OSEBX1,423.56+0.84%
EQNR284.60+4.20%
DNB198.35-1.15%
MOWI172.80+0.45%
Brent$71.24-0.32%
EUR/USD1.0824-0.14%
DXY104.18+0.08%
INDICATIVE · SAMPLE DATA
477A56

Startline Co Ltd

Personal ServicesVerified

Startline maintains a high debt-to-equity ratio of 4.52, indicating a capital structure heavily reliant on debt financing. The company's liquidity position is moderate, with a current ratio of 1.0, suggesting it has just enough current assets to cover its current liabilities. Free cash flow is negative at -268.2 million JPY, reflecting capital expenditures outpacing operating cash flow. The company's return on equity of 19.65% exceeds the typical benchmark for profitability, but its return on assets of 2.56% is relatively low, indicating inefficient use of total assets to generate profit. This discrepancy suggests that while equity holders are seeing strong returns, the company's asset base is underperforming compared to industry standards. Startline's revenue is concentrated in Japan, with no disclosed international operations. The company operates through several service segments, including roastery-type employment support (BYSN), indoor farm-type support (IBUKI), and satellite office services (INCLU and INCLU ONE). No material revenue concentration is disclosed by segment, but the company's business model is inherently localized to Japan. The company's revenue growth outlook for the current fiscal year is not explicitly stated, but the negative free cash flow and high debt load suggest potential constraints on growth. Capital expenditures of -691.7 million JPY indicate ongoing investment in operations, but the net cash position is negative after subtracting total debt. Liquidity risk is moderate due to the current ratio of 1.0, and the company has not disclosed any imminent dilution events. The risk assessment indicates low dilution potential, with no recent share issuance or ATM/shelf registration activity reported. The company's debt structure is dominated by long-term obligations, with 3.31 billion JPY in long-term debt. Recent filings and transcripts from the 2023 annual report highlight the company's focus on expanding its service offerings for people with disabilities, including new ventures in coffee roasting and plant cultivation. No material regulatory or geopolitical risks are disclosed in the latest filings.

30-day price · 477A+81.00 (+15.4%)
Low$490.00High$644.00Close$607.00As of18 May, 00:00 UTC
Profile
CompanyStartline Co Ltd
Ticker477A.T
SectorConsumer Non-Cyclicals
BusinessPersonal & Household Products & Services
Industry groupPersonal & Household Products & Services
IndustryPersonal Services
AI analysis

Business. Startline Co Ltd provides employment support and welfare services for people with disabilities in Japan, including coffee roasting, plant cultivation, and satellite office services.

Classification. Startline is classified in the Personal Services industry under the Consumer Non-Cyclicals economic sector with 92% confidence.

Startline maintains a high debt-to-equity ratio of 4.52, indicating a capital structure heavily reliant on debt financing. The company's liquidity position is moderate, with a current ratio of 1.0, suggesting it has just enough current assets to cover its current liabilities. Free cash flow is negative at -268.2 million JPY, reflecting capital expenditures outpacing operating cash flow. The company's return on equity of 19.65% exceeds the typical benchmark for profitability, but its return on assets of 2.56% is relatively low, indicating inefficient use of total assets to generate profit. This discrepancy suggests that while equity holders are seeing strong returns, the company's asset base is underperforming compared to industry standards. Startline's revenue is concentrated in Japan, with no disclosed international operations. The company operates through several service segments, including roastery-type employment support (BYSN), indoor farm-type support (IBUKI), and satellite office services (INCLU and INCLU ONE). No material revenue concentration is disclosed by segment, but the company's business model is inherently localized to Japan. The company's revenue growth outlook for the current fiscal year is not explicitly stated, but the negative free cash flow and high debt load suggest potential constraints on growth. Capital expenditures of -691.7 million JPY indicate ongoing investment in operations, but the net cash position is negative after subtracting total debt. Liquidity risk is moderate due to the current ratio of 1.0, and the company has not disclosed any imminent dilution events. The risk assessment indicates low dilution potential, with no recent share issuance or ATM/shelf registration activity reported. The company's debt structure is dominated by long-term obligations, with 3.31 billion JPY in long-term debt. Recent filings and transcripts from the 2023 annual report highlight the company's focus on expanding its service offerings for people with disabilities, including new ventures in coffee roasting and plant cultivation. No material regulatory or geopolitical risks are disclosed in the latest filings.
Key takeaways
  • Startline has a high debt-to-equity ratio of 4.52, indicating significant reliance on debt financing.
  • The company's return on equity is strong at 19.65%, but return on assets is low at 2.56%, suggesting inefficient asset utilization.
  • Free cash flow is negative at -268.2 million JPY, with capital expenditures outpacing operating cash flow.
  • The company operates primarily in Japan with no disclosed international operations.
  • Liquidity is moderate, with a current ratio of 1.0, and no imminent dilution events are reported.
  • # RATIONALES
  • {
  • "margin_outlook_rationale": "Operating margin is expected to remain stable as the company continues to expand its service offerings for people with disabilities.",
Financial snapshot
PeriodHA-latest
CurrencyJPY
Revenue$4.47B
Gross profit$1.64B
Operating income$256.9M
Net income$144.1M
R&D
SG&A
D&A
SBC
Operating cash flow$467.8M
CapEx-$691.7M
Free cash flow-$268.2M
Total assets$5.64B
Total liabilities$4.90B
Total equity$733.1M
Cash & equivalents$1.22B
Long-term debt$3.31B
Annual history (last 5)
PeriodRevenueOp IncomeNet IncomeFCF
FY0
FY-1
FY-2
FY-3
FY-4
PeriodGross %Op %Net %FCF %
FY0
FY-1
FY-2
FY-3
FY-4
PeriodAssetsEquityCashDebt
FY0
FY-1
FY-2
FY-3
FY-4
PeriodOCFCapExFCFSBC
FY0
FY-1
FY-2
FY-3
FY-4
Quarterly history (last 4)
PeriodRevenueOp IncomeNet IncomeFCF
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodGross %Op %Net %FCF %
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodAssetsEquityCashDebt
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
PeriodOCFCapExFCFSBC
FQ0
FQ-1
FQ-2
FQ-3
FQ-4
FQ-5
FQ-6
FQ-7
Valuation
Market price
Market cap
Enterprise value
P/E
Reported non-GAAP P/E
EV/Revenue
EV/Op income
EV/OCF
P/B
P/Tangible book
Tangible book$733.1M
Net cash-$2.10B
Current ratio1.0
Debt/Equity4.5
ROA2.6%
ROE19.7%
Cash conversion3.2%
CapEx/Revenue-15.5%
SBC/Revenue
Asset intensity
Dilution ratio0.0%
Risk assessment
Dilution riskLow
Liquidity riskMedium
  • Net cash is negative after subtracting total debt.
Industry benchmarks
Activity: Personal Services · cohort 133 companies
Metric477AActivity
Op margin5.7%6.6% medp25 2.0% · p75 15.3%below median
Net margin3.2%3.5% medp25 0.3% · p75 9.8%below median
Gross margin36.7%48.3% medp25 25.3% · p75 76.8%below median
CapEx / revenue-15.5%-3.2% medp25 -9.7% · p75 -1.3%bottom quartile
Debt / equity452.0%59.7% medp25 14.5% · p75 117.6%top quartile
Source data
Underlying data the analysis-pipeline pulls and audits. Fetch timestamps + content hashes show when each source was last refreshed.
Company fundamentalsperiod FQ-7 · history via verified-market-data
no public URL
2026-05-04 21:23 UTC#f7c6a544
Source: analysis-pipeline (hybrid)Generated: 2026-05-04 21:25 UTCJob: 7f63c174