OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
4679$259.0056

Taya Co Ltd

Personal ServicesVerified

Taya Co Ltd has a market price of ¥259 and a market cap of ¥1.93 billion, with a price-to-book ratio of 2.41 and a price-to-tangible-book ratio of 2.41, indicating a premium valuation relative to its book value. The company holds ¥531.78 million in cash and equivalents, with a current ratio of 1.18, suggesting moderate liquidity. However, its free cash flow is negative at ¥-227.64 million, and operating cash flow is only ¥72.88 million, indicating cash flow constraints. The company's profitability is weak, with a net loss of ¥160.47 million and an operating loss of ¥128.67 million. Return on equity is -20.09%, and return on assets is -7.24%, both significantly below the industry median for Personal Services. Gross profit of ¥820.42 million is modest relative to revenue of ¥5.08 billion, with a gross margin of 16.15%, which is below the industry average. Taya Co Ltd operates under multiple salon brands across Japan, including TAYA, TAYA&CO. GINZA, and MICHEL DERVYN. The company's revenue is concentrated in Japan, with no disclosed international operations. No segment-specific revenue breakdown is available, but the brand portfolio suggests a diversified domestic salon network. The company's revenue is expected to remain flat or decline in the current fiscal year, with no significant growth expected in the next fiscal year. Capital expenditure of ¥-166.61 million indicates ongoing investment in salon infrastructure, but the negative free cash flow suggests reinvestment is not yet generating positive returns. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.47 is moderate, and the company has not issued new shares recently. However, the negative net income and operating cash flow suggest potential future dilution if the company requires additional capital. Recent filings and transcripts show no material changes in the company's operations or strategy. The 2023 annual report highlights continued investment in salon expansion and product development, but no new market entries or strategic partnerships were disclosed.

30-day price · 4679(missing data)
No daily-bar history available from current data sources. Alternate source pending.
Profile
CompanyTaya Co Ltd
Ticker4679.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Services
AI analysis

Business. Taya Co Ltd operates beauty salons in Japan, offering services such as perm, cut, and hair coloring, and selling hair care products under multiple brand names.

Classification. Taya Co Ltd is classified in the Consumer Non-Cyclicals economic sector, Personal & Household Products & Services business sector, and Personal Services industry with 92% confidence.

Taya Co Ltd has a market price of ¥259 and a market cap of ¥1.93 billion, with a price-to-book ratio of 2.41 and a price-to-tangible-book ratio of 2.41, indicating a premium valuation relative to its book value. The company holds ¥531.78 million in cash and equivalents, with a current ratio of 1.18, suggesting moderate liquidity. However, its free cash flow is negative at ¥-227.64 million, and operating cash flow is only ¥72.88 million, indicating cash flow constraints. The company's profitability is weak, with a net loss of ¥160.47 million and an operating loss of ¥128.67 million. Return on equity is -20.09%, and return on assets is -7.24%, both significantly below the industry median for Personal Services. Gross profit of ¥820.42 million is modest relative to revenue of ¥5.08 billion, with a gross margin of 16.15%, which is below the industry average. Taya Co Ltd operates under multiple salon brands across Japan, including TAYA, TAYA&CO. GINZA, and MICHEL DERVYN. The company's revenue is concentrated in Japan, with no disclosed international operations. No segment-specific revenue breakdown is available, but the brand portfolio suggests a diversified domestic salon network. The company's revenue is expected to remain flat or decline in the current fiscal year, with no significant growth expected in the next fiscal year. Capital expenditure of ¥-166.61 million indicates ongoing investment in salon infrastructure, but the negative free cash flow suggests reinvestment is not yet generating positive returns. Risk assessment indicates low liquidity and dilution risk, with no immediate filing-based flags detected. The debt-to-equity ratio of 0.47 is moderate, and the company has not issued new shares recently. However, the negative net income and operating cash flow suggest potential future dilution if the company requires additional capital. Recent filings and transcripts show no material changes in the company's operations or strategy. The 2023 annual report highlights continued investment in salon expansion and product development, but no new market entries or strategic partnerships were disclosed.
Key takeaways
  • Taya Co Ltd is valued at a premium to book but generates negative net income and operating cash flow.
  • The company's return on equity and assets are significantly below industry medians, indicating poor profitability.
  • Revenue is concentrated in Japan with no international diversification, and no segment-specific revenue breakdown is available.
  • Liquidity is moderate, but free cash flow is negative, and capital expenditures are ongoing.
  • No immediate liquidity or dilution risks are flagged, but the company's financial performance suggests potential future capital needs.
  • Recent filings show no material changes in strategy or operations.
  • --
  • ## RATIONALES
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$5.08B
Gross profit$820.4M
Operating income-$128.7M
Net income-$160.5M
R&D
SG&A
D&A
SBC
Operating cash flow$72.9M
CapEx-$166.6M
Free cash flow-$227.6M
Total assets$2.22B
Total liabilities$1.42B
Total equity$798.9M
Cash & equivalents$531.8M
Long-term debt$374.6M
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price$259.00
Market cap$1.93B
Enterprise value$1.77B
P/E
Reported non-GAAP P/E
EV/Revenue0.3
EV/Op income
EV/OCF24.3
P/B2.4
P/Tangible book2.4
Tangible book$798.9M
Net cash$157.2M
Current ratio1.2
Debt/Equity0.5
ROA-7.2%
ROE-20.1%
Cash conversion-45.0%
CapEx/Revenue-3.3%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskLow
  • No immediate filing-based liquidity or dilution flags were detected.
Industry benchmarks
Activity: Personal Services · cohort 133 companies
Metric4679Activity
Op margin-2.5%6.6% medp25 2.0% · p75 15.3%bottom quartile
Net margin-3.2%3.5% medp25 0.3% · p75 9.8%bottom quartile
Gross margin16.2%48.3% medp25 25.3% · p75 76.8%bottom quartile
CapEx / revenue-3.3%-3.2% medp25 -9.7% · p75 -1.3%below median
Debt / equity47.0%59.7% medp25 14.5% · p75 117.6%below median
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 22:47 UTC#31af52a4
Market quoteclose JPY 259.00 · shares 0.01B diluted
no public URL
2026-05-04 22:47 UTC#516a477e
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 22:49 UTCJob: 65762711