings do not provide specific details on the company's operations or financial performance. The company's financial snapshot and valuation metrics suggest that it is facing challenges in maintaining profitability and managing its debt. The company's market price is 722 JPY, and the market cap is 10.543 billion JPY, indicating a relatively small market capitalization. The company's financial performance and risk profile suggest that it may need to implement strategies to improve its financial position and reduce risk.
Key takeaways
  • The company has a liquidity position that is below the industry median, with a current ratio of 0.83.
  • The company's profitability metrics, including return on equity and return on assets, are below the industry median and indicate a loss-making position.
  • The company operates through a single segment and is primarily focused on the domestic market, increasing its exposure to local economic conditions.
  • The company's growth trajectory is uncertain, with a net income decline and a negative return on equity.
  • The company has a medium liquidity risk and a low dilution risk, with a negative net cash position after subtracting total debt.
  • # RATIONALES
  • **margin_outlook_rationale**: The company's gross profit margin is in line with the industry median, but the operating margin is significantly below the industry median, indicating a decline in profitability.
  • **rd_outlook_rationale**: The company's financial performance and risk profile suggest that it may need to implement strategies to improve its financial position and reduce risk.
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$35.71B
Gross profit$24.17B
Operating income$403.0M
Net income-$76.0M
R&D
SG&A
D&A
SBC
Operating cash flow$1.20B
CapEx-$2.17B
Free cash flow
Total assets$51.91B
Total liabilities$34.27B
Total equity$17.63B
Cash & equivalents$6.59B
Long-term debt$23.77B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$722.00
Market cap$10.54B
Enterprise value$27.73B
P/E
Reported non-GAAP P/E
EV/Revenue0.8
EV/Op income68.8
EV/OCF23.2
P/B0.6
P/Tangible book0.6
Tangible book$17.63B
Net cash-$17.19B
Current ratio0.8
Debt/Equity1.4
ROA-0.1%
ROE-0.4%
Cash conversion-15.7%
CapEx/Revenue-6.1%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Services · cohort 133 companies
Metric4331Activity
Op margin1.1%6.6% medp25 2.0% · p75 15.3%bottom quartile
Net margin-0.2%3.5% medp25 0.3% · p75 9.8%bottom quartile
Gross margin67.7%48.3% medp25 25.3% · p75 76.8%above median
CapEx / revenue-6.1%-3.2% medp25 -9.7% · p75 -1.3%below median
Debt / equity135.0%59.7% medp25 14.5% · p75 117.6%top quartile
Observations
IR observations
Mean recommendation1.00 (1=strong buy, 5=strong sell)
Strong-buy count1.00
Buy count0.00
Hold count0.00
Sell count0.00
Strong-sell count0.00
Mean EPS estimate39.00 JPY
Last actual EPS243.15 JPY
Mean revenue estimate47,500,000,000 JPY
Last actual revenue47,668,000,000 JPY
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-10 05:08 UTC#99ec98fa
Market quoteclose JPY 722.00 · shares 0.01B diluted
no public URL
2026-05-10 05:08 UTC#7dc64881
Source: analysis-pipeline (hybrid)Generated: 2026-05-10 05:10 UTCJob: 5166072f